COM:NUSKIN
Nu Skin
- Stock
Last Close
7.49
21/11 21:00
Market Cap
503.63M
Beta: -
Volume Today
723.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 364.89M - | 189.18M 48.16% | 133.05M 29.67% | 143.09M 7.55% | 129.44M 9.54% | 121.89M 5.83% | 173.55M 42.39% | 191.35M 10.26% | 147.27M 23.04% | 104.78M 28.85% | 8.60M 91.80% | |
depreciation and amortization | 34.92M - | 54.92M 57.27% | 71.36M 29.93% | 72.40M 1.45% | 71.56M 1.15% | 83.00M 15.98% | 76.65M 7.65% | 73.99M 3.47% | 76.32M 3.15% | 72.51M 5.00% | 69.60M 4.01% | |
deferred income tax | -41.75M - | 10.40M 124.91% | 17.36M 66.96% | -17.65M 201.67% | 39.21M 322.14% | -14.93M 138.07% | 1.97M 113.16% | -11.91M 706.31% | 5.82M 148.86% | -51.63M 986.89% | -18.09M 64.96% | |
stock based compensation | 32.62M - | 17.50M 46.34% | 7.40M 57.72% | 8.89M 20.14% | 19.31M 117.26% | 26.61M 37.77% | 9.91M 62.76% | 24.06M 142.81% | 23.19M 3.60% | 12.37M 46.68% | 15.65M 26.51% | |
change in working capital | 140.57M - | -382.30M 371.96% | 65.70M 117.19% | 28.32M 56.89% | 47.09M 66.25% | -71.88M 252.66% | -132.44M 84.23% | 52.56M 139.69% | -193.62M 468.35% | -92.67M 52.14% | -81.68M 11.86% | |
accounts receivables | -34.30M - | 30.77M 189.69% | -2.25M 107.30% | 3.36M 249.47% | -103K 103.07% | -10.45M 10,048.54% | 2.75M 126.27% | -11.21M 508.12% | 20.22M 280.41% | -11.45M 156.62% | -22.68M 98.09% | |
inventory | -207.44M - | -16.52M 92.04% | 59.65M 461.13% | 9.80M 83.57% | 7.54M 23.10% | -33.37M 542.76% | 18.45M 155.28% | -31.14M 268.80% | -95.32M 206.13% | 40.31M 142.29% | -13.22M 132.80% | |
accounts payables | 32.64M - | -45.95M 240.77% | -4.30M 90.65% | 13.44M 412.85% | 6.83M 49.16% | -9.16M 234.09% | -7.18M 21.61% | 24.84M 445.71% | -13.28M 153.47% | 9.26M 169.76% | -10.08M 208.85% | |
other working capital | 349.67M - | -350.59M 200.26% | 12.59M 103.59% | 1.72M 86.32% | 32.82M 1,804.88% | -18.90M 157.57% | -146.44M 674.99% | 70.07M 147.85% | -105.24M 250.19% | -130.80M 24.29% | -35.70M 72.71% | |
other non cash items | -1.08M - | 53.83M 5,097.96% | 27.23M 49.40% | 40.22M 47.67% | -4.06M 110.10% | 58.05M 1,529.15% | 48.29M 16.82% | 49.09M 1.65% | 82.60M 68.28% | 62.71M 24.08% | 124.57M 98.64% | |
net cash provided by operating activities | 530.18M - | -56.46M 110.65% | 322.11M 670.47% | 275.26M 14.54% | 302.56M 9.91% | 202.74M 32.99% | 177.93M 12.24% | 379.14M 113.08% | 141.58M 62.66% | 108.06M 23.68% | 118.64M 9.79% | |
investments in property plant and equipment | -185.10M - | -101.48M 45.18% | -56.62M 44.20% | -50.22M 11.30% | -60.16M 19.78% | -70.37M 16.98% | -66.07M 6.12% | -63.82M 3.40% | -68.61M 7.51% | -59.06M 13.93% | -58.49M 0.96% | |
acquisitions net | 12.56M - | -8.69M - | -31.75M 265.22% | -38.51M 21.30% | -8.07M 79.03% | -14.95M 85.17% | -18.96M 26.85% | 8.02M 142.31% | -77.28M 1,063.17% | |||
purchases of investments | -21.67M - | -17.52M 19.15% | -15.75M 10.11% | -17.08M 8.44% | -11.33M 33.65% | -11.42M 0.78% | -8.43M 26.16% | -14.69M 74.25% | -16.24M 10.54% | -13.96M 14.08% | -16.88M 20.98% | |
sales maturities of investments | 13.07M - | 27.33M 109.01% | 11.53M 57.82% | 18.13M 57.31% | 11.27M 37.85% | 11.54M 2.37% | 11.16M 3.26% | 14.04M 25.78% | 15.09M 7.53% | 5.93M 60.70% | 18.15M 205.92% | |
other investing activites | -12.56M - | -8.02M - | ||||||||||
net cash used for investing activites | -193.70M - | -91.67M 52.67% | -60.85M 33.62% | -57.86M 4.91% | -91.96M 58.94% | -108.76M 18.26% | -71.41M 34.34% | -79.43M 11.23% | -88.73M 11.71% | -67.08M 24.40% | -134.50M 100.51% | |
debt repayment | -37.90M - | -333.80M 780.68% | -35.51M 89.36% | -56.15M 58.14% | -103.23M 83.84% | -552.50M 435.23% | -214.46M 61.18% | -143.21M 33.22% | -116.87M 18.39% | -434.42M 271.71% | -100M 76.98% | |
common stock issued | 83.37M - | 413.76M 396.29% | 39.53M 90.45% | 248.03M 527.41% | 593.17M - | 5.76M - | 4.56M - | |||||
common stock repurchased | -140.87M - | -45.72M 67.54% | -164.09M 258.88% | -247.21M 50.65% | -71.73M 70.98% | -69.56M 3.02% | -825K 98.81% | -144.33M 17,395.03% | -80.42M 44.28% | -70.05M 12.90% | -13.01M 81.42% | |
dividends paid | -70.51M - | -81.37M 15.40% | -81.19M 0.23% | -78.44M 3.39% | -76.06M 3.03% | -80.58M 5.95% | -82.19M 2.00% | -78.39M 4.63% | -76.27M 2.70% | -77.02M 0.97% | -77.62M 0.79% | |
other financing activites | 45.19M - | 6.06M 86.58% | 5.34M 11.96% | -945K 117.71% | 91.44M 9,776.51% | -7.24M 107.92% | 142.68M 2,069.83% | 115M 19.40% | 168.86M 46.84% | 481.98M 185.43% | 196.80M 59.17% | |
net cash used provided by financing activities | -120.72M - | -41.08M 65.98% | -235.92M 474.35% | -134.71M 42.90% | -159.57M 18.45% | -116.71M 26.86% | -154.79M 32.63% | -245.17M 58.38% | -104.70M 57.29% | -99.50M 4.96% | 10.73M 110.78% | |
effect of forex changes on cash | -10.62M - | -47.53M 347.36% | -24.40M 48.65% | -14.80M 39.37% | 18.13M 222.56% | -16.75M 192.37% | -3.01M 82.05% | 12.51M 516.03% | -11.24M 189.91% | -16.35M 45.38% | -3.54M 78.37% | |
net change in cash | 205.13M - | -236.74M 215.41% | 939K 100.40% | 67.89M 7,130.24% | 69.15M 1.86% | -39.49M 157.10% | -51.28M 29.86% | 67.05M 230.76% | -63.09M 194.09% | -74.87M 18.67% | -8.67M 88.42% | |
cash at beginning of period | 320.02M - | 525.15M 64.10% | 288.42M 45.08% | 289.35M 0.33% | 357.25M 23.46% | 426.40M 19.36% | 386.91M 9.26% | 335.63M 13.25% | 402.68M 19.98% | 339.59M 15.67% | 264.73M 22.05% | |
cash at end of period | 525.15M - | 288.42M 45.08% | 289.35M 0.33% | 357.25M 23.46% | 426.40M 19.36% | 386.91M 9.26% | 335.63M 13.25% | 402.68M 19.98% | 339.59M 15.67% | 264.73M 22.05% | 256.06M 3.27% | |
operating cash flow | 530.18M - | -56.46M 110.65% | 322.11M 670.47% | 275.26M 14.54% | 302.56M 9.91% | 202.74M 32.99% | 177.93M 12.24% | 379.14M 113.08% | 141.58M 62.66% | 108.06M 23.68% | 118.64M 9.79% | |
capital expenditure | -185.10M - | -101.48M 45.18% | -56.62M 44.20% | -50.22M 11.30% | -60.16M 19.78% | -70.37M 16.98% | -66.07M 6.12% | -63.82M 3.40% | -68.61M 7.51% | -59.06M 13.93% | -58.49M 0.96% | |
free cash flow | 345.07M - | -157.94M 145.77% | 265.49M 268.09% | 225.04M 15.23% | 242.40M 7.71% | 132.37M 45.39% | 111.86M 15.49% | 315.32M 181.88% | 72.97M 76.86% | 49.01M 32.84% | 60.15M 22.74% |
All numbers in (except ratios and percentages)