COM:O-I
Glass Health
- Stock
Last Close
12.85
22/11 21:00
Market Cap
1.64B
Beta: -
Volume Today
974.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.76B - | 1.64B 6.93% | 1.80B 9.64% | 1.75B 2.89% | 1.60B 8.14% | 1.42B 11.35% | 1.54B 8.59% | 1.57B 1.49% | 1.63B 3.83% | 1.59B 2.34% | 1.76B 10.83% | 1.71B 2.73% | 1.64B 4.09% | 1.61B 1.64% | 1.75B 8.42% | 1.79B 2.28% | 1.71B 4.41% | 1.74B 1.40% | 1.77B 2.07% | 1.73B 2.14% | 1.64B 5.71% | 1.64B 0.18% | 1.76B 7.20% | 1.67B 4.90% | 1.63B 2.51% | 1.56B 4.12% | 1.42B 9.16% | 1.62B 13.96% | 1.50B 7.36% | 1.50B 0.20% | 1.66B 10.67% | 1.61B 3.07% | 1.59B 1.31% | 1.69B 6.55% | 1.78B 5.08% | 1.69B 4.78% | 1.69B 0% | 1.83B 8.15% | 1.89B 3.22% | 1.74B 7.78% | 1.64B 5.85% | 1.59B 2.93% | 1.73B 8.54% | 1.68B 2.83% | |
cost of revenue | 1.47B - | 1.32B 10.34% | 1.44B 9.18% | 1.41B 2.15% | 1.37B 2.98% | 1.15B 15.59% | 1.27B 10.06% | 1.29B 1.65% | 1.34B 3.64% | 1.27B 5.09% | 1.42B 11.74% | 1.38B 2.96% | 1.43B 3.71% | 1.30B 8.90% | 1.41B 8.08% | 1.44B 2.35% | 1.59B 10.71% | 1.42B 10.99% | 1.43B 0.64% | 1.41B 1.12% | 1.34B 4.89% | 1.34B 0.07% | 1.42B 5.97% | 1.37B 3.45% | 1.35B 1.39% | 1.29B 4.36% | 1.25B 2.94% | 1.34B 6.69% | 1.23B 7.99% | 1.26B 1.95% | 1.35B 7.80% | 1.31B 3.47% | 1.35B 3.29% | 1.39B 2.81% | 1.45B 4.68% | 1.37B 5.85% | 1.43B 4.82% | 1.35B 6.07% | 1.47B 9.43% | 1.38B 6.45% | 1.41B 2.25% | 1.27B 9.57% | 1.43B 11.84% | 1.46B 2.03% | |
gross profit | 291M - | 321M 10.31% | 358M 11.53% | 337M 5.87% | 237M 29.67% | 268M 13.08% | 274M 2.24% | 276M 0.73% | 289M 4.71% | 319M 10.38% | 342M 7.21% | 336M 1.75% | 215M 36.01% | 315M 46.51% | 346M 9.84% | 353M 2.02% | 120M 66.01% | 319M 165.83% | 346M 8.46% | 324M 6.36% | 294M 9.26% | 298M 1.36% | 336M 12.75% | 299M 11.01% | 276M 7.69% | 268M 2.90% | 163M 39.18% | 277M 69.94% | 265M 4.33% | 244M 7.92% | 306M 25.41% | 302M 1.31% | 238M 21.19% | 304M 27.73% | 325M 6.91% | 325M 0% | 259M 20.31% | 484M 86.87% | 416M 14.05% | 364M 12.50% | 231M 36.54% | 318M 37.66% | 303M 4.72% | 225M 25.74% | |
selling and marketing expenses | -1M - | -233M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 129M - | 133M 3.10% | 131M 1.50% | 118M 9.92% | 141M 19.49% | 124M 12.06% | 118M 4.84% | 109M 7.63% | 125M 14.68% | 129M 3.20% | 126M 2.33% | 121M 3.97% | 128M 5.79% | 119M 7.03% | 123M 3.36% | 120M 2.44% | 140M 16.67% | 126M 10% | 126M 0% | 115M 8.73% | 116M 0.87% | 115M 0.86% | 116M 0.87% | 108M 6.90% | 100M 7.41% | 116M 16% | 15M - | ||||||||||||||||||
selling general and administrative expenses | 129M - | 133M 3.10% | 131M 1.50% | 118M 9.92% | 141M 19.49% | 124M 12.06% | 118M 4.84% | 109M 7.63% | 125M 14.68% | 129M 3.20% | 126M 2.33% | 121M 3.97% | 128M 5.79% | 119M 7.03% | 123M 3.36% | 120M 2.44% | 140M 16.67% | 126M 10% | 126M 0% | 115M 8.73% | 116M 0.87% | 115M 0.86% | 116M 0.87% | 108M 6.90% | 99M 8.33% | 116M 17.17% | 97M 16.38% | 95M 2.06% | 95M 0% | 102M 7.37% | 116M 13.73% | 108M 6.90% | 108M 0% | 119M 10.19% | 123M 3.36% | 128M 4.07% | 126M 1.56% | 147M 16.67% | 143M 2.72% | 134M 6.29% | 116M 13.43% | 123M 6.03% | 110M 10.57% | 119M 8.18% | |
research and development expenses | 17M - | 15M 11.76% | 17M 13.33% | 15M 11.76% | 16M 6.67% | 15M 6.25% | 16M 6.67% | 15M 6.25% | 18M 20% | 15M 16.67% | 16M 6.67% | 16M 0% | 16M 0% | 15M 6.25% | 16M 6.67% | 15M 6.25% | 15M 0% | 16M 6.67% | 17M 6.25% | 17M 0% | 20M 17.65% | 16M 20% | 18M 12.50% | 16M 11.11% | 18M 12.50% | 16M 11.11% | 13M 18.75% | 16M 23.08% | 30M 87.50% | 18M 40% | 19M 5.56% | 19M 0% | 25M 31.58% | 23M 8% | 20M 13.04% | 14M 30% | 23M 64.29% | 19M 17.39% | 22M 15.79% | 24M 9.09% | 26M 8.33% | 21M 19.23% | 20M 4.76% | 21M 5% | |
other expenses | -249M - | -1M 99.60% | 4M 500% | -73M 1,925% | -144M 97.26% | 3M 102.08% | -18M 700% | -44M 144.44% | -258M 486.36% | -22M 91.47% | -7M 68.18% | 5M 171.43% | -53M 1,160% | -45M 15.09% | -11M 75.56% | -5M 54.55% | -43M 760% | 3M 106.98% | -72M 2,500% | 20M 127.78% | -220M 1,200% | -10M 95.45% | -55M 450% | -645M 1,072.73% | -21M 96.74% | -17M 19.05% | -6M 64.71% | 250M 4,266.67% | -62M 124.80% | -156M 151.61% | 57M 136.54% | -21M 136.84% | 4M 119.05% | 51M 1,175% | 168M 229.41% | 134M 20.24% | -53M 139.55% | -10M 81.13% | -9M 10% | -86M 855.56% | -2M - | ||||
cost and expenses | 1.62B - | 1.47B 9.28% | 1.59B 8.25% | 1.54B 2.90% | 1.52B 1.17% | 1.29B 15.17% | 1.40B 8.59% | 1.41B 0.78% | 1.48B 4.67% | 1.41B 4.53% | 1.56B 10.40% | 1.51B 3.01% | 1.57B 3.83% | 1.43B 8.72% | 1.54B 7.67% | 1.57B 1.88% | 1.75B 11.06% | 1.56B 10.76% | 1.57B 0.64% | 1.54B 1.72% | 1.48B 4.22% | 1.47B 0.41% | 1.55B 5.64% | 1.50B 3.80% | 1.47B 1.74% | 1.43B 3.00% | 1.37B 3.86% | 1.45B 5.84% | 1.36B 6.41% | 1.38B 1.40% | 1.49B 8.21% | 1.43B 3.69% | 1.48B 3.42% | 1.53B 3.17% | 1.60B 4.31% | 1.51B 5.39% | 1.58B 4.83% | 1.51B 4.42% | 1.64B 8.33% | 1.54B 6.22% | 1.55B 0.98% | 1.42B 8.57% | 1.56B 9.65% | 1.59B 2.51% | |
operating expenses | 146M - | 148M 1.37% | 148M 0% | 133M 10.14% | 157M 18.05% | 139M 11.46% | 134M 3.60% | 124M 7.46% | 143M 15.32% | 144M 0.70% | 142M 1.39% | 137M 3.52% | 144M 5.11% | 134M 6.94% | 139M 3.73% | 135M 2.88% | 155M 14.81% | 142M 8.39% | 143M 0.70% | 132M 7.69% | 136M 3.03% | 131M 3.68% | 134M 2.29% | 124M 7.46% | 117M 5.65% | 132M 12.82% | 115M 12.88% | 111M 3.48% | 125M 12.61% | 120M 4% | 135M 12.50% | 127M 5.93% | 133M 4.72% | 142M 6.77% | 143M 0.70% | 142M 0.70% | 149M 4.93% | 166M 11.41% | 165M 0.60% | 158M 4.24% | 142M 10.13% | 144M 1.41% | 130M 9.72% | 140M 7.69% | |
interest expense | 55M - | 54M 1.82% | 54M 0% | 53M 1.85% | 69M 30.19% | 47M 31.88% | 74M 57.45% | 67M 9.46% | 63M 5.97% | 66M 4.76% | 67M 1.52% | 66M 1.49% | 73M 10.61% | 78M 6.85% | 62M 20.51% | 63M 1.61% | 64M 1.59% | 62M 3.13% | 74M 19.35% | 63M 14.86% | 63M 0% | 65M 3.17% | 68M 4.62% | 83M 22.06% | 96M 15.66% | 53M 44.79% | 98M 84.91% | 61M 37.76% | 53M 13.11% | 51M 3.77% | 52M 1.96% | 50M 3.85% | 64M 28.00% | 66M 3.13% | 46M 30.30% | 63M 36.96% | 64M 1.59% | 68M 6.25% | 118M 73.53% | 78M 33.90% | -79M 201.28% | -78M 1.27% | -87M 11.54% | -417M 379.31% | |
ebitda | 18M - | 299M 1,561.11% | 351M 17.39% | 257M 26.78% | 57M 77.82% | 242M 324.56% | 238M 1.65% | 224M 5.88% | 30M 86.61% | 292M 873.33% | 333M 14.04% | 219M 34.23% | 153M 30.14% | 278M 81.70% | 332M 19.42% | 362M 9.04% | 72M 80.11% | 328M 355.56% | 275M 16.16% | 361M 31.27% | 81M 77.56% | 302M 272.84% | 293M 2.98% | -326M 211.26% | 290M 188.96% | 260M 10.34% | 176M 32.31% | 553M 214.20% | 186M 66.37% | 101M 45.70% | 367M 263.37% | 294M 19.89% | 249M 15.31% | 352M 41.37% | 490M 39.20% | 456M 6.94% | 211M 53.73% | 456M 116.11% | 396M 13.16% | 287M 27.53% | 89M 68.99% | 174M 95.51% | 173M 0.57% | -716M 513.87% | |
operating income | 133M - | 119M 10.53% | 156M 31.09% | 204M 30.77% | 11M 94.61% | 82M 645.45% | 140M 70.73% | 152M 8.57% | 149M 1.97% | 175M 17.45% | 133M 24% | 133M 0% | 31M 76.69% | 171M 451.61% | 135M 21.05% | 144M 6.67% | -45M 131.25% | 115M 355.56% | 203M 76.52% | 129M 36.45% | 137M 6.20% | 92M 32.85% | 192M 108.70% | 164M 14.58% | 148M 9.76% | 126M 14.86% | 48M 61.90% | 158M 229.17% | 129M 18.35% | -39M 130.23% | 179M 558.97% | 166M 7.26% | 41M 75.30% | 236M 475.61% | 374M 58.47% | 341M 8.82% | 93M 72.73% | 338M 263.44% | 251M 25.74% | 206M 17.93% | 89M 56.80% | 174M 95.51% | 173M 0.57% | 85M 50.87% | |
depreciation and amortization | 100M - | 111M 11% | 118M 6.31% | 113M 4.24% | 105M 7.08% | 95M 9.52% | 102M 7.37% | 99M 2.94% | 128M 29.29% | 125M 2.34% | 125M 0% | 122M 2.40% | 119M 2.46% | 127M 6.72% | 118M 7.09% | 127M 7.63% | 129M 1.57% | 131M 1.55% | 123M 6.11% | 130M 5.69% | 123M 5.38% | 126M 2.44% | 127M 0.79% | 127M 0% | 129M 1.57% | 126M 2.33% | 121M 3.97% | 116M 4.13% | 119M 2.59% | 115M 3.36% | 117M 1.74% | 117M 0% | 114M 2.56% | 116M 1.75% | 116M 0% | 115M 0.86% | 118M 2.61% | 118M 0% | 124M 5.08% | 127M 2.42% | -250M - | ||||
total other income expenses net | -231M - | 15M 106.49% | 23M 53.33% | -60M 360.87% | -128M 113.33% | 18M 114.06% | -4M 122.22% | -27M 575% | -244M 803.70% | -8M 96.72% | 8M 200% | 20M 150% | -37M 285% | -30M 18.92% | 7M 123.33% | 17M 142.86% | -22M 229.41% | 20M 190.91% | -51M 355% | 39M 176.47% | -200M 612.82% | 9M 104.50% | -36M 500% | -628M 1,644.44% | 2M 100.32% | -2M 200% | -69M 3,350% | 271M 492.75% | -73M 126.94% | -138M 89.04% | 79M 157.25% | 2M 97.47% | 30M 1,400% | -66M 320% | -46M 30.30% | -63M 36.96% | -64M 1.59% | -68M 6.25% | 21M 130.88% | -46M 319.05% | -528M 1,047.83% | -57M 89.20% | -69M 21.05% | -143M 107.25% | |
income before tax | -137M - | 134M 197.81% | 179M 33.58% | 91M 49.16% | -117M 228.57% | 100M 185.47% | 62M 38% | 58M 6.45% | -161M 377.59% | 101M 162.73% | 141M 39.60% | 153M 8.51% | -39M 125.49% | 73M 287.18% | 152M 108.22% | 172M 13.16% | -121M 170.35% | 135M 211.57% | 78M 42.22% | 168M 115.38% | -105M 162.50% | 111M 205.71% | 98M 11.71% | -536M 646.94% | 65M 112.13% | 81M 24.62% | -119M 246.91% | 376M 415.97% | 14M 96.28% | -65M 564.29% | 198M 404.62% | 127M 35.86% | 71M 44.09% | 170M 139.44% | 328M 92.94% | 278M 15.24% | 29M 89.57% | 270M 831.03% | 154M 42.96% | 82M 46.75% | -439M 635.37% | 117M 126.65% | 104M 11.11% | -58M 155.77% | |
income tax expense | 10M - | 27M 170% | 39M 44.44% | 23M 41.03% | 3M 86.96% | 25M 733.33% | 15M 40% | 33M 120% | 33M 0% | 27M 18.18% | 30M 11.11% | 36M 20% | 26M 27.78% | 20M 23.08% | 9M 55.00% | 37M 311.11% | 4M 89.19% | 32M 700% | 22M 31.25% | 41M 86.36% | 14M 65.85% | 27M 92.86% | 27M 0% | 31M 14.81% | 32M 3.23% | 26M 18.75% | -18M 169.23% | 41M 327.78% | 39M 4.88% | 26M 33.33% | 75M 188.46% | 43M 42.67% | 23M 46.51% | 48M 108.70% | 72M 50% | 43M 40.28% | 14M 67.44% | 60M 328.57% | 41M 31.67% | 26M 36.59% | -25M 196.15% | -41M 64% | -42M 2.44% | -185M 340.48% | |
net income | -147M - | 101M 168.71% | 114M 12.87% | 60M 47.37% | -131M 318.33% | 71M 154.20% | 40M 43.66% | 17M 57.50% | -202M 1,288.24% | 67M 133.17% | 105M 56.72% | 108M 2.86% | -71M 165.74% | 49M 169.01% | 140M 185.71% | 126M 10% | -133M 205.56% | 98M 173.68% | 50M 48.98% | 120M 140% | -10M 108.33% | 79M 890% | 65M 17.72% | -575M 984.62% | 31M 105.39% | 50M 61.29% | -101M 302% | 328M 424.75% | -29M 108.84% | -97M 234.48% | 118M 221.65% | 85M 27.97% | 43M 49.41% | 122M 183.72% | 252M 106.56% | 231M 8.33% | 13M 94.37% | 206M 1,484.62% | 110M 46.60% | 51M 53.64% | -470M 1,021.57% | 158M 133.62% | 146M 7.59% | 136M 6.85% | |
weighted average shs out | 164.71M - | 164.76M 0.03% | 164.91M 0.09% | 164.80M 0.07% | 164.42M 0.23% | 162.15M 1.38% | 160.99M 0.71% | 160.73M 0.16% | 160.83M 0.06% | 161.20M 0.23% | 161.94M 0.46% | 162.08M 0.08% | 162.19M 0.07% | 162.39M 0.12% | 162.72M 0.20% | 162.87M 0.09% | 162.97M 0.06% | 162.92M 0.03% | 160.86M 1.27% | 159.03M 1.14% | 157.72M 0.83% | 154.36M 2.13% | 155.34M 0.63% | 155.54M 0.13% | 155.75M 0.14% | 156.08M 0.21% | 156.79M 0.45% | 157.07M 0.18% | 157.27M 0.13% | 157.57M 0.19% | 157.90M 0.21% | 156.82M 0.68% | 156.32M 0.32% | 155.85M 0.30% | 155.68M 0.11% | 155.12M 0.36% | 154.60M 0.33% | 154.70M 0.06% | 154.99M 0.19% | 154.70M 0.19% | 154.22M 0.31% | 154.27M 0.03% | 155.28M 0.65% | 154.72M 0.36% | |
weighted average shs out dil | 164.71M - | 166.16M 0.88% | 166.26M 0.06% | 166.14M 0.07% | 164.42M 1.03% | 163.29M 0.69% | 161.91M 0.85% | 161.61M 0.18% | 160.83M 0.49% | 161.79M 0.60% | 162.82M 0.63% | 163.20M 0.24% | 162.19M 0.62% | 163.84M 1.02% | 164.48M 0.39% | 164.99M 0.31% | 162.97M 1.23% | 165.19M 1.36% | 162.71M 1.50% | 161.03M 1.03% | 157.72M 2.06% | 156.63M 0.69% | 156.47M 0.10% | 155.54M 0.60% | 156.91M 0.88% | 157.68M 0.50% | 156.79M 0.57% | 159.30M 1.60% | 157.27M 1.27% | 157.57M 0.19% | 160.79M 2.04% | 160.51M 0.17% | 159.82M 0.43% | 158.80M 0.64% | 158.95M 0.10% | 158.94M 0.01% | 159.27M 0.21% | 159.09M 0.11% | 159.33M 0.15% | 159.28M 0.03% | 154.22M 3.18% | 158.47B 102,651.86% | 155.28M 99.90% | 154.72M 0.36% | |
eps | -0.89 - | 0.61 168.54% | 0.69 13.11% | 0.37 46.38% | -0.80 316.22% | 0.44 155.00% | 0.25 43.18% | 0.10 60% | -1.26 1,360% | 0.41 132.54% | 0.65 58.54% | 0.66 1.54% | -0.44 166.67% | 0.30 168.18% | 0.86 186.67% | 0.77 10.47% | -0.82 206.49% | 0.60 173.17% | 0.31 48.33% | 0.75 141.94% | -0.06 108.45% | 0.51 904.42% | 0.42 17.65% | -3.70 980.95% | 0.20 105.41% | 0.32 60% | -0.64 300% | 2.09 426.56% | -0.18 108.61% | -0.62 244.44% | 0.75 220.97% | 0.54 28.00% | 0.28 48.15% | 0.78 178.57% | 1.62 107.69% | 1.49 8.02% | 0.09 93.96% | 1.33 1,377.78% | 0.71 46.62% | 0.33 53.52% | -3.05 1,024.24% | 1.02 133.44% | 0.94 7.84% | 0.88 6.38% | |
epsdiluted | -0.89 - | 0.61 168.54% | 0.68 11.48% | 0.37 45.59% | -0.80 316.22% | 0.44 155.00% | 0.25 43.18% | 0.10 60% | -1.26 1,360% | 0.41 132.54% | 0.64 56.10% | 0.66 3.13% | -0.44 166.67% | 0.30 168.18% | 0.85 183.33% | 0.76 10.59% | -0.82 207.89% | 0.59 171.95% | 0.31 47.46% | 0.75 141.94% | -0.06 108.45% | 0.51 904.42% | 0.42 17.65% | -3.70 980.95% | 0.20 105.41% | 0.32 60% | -0.64 300% | 2.06 421.88% | -0.18 108.74% | -0.62 244.44% | 0.73 217.74% | 0.53 27.40% | 0.27 49.06% | 0.77 185.19% | 1.59 106.49% | 1.45 8.81% | 0.08 94.48% | 1.29 1,512.50% | 0.69 46.51% | 0.32 53.62% | -3.05 1,053.12% | 0.00 100.03% | 0.94 93,900.00% | 0.88 6.38% |
All numbers in USD (except ratios and percentages)