COM:NSRLTD
Northern Star
- Stock
Last Close
17.90
25/11 04:59
Market Cap
15.26B
Beta: -
Volume Today
2.74M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '18 | Jun '19 | Jun '20 | Jun '22 | Jun '23 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 296.98M - | 845.65M 184.75% | 785.79M 7.08% | 849.95M 8.17% | 964.02M 13.42% | 964.02M 0% | 1.40B 45.35% | 1.97B 40.72% | 3.74B 89.46% | 3.74B 0% | 4.13B 10.59% | 4.92B 19.13% | |
cost of revenue | 179.17M - | 469.04M 161.79% | 343.26M 26.82% | 512.18M 49.21% | 582.29M 13.69% | 623.80M 7.13% | 1.10B 76.49% | 1.46B 32.55% | 2.93B 100.87% | 2.93B 0% | 3.55B 21.22% | 3.76B 5.82% | |
gross profit | 117.81M - | 376.62M 219.68% | 442.53M 17.50% | 337.77M 23.67% | 381.73M 13.01% | 340.22M 10.87% | 300.23M 11.75% | 512.32M 70.64% | 804.10M 56.95% | 804.10M 0% | 577.90M 28.13% | 1.16B 100.95% | |
selling and marketing expenses | 16.10M - | 24.42M 51.68% | 33.52M 37.24% | 62.20M - | |||||||||
general and administrative expenses | 10.19M - | 22.90M 124.73% | 30.69M 33.99% | 34.34M 11.91% | 48.24M 40.47% | 32.14M 33.38% | 31.77M 1.16% | 40.70M 28.12% | 106.30M 161.18% | 106.30M 0% | 62.70M 41.02% | ||
selling general and administrative expenses | 10.19M - | 22.90M 124.73% | 30.69M 33.99% | 34.34M 11.91% | 48.24M 40.47% | 48.24M 0% | 56.19M 16.47% | 74.22M 32.08% | 106.30M 43.23% | 106.30M 0% | 124.90M 17.50% | 131M 4.88% | |
research and development expenses | |||||||||||||
other expenses | -11.52M - | -32.90M 185.71% | -19.57M 40.53% | 339K 101.73% | -3.87M 1,241.89% | -3.87M 0% | -8.56M 121.21% | -44.99M 425.44% | 284.30M 731.88% | 351.30M 23.57% | 436.60M 24.28% | ||
cost and expenses | 249.75M - | 665.90M 166.63% | 571.91M 14.11% | 559.99M 2.08% | 686.72M 22.63% | 693.25M 0.95% | 1.19B 71.48% | 1.53B 29.00% | 3.36B 119.13% | 3.39B 0.85% | 3.24B 4.35% | 3.89B 20.03% | |
operating expenses | 70.58M - | 196.87M 178.90% | 208.96M 6.15% | 68.25M 67.34% | 104.42M 53.01% | 69.45M 33.50% | 87.85M 26.51% | 74.22M 15.52% | 457.60M 516.56% | 457.60M 0% | -311.70M 168.12% | 131M 142.03% | |
interest expense | 1.80M - | 9.10M 405.44% | 4.28M 52.98% | 2.68M 37.40% | 3.16M 18.07% | 871K 72.45% | 5.98M 586.34% | 17.20M 187.69% | 19.90M 15.71% | 19.90M 0% | 43.10M 116.58% | 87.50M 103.02% | |
ebitda | 85.04M - | 314.33M 269.62% | 416.31M 32.45% | 301.56M 27.56% | 325.38M 7.90% | 447.16M 37.43% | 488.57M 9.26% | 797.66M 63.26% | 925.60M 16.04% | 925.60M 0% | 1.97B 112.85% | 2.19B 11.13% | |
operating income | 47.22M - | 179.75M 280.63% | 213.87M 18.98% | 289.96M 35.58% | 277.31M 4.36% | 275.33M 0.71% | 225.54M 18.08% | 438.10M 94.25% | 367.60M 16.09% | 630.30M 71.46% | 889.60M 41.14% | 1.03B 15.82% | |
depreciation and amortization | 47.60M - | 165.39M 247.42% | 173.90M 5.15% | 25.45M 85.36% | 44.43M 74.53% | 171.83M 286.78% | 263.04M 53.08% | 359.56M 36.69% | 295.30M 17.87% | 295.30M 0% | 1.08B 265.90% | 1.16B 7.27% | |
total other income expenses net | -11.52M - | -39.66M 244.42% | -20.01M 49.54% | -4.59M 77.07% | -3.90M 15.12% | 2.44M 162.70% | -10.75M 540.34% | -89.87M 735.77% | 284M 416.01% | -20.20M 107.11% | -44.80M 121.78% | -102.90M 129.69% | |
income before tax | 35.64M - | 133.08M 273.45% | 237.69M 78.60% | 268.50M 12.96% | 277.77M 3.45% | 277.77M 0% | 214.78M 22.68% | 348.23M 62.13% | 610.10M 75.20% | 610.10M 0% | 844.80M 38.47% | 927.40M 9.78% | |
income tax expense | 11.63M - | 41.18M 254.12% | 72.36M 75.72% | 79.61M 10.01% | 83.66M 5.09% | 83.66M 0% | 60.07M 28.19% | 86.31M 43.67% | 180.30M 108.91% | 180.30M 0% | 259.60M 43.98% | 288.90M 11.29% | |
net income | 24.01M - | 91.90M 282.81% | 151.37M 64.70% | 215.31M 42.25% | 194.11M 9.84% | 194.11M 0% | 154.71M 20.30% | 258.33M 66.97% | 429.80M 66.38% | 429.80M 0% | 585.20M 36.16% | 638.50M 9.11% | |
weighted average shs out | 481.55M - | 591.02M 22.73% | 599.66M 1.46% | 600.53M 0.15% | 604.55M 0.67% | 604.55M 0% | 634.56M 4.96% | 692.64M 9.15% | 1.16B 67.81% | 1.16B 0% | 1.15B 0.85% | 1.15B 0.36% | |
weighted average shs out dil | 481.55M - | 591.02M 22.73% | 603.05M 2.04% | 613.42M 1.72% | 616.23M 0.46% | 615.35M 0.14% | 644.76M 4.78% | 695.26M 7.83% | 1.17B 67.99% | 1.17B 0% | 1.16B 0.33% | 1.16B 0.42% | |
eps | 0.05 - | 0.16 220.00% | 0.25 56.25% | 0.36 44.00% | 0.32 11.11% | 0.32 0% | 0.24 25.00% | 0.37 54.17% | 0.37 0% | 0.37 0% | 0.51 37.84% | 0.56 9.80% | |
epsdiluted | 0.05 - | 0.16 220.00% | 0.25 56.25% | 0.35 40.00% | 0.32 8.57% | 0.32 0% | 0.24 25.00% | 0.37 54.17% | 0.37 0% | 0.37 0% | 0.50 35.14% | 0.55 10.00% |
All numbers in (except ratios and percentages)