COM:NUSKIN
Nu Skin
- Stock
Last Close
7.49
21/11 21:00
Market Cap
503.63M
Beta: -
Volume Today
723.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 237.77M - | 339.08M 42.61% | 301.87M 10.97% | 257.60M 14.67% | 251.69M 2.29% | 274.64M 9.12% | 285.86M 4.08% | 295.13M 3.24% | 357.15M 21.01% | 373.06M 4.45% | 313.08M 16.08% | |
average payables | 65.28M - | 58.70M 10.09% | 31.77M 45.87% | 35.05M 10.31% | 45.80M 30.69% | 48.98M 6.94% | 43.30M 11.60% | 52.58M 21.43% | 58.08M 10.47% | 51.98M 10.51% | 48.73M 6.24% | |
average receivables | 52.75M - | 52.24M 0.96% | 35.65M 31.76% | 33.33M 6.50% | 32.20M 3.40% | 43.24M 34.29% | 51.83M 19.87% | 56.87M 9.73% | 52.33M 7.98% | 44.33M 15.30% | 60.12M 35.62% | |
book value per share | 14.65 - | 15.95 8.89% | 14.24 10.77% | 11.98 15.81% | 13.34 11.34% | 14.17 6.21% | 15.77 11.25% | 17.10 8.46% | 18.19 6.35% | 17.95 1.32% | 16.49 8.13% | |
capex per share | -3.16 - | -1.72 45.61% | -0.98 43.17% | -0.91 7.17% | -1.14 25.69% | -1.28 11.97% | -1.19 6.70% | -1.22 2.56% | -1.37 12.01% | -1.18 13.60% | -1.17 0.68% | |
capex to depreciation | -5.30 - | -1.85 65.14% | -0.79 57.06% | -0.69 12.57% | -0.84 21.18% | -0.85 0.86% | -0.86 1.67% | -0.86 0.08% | -0.90 4.23% | -0.81 9.40% | -0.84 3.18% | |
capex to operating cash flow | -0.35 - | 1.80 614.75% | -0.18 109.78% | -0.18 3.79% | -0.20 8.98% | -0.35 74.58% | -0.37 6.97% | -0.17 54.66% | -0.48 187.90% | -0.55 12.77% | -0.49 9.79% | |
capex to revenue | -0.06 - | -0.04 32.22% | -0.03 36.19% | -0.02 9.73% | -0.03 16.04% | -0.03 0.48% | -0.03 3.91% | -0.02 9.44% | -0.03 2.97% | -0.03 4.24% | -0.03 11.94% | |
cash per share | 9.34 - | 5.08 45.56% | 5.24 3.05% | 6.64 26.86% | 8.30 24.92% | 7.22 13.02% | 6.20 14.15% | 8.11 30.80% | 7.07 12.79% | 5.57 21.21% | 5.37 3.57% | |
days of inventory on hand | 245.11 - | 258.24 5.35% | 197.79 23.41% | 182.29 7.84% | 184.26 1.08% | 170.27 7.59% | 173.20 1.72% | 174.37 0.68% | 216.19 23.98% | 200.28 7.36% | 167.02 16.60% | |
days payables outstanding | 59.67 - | 26.48 55.62% | 21.50 18.82% | 30.09 39.98% | 36.60 21.61% | 27.41 25.11% | 24.47 10.72% | 36.71 50.00% | 27.02 26.38% | 31.22 15.52% | 25.95 16.87% | |
days sales outstanding | 7.89 - | 5.09 35.47% | 5.76 13.17% | 5.16 10.46% | 5.32 3.07% | 7.26 36.55% | 7.60 4.65% | 8.96 17.92% | 5.59 37.58% | 7.77 38.89% | 13.51 73.93% | |
debt to assets | 0.10 - | 0.15 53.57% | 0.17 8.19% | 0.28 70.63% | 0.24 13.57% | 0.25 3.93% | 0.26 4.06% | 0.26 3.29% | 0.24 4.60% | 0.26 7.84% | 0.29 10.89% | |
debt to equity | 0.21 - | 0.26 24.03% | 0.30 15.19% | 0.63 107.66% | 0.55 12.14% | 0.55 0.18% | 0.53 2.95% | 0.56 4.72% | 0.51 8.95% | 0.53 4.78% | 0.64 20.09% | |
dividend yield | 0.01 - | 0.03 262.11% | 0.04 17.21% | 0.03 19.81% | 0.02 28.75% | 0.02 12.82% | 0.04 51.69% | 0.03 24.05% | 0.03 9.13% | 0.04 22.01% | 0.08 119.43% | |
earnings yield | 0.05 - | 0.07 62.69% | 0.06 17.38% | 0.05 10.74% | 0.04 33.53% | 0.04 0.27% | 0.08 111.76% | 0.07 12.20% | 0.06 13.69% | 0.05 14.03% | 0.01 82.14% | |
enterprise value | 7.76B - | 2.54B 67.25% | 2.16B 15.06% | 2.71B 25.47% | 3.57B 31.69% | 3.43B 3.87% | 2.41B 29.76% | 2.95B 22.74% | 2.67B 9.54% | 2.32B 13.11% | 1.32B 43.18% | |
enterprise value over ebitda | 14.00 - | 7.21 48.47% | 8.82 22.25% | 11.71 32.85% | 12.99 10.88% | 8.97 30.97% | 9.00 0.39% | 8.91 1.00% | 7.91 11.19% | 11.17 41.20% | 9.59 14.21% | |
ev to operating cash flow | 14.63 - | -44.99 407.51% | 6.70 114.89% | 9.84 46.82% | 11.78 19.81% | 16.90 43.46% | 13.53 19.97% | 7.79 42.40% | 18.88 142.24% | 21.49 13.84% | 11.12 48.25% | |
ev to sales | 2.44 - | 0.99 59.51% | 0.96 2.87% | 1.23 27.70% | 1.56 27.57% | 1.28 18.22% | 0.99 22.26% | 1.14 15.06% | 0.99 13.36% | 1.04 5.24% | 0.67 35.78% | |
free cash flow per share | 5.89 - | -2.67 145.41% | 4.58 271.21% | 4.06 11.28% | 4.59 13.03% | 2.40 47.73% | 2.01 16.02% | 6.03 199.24% | 1.45 75.89% | 0.98 32.58% | 1.21 23.09% | |
free cash flow yield | 0.04 - | -0.06 243.62% | 0.12 297.47% | 0.08 29.64% | 0.07 20.85% | 0.04 41.85% | 0.05 25.68% | 0.11 124.47% | 0.03 74.05% | 0.02 18.85% | 0.06 167.22% | |
graham net net | -3.31 - | -2.97 10.16% | -3.75 25.98% | -5.30 41.38% | -5.59 5.62% | -5.92 5.77% | -6.74 13.83% | -8.30 23.27% | -8.13 2.11% | -8.73 7.42% | -10.47 19.92% | |
graham number | 45.30 - | 33.90 25.16% | 27.11 20.05% | 26.39 2.65% | 27.13 2.81% | 26.54 2.16% | 33.30 25.46% | 37.52 12.68% | 34.65 7.66% | 29.09 16.05% | 8.00 72.51% | |
income quality | 1.45 - | -0.30 120.54% | 2.42 911.14% | 1.92 20.54% | 2.34 21.51% | 1.66 28.84% | 1.03 38.36% | 1.98 93.26% | 0.96 51.48% | 1.03 7.27% | 13.80 1,238.38% | |
intangibles to total assets | 0.11 - | 0.12 8.12% | 0.12 2.61% | 0.12 1.62% | 0.11 5.16% | 0.17 47.25% | 0.16 7.45% | 0.15 4.51% | 0.15 0.54% | 0.15 0.89% | 0.19 24.03% | |
interest coverage | 5.07 - | |||||||||||
interest debt per share | 3.10 - | 4.19 35.07% | 4.30 2.78% | 7.52 74.82% | 7.36 2.18% | 7.80 6.02% | 8.42 7.96% | 9.57 13.59% | 9.27 3.17% | 10.02 8.12% | 10.57 5.50% | |
inventory turnover | 1.49 - | 1.41 5.08% | 1.85 30.56% | 2.00 8.50% | 1.98 1.07% | 2.14 8.21% | 2.11 1.69% | 2.09 0.68% | 1.69 19.34% | 1.82 7.95% | 2.19 19.91% | |
invested capital | 0.21 - | 0.26 24.03% | 0.30 15.19% | 0.63 107.66% | 0.55 12.14% | 0.55 0.18% | 0.53 2.95% | 0.56 4.72% | 0.51 8.95% | 0.53 4.78% | 0.64 20.09% | |
market cap | 8.10B - | 2.58B 68.13% | 2.20B 14.87% | 2.65B 20.48% | 3.60B 36.08% | 3.38B 6.09% | 2.28B 32.76% | 2.86B 25.57% | 2.55B 10.84% | 2.11B 17.24% | 968.28M 54.07% | |
net current asset value | 155.89M - | 162.67M 4.35% | 26.17M 83.91% | -95.64M 465.45% | -107.49M 12.39% | -113.34M 5.45% | -153.55M 35.48% | -159.61M 3.94% | -120.76M 24.34% | -163.81M 35.65% | -292.85M 78.78% | |
net debt to ebitda | -0.62 - | -0.12 81.18% | -0.16 39.31% | 0.26 258.84% | -0.14 153.31% | 0.11 182.81% | 0.49 333.31% | 0.29 40.32% | 0.37 26.06% | 1.03 177.57% | 2.55 147.50% | |
net income per share | 6.23 - | 3.20 48.56% | 2.29 28.37% | 2.58 12.56% | 2.45 5.07% | 2.21 9.87% | 3.13 41.50% | 3.66 17.05% | 2.93 19.82% | 2.10 28.58% | 0.17 91.77% | |
operating cash flow per share | 9.05 - | -0.96 110.57% | 5.55 681.05% | 4.97 10.56% | 5.73 15.34% | 3.67 35.86% | 3.20 12.79% | 7.25 126.21% | 2.82 61.09% | 2.16 23.38% | 2.38 10.10% | |
payables turnover | 6.12 - | 13.78 125.31% | 16.98 23.18% | 12.13 28.56% | 9.97 17.77% | 13.32 33.53% | 14.92 12.00% | 9.94 33.34% | 13.51 35.83% | 11.69 13.44% | 14.06 20.29% | |
receivables turnover | 46.27 - | 71.71 54.96% | 63.36 11.64% | 70.76 11.68% | 68.66 2.98% | 50.28 26.77% | 48.05 4.44% | 40.74 15.20% | 65.27 60.20% | 46.99 28.00% | 27.02 42.51% | |
research and ddevelopement to revenue | 0.01 - | 0.01 - | ||||||||||
return on tangible assets | 0.22 - | 0.13 40.94% | 0.10 24.34% | 0.11 10.11% | 0.09 16.72% | 0.09 5.87% | 0.12 34.35% | 0.11 1.17% | 0.09 21.07% | 0.07 25.39% | 0.01 91.36% | |
revenue per share | 54.20 - | 43.50 19.75% | 38.74 10.93% | 39.84 2.84% | 43.16 8.32% | 48.56 12.51% | 43.60 10.22% | 49.37 13.25% | 53.71 8.78% | 44.51 17.12% | 39.49 11.27% | |
roe | 0.42 - | 0.20 52.77% | 0.16 19.72% | 0.22 33.71% | 0.18 14.74% | 0.16 15.14% | 0.20 27.19% | 0.21 7.92% | 0.16 24.60% | 0.12 27.62% | 0.01 91.05% | |
roic | 0.35 - | 0.19 46.24% | 0.14 23.85% | 0.14 0.61% | 0.12 14.86% | 0.11 9.92% | 0.09 18.75% | 0.12 37.69% | 0.10 18.04% | 0.09 11.10% | 0.02 82.86% | |
sales general and administrative to revenue | 0.20 - | 0.24 20.21% | 0.25 3.17% | 0.25 0.45% | 0.25 1.32% | 0.25 0.19% | 0.25 2.94% | 0.25 1.56% | 0.25 1.32% | 0.25 1.01% | 0.28 11.22% | |
shareholders equity per share | 14.65 - | 15.95 8.89% | 14.24 10.77% | 11.98 15.81% | 13.34 11.34% | 14.17 6.21% | 15.77 11.25% | 17.10 8.46% | 18.19 6.35% | 17.95 1.32% | 16.49 8.13% | |
stock based compensation to revenue | 0.01 - | 0.01 33.66% | 0.00 51.66% | 0.00 22.27% | 0.01 110.46% | 0.01 17.20% | 0.00 58.78% | 0.01 127.62% | 0.01 7.67% | 0.01 35.42% | 0.01 43.00% | |
tangible asset value | 663.00M - | 754.93M 13.86% | 646.17M 14.41% | 485.56M 24.85% | 522.00M 7.50% | 495.31M 5.11% | 598.39M 20.81% | 601.76M 0.56% | 629.35M 4.58% | 624.16M 0.82% | 485.89M 22.15% | |
tangible book value per share | 11.31 - | 12.78 12.96% | 11.14 12.82% | 8.76 21.35% | 9.89 12.81% | 8.98 9.18% | 10.78 20.06% | 11.51 6.76% | 12.54 8.97% | 12.48 0.45% | 9.75 21.93% | |
working capital | 341.54M - | 416.34M 21.90% | 298.80M 28.23% | 315.33M 5.53% | 330.42M 4.79% | 359.58M 8.83% | 383.41M 6.63% | 360.34M 6.02% | 343.26M 4.74% | 400.63M 16.71% | 362.77M 9.45% |
All numbers in (except ratios and percentages)