COM:O-I
Glass Health
- Stock
Last Close
12.85
22/11 21:00
Market Cap
1.64B
Beta: -
Volume Today
974.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.97B - | 6.78B 2.63% | 6.16B 9.26% | 6.70B 8.87% | 6.87B 2.49% | 6.88B 0.12% | 6.69B 2.70% | 6.09B 8.97% | 6.36B 4.37% | 6.86B 7.85% | 7.11B 3.63% | |
cost of revenue | 5.64B - | 5.53B 1.86% | 5.05B 8.77% | 5.49B 8.80% | 5.74B 4.48% | 5.59B 2.48% | 5.48B 1.98% | 5.12B 6.64% | 5.27B 2.87% | 5.64B 7.16% | 5.61B 0.60% | |
gross profit | 1.33B - | 1.25B 5.86% | 1.11B 11.41% | 1.21B 9.19% | 1.13B 6.52% | 1.28B 13.24% | 1.21B 5.85% | 972M 19.54% | 1.09B 12.24% | 1.21B 11.18% | 1.50B 23.33% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 506M - | 523M 3.36% | 476M 8.99% | 503M 5.67% | 502M 0.20% | 483M 3.78% | ||||||
selling general and administrative expenses | 506M - | 523M 3.36% | 476M 8.99% | 503M 5.67% | 502M 0.20% | 483M 3.78% | 439M 9.11% | 403M 8.20% | 433M 7.44% | 496M 14.55% | 540M 8.87% | |
research and development expenses | 62M - | 63M 1.61% | 64M 1.59% | 65M 1.56% | 60M 7.69% | 70M 16.67% | 68M 2.86% | 75M 10.29% | 82M 9.33% | 79M 3.66% | 92M 16.46% | |
other expenses | -266M - | -214M 19.55% | -320M 49.53% | -76M 76.25% | -105M 38.16% | -269M 156.19% | -729M 171.00% | 87M 111.93% | -118M 235.63% | 299M 353.39% | ||
cost and expenses | 6.20B - | 6.12B 1.40% | 5.59B 8.68% | 6.06B 8.45% | 6.30B 3.96% | 6.15B 2.40% | 5.99B 2.55% | 5.60B 6.56% | 5.78B 3.29% | 6.22B 7.56% | 6.24B 0.37% | |
operating expenses | 568M - | 586M 3.17% | 540M 7.85% | 568M 5.19% | 562M 1.06% | 553M 1.60% | 507M 8.32% | 478M 5.72% | 515M 7.74% | 575M 11.65% | 632M 9.91% | |
interest expense | 239M - | 230M 3.77% | 251M 9.13% | 272M 8.37% | 268M 1.47% | 261M 2.61% | 311M 19.16% | 265M 14.79% | 216M 18.49% | 239M 10.65% | -342M 243.10% | |
ebitda | 971M - | 965M 0.62% | 734M 23.94% | 1.12B 52.45% | 1.04B 6.70% | 1.04B 0.10% | 559M 46.51% | 1.10B 96.78% | 1.01B 8.09% | 1.51B 49.26% | 864M 42.74% | |
operating income | 763M - | 598M 21.63% | 570M 4.68% | 605M 6.14% | 530M 12.40% | 709M 33.77% | 50M 92.95% | 618M 1,136% | 548M 11.33% | 1.04B 90.51% | 864M 17.24% | |
depreciation and amortization | 397M - | 448M 12.85% | 424M 5.36% | 491M 15.80% | 501M 2.04% | 507M 1.20% | 509M 0.39% | 482M 5.30% | 463M 3.94% | 465M 0.43% | ||
total other income expenses net | -199M - | -150M 24.62% | -260M 73.33% | -16M 93.85% | -28M 75% | -192M 585.71% | -311M 61.98% | -265M 14.79% | -216M 18.49% | -239M 10.65% | -797M 233.47% | |
income before tax | 335M - | 287M 14.33% | 59M 79.44% | 356M 503.39% | 275M 22.75% | 277M 0.73% | -261M 194.22% | 353M 235.25% | 332M 5.95% | 805M 142.47% | 67M 91.68% | |
income tax expense | 120M - | 92M 23.33% | 106M 15.22% | 119M 12.26% | 70M 41.18% | 108M 54.29% | 118M 9.26% | 89M 24.58% | 167M 87.64% | 178M 6.59% | -152M 185.39% | |
net income | 184M - | 144M 21.74% | -74M 151.39% | 209M 382.43% | 180M 13.88% | 257M 42.78% | -379M 247.47% | 249M 165.70% | 149M 40.16% | 584M 291.95% | 219M 62.50% | |
weighted average shs out | 164.43M - | 164.72M 0.18% | 161.17M 2.16% | 161.86M 0.43% | 162.74M 0.54% | 160.13M 1.61% | 155.25M 3.04% | 156.81M 1.00% | 157.15M 0.22% | 155.31M 1.17% | 154.65M 0.42% | |
weighted average shs out dil | 165.83M - | 166.05M 0.13% | 161.17M 2.94% | 162.82M 1.03% | 164.65M 1.12% | 162.09M 1.55% | 155.25M 4.22% | 158.78M 2.28% | 160.31M 0.96% | 158.99M 0.83% | 154.65M 2.73% | |
eps | 1.11 - | 0.87 21.62% | -0.46 152.87% | 1.29 380.43% | 1.11 13.95% | 1.60 44.14% | -2.44 252.50% | 1.59 165.16% | 0.95 40.25% | 3.76 295.79% | 1.42 62.23% | |
epsdiluted | 1.11 - | 0.87 21.62% | -0.46 152.87% | 1.28 378.26% | 1.10 14.06% | 1.59 44.55% | -2.44 253.46% | 1.57 164.34% | 0.93 40.76% | 3.67 294.62% | 1.42 61.31% |
All numbers in USD (except ratios and percentages)