COM:OCUPHIRE
Opus Genetics
- Stock
Last Close
1.33
23/10 20:00
Market Cap
42.77M
Beta: -
Volume Today
675.97K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.26M - | 1.21M 46.25% | 1.42M 16.56% | 1.50M 5.72% | 1.43M 4.14% | 1.58M 10.46% | 1.58M 0.32% | 1.89M 19.44% | 1.47M 22.16% | 1.07M 27.18% | 2.22M 107.76% | 2.32M 4.59% | 1.89M 18.64% | 2.15M 13.92% | 2.06M 4.13% | 634K 69.28% | ||||||||||||||||||||||||||||
accumulated other comprehensive income loss | -42.04K - | 1.08K - | 5.75K 434.20% | 6.77K 17.76% | -1.41K - | 2.33K 265.50% | -4.66K 300.09% | -6.33K - | -25.70K 306.34% | -13.96K 45.67% | -89.38K - | -64.95K 27.32% | -29.49K 54.60% | -12.60K - | 7.18K 156.97% | 7.85K 9.32% | ||||||||||||||||||||||||||||
cash and cash equivalents | 18.69M - | 40.07M 114.43% | 38.10M 4.91% | 14.97M 60.71% | 9.83M 34.37% | 10.73M 9.19% | 9.97M 7.07% | 12.45M 24.87% | 10.20M 18.08% | 10.46M 2.59% | 7.88M 24.71% | 8.39M 6.53% | 11.58M 37.97% | 10.49M 9.43% | 8.79M 16.17% | 8.23M 6.42% | 8.90M 8.18% | 6.30M 29.23% | 5.09M 19.12% | 4.59M 9.87% | 8.74M 90.44% | 6.12M 29.98% | 7.31M 19.39% | 7.93M 8.51% | 9.22M 16.23% | 11.00M 19.29% | 9.21M 16.27% | 8.08M 12.26% | 16.40M 102.97% | 10.60M 35.38% | 24.23M 128.69% | 22.25M 8.19% | 24.53M 10.27% | 19.25M 21.55% | 17.02M 11.54% | 13.86M 18.62% | 42.63M 207.72% | 38.99M 8.55% | 39.98M 2.54% | 42.35M 5.94% | 50.50M 19.25% | 47.16M 6.61% | 41.41M 12.20% | |
cash and short term investments | 18.79M - | 40.17M 113.82% | 38.20M 4.90% | 35.59M 6.86% | 32.70M 8.11% | 29.39M 10.13% | 25.98M 11.57% | 21.46M 17.42% | 23.44M 9.24% | 24.47M 4.39% | 19.40M 20.72% | 21.81M 12.44% | 20.32M 6.86% | 18.50M 8.92% | 26.78M 44.72% | 23.20M 13.34% | 26.83M 15.63% | 21.18M 21.05% | 16.74M 20.97% | 12.57M 24.94% | 14.73M 17.19% | 18.02M 22.34% | 16.26M 9.74% | 13.91M 14.43% | 12.22M 12.20% | 11.00M 9.98% | 9.21M 16.27% | 8.08M 12.26% | 16.40M 102.97% | 10.60M 35.38% | 24.23M 128.69% | 22.63M 6.61% | 24.75M 9.37% | 19.38M 21.70% | 17.15M 11.51% | 13.96M 18.63% | 42.68M 205.84% | 39.01M 8.61% | 40.00M 2.54% | 42.36M 5.91% | 50.52M 19.25% | 47.17M 6.63% | 41.41M 12.20% | |
common stock | 14.67K - | 17.66K 20.39% | 17.83K 0.92% | 17.84K 0.06% | 17.84K 0% | 17.93K 0.53% | 18.07K 0.79% | 18.09K 0.07% | 19.74K 9.15% | 21.32K 7.98% | 21.32K 0.03% | 23.74K 11.32% | 23.74K 0% | 24.50K 3.21% | 2.85K 88.39% | 2.85K 0.04% | 3.17K 11.49% | 3.17K 0.03% | 3.17K 0% | 3.17K 0.03% | 3.75K 18.20% | 402 89.29% | 402 0% | 402 0% | 402 0% | 402 0% | 402 0% | 448 11.44% | 1K 123.21% | 1K 0% | 2K 100% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 3K 50% | 3K 0% | |
deferred revenue | 150K - | 1.50M 900% | 1.50M 0% | 1.50M 0% | 600K 60% | 650K 8.33% | 650K 0% | |||||||||||||||||||||||||||||||||||||
deferred revenue non current | ||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | ||||||||||||||||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | ||||||||||||||||||||||||||||||||||||||||||||
intangible assets | ||||||||||||||||||||||||||||||||||||||||||||
inventory | 883K - | 687K - | 433K 36.97% | |||||||||||||||||||||||||||||||||||||||||
long term debt | 181.49K - | 136.20K 24.96% | 100.40K 26.28% | 203.37K 102.57% | 25.79K 87.32% | |||||||||||||||||||||||||||||||||||||||
long term investments | ||||||||||||||||||||||||||||||||||||||||||||
net debt | -18.69M - | -40.07M 114.43% | -38.10M 4.91% | -14.97M 60.71% | -9.83M 34.37% | -10.73M 9.19% | -9.97M 7.07% | -12.45M 24.87% | -10.20M 18.08% | -10.46M 2.59% | -7.88M 24.71% | -8.39M 6.53% | -11.58M 37.97% | -10.49M 9.43% | -8.79M 16.17% | -8.23M 6.42% | -8.90M 8.18% | -6.30M 29.23% | -5.09M 19.12% | -4.59M 9.87% | -8.74M 90.44% | -5.83M 33.35% | -7.04M 20.86% | -7.70M 9.27% | -9.02M 17.14% | -10.83M 20.09% | -9.07M 16.21% | -7.98M 12.05% | -16.40M 105.52% | -10.60M 35.38% | -24.23M 128.69% | -22.25M 8.19% | -24.00M 7.85% | -19.03M 20.69% | -17.02M 10.54% | -13.86M 18.62% | -42.63M 207.72% | -38.99M 8.55% | -39.98M 2.54% | -42.35M 5.94% | -50.50M 19.25% | -47.16M 6.61% | -41.41M 12.20% | |
net receivables | 50K - | 4.85M - | 5.30M 9.30% | 2.73M 48.50% | 11.34M 315.49% | 2.33M 79.43% | 3.12M 33.65% | 2.31M 26.04% | ||||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 507.17K - | 725.47K 43.04% | 901.30K 24.24% | 757.50K 15.95% | 730.99K 3.50% | 991.03K 35.57% | 1.28M 28.88% | 1.48M 15.54% | 1.22M 17.21% | 946.06K 22.57% | 996.08K 5.29% | 802.05K 19.48% | 608.52K 24.13% | 965.13K 58.60% | 1.20M 24.30% | 1.28M 6.50% | 1.30M 2.11% | 1.23M 5.62% | 1.37M 10.92% | 1.15M 15.44% | 1.17M 1.64% | 976.88K 16.78% | 1.03M 5.75% | 722.22K 30.09% | 447.21K 38.08% | 290.76K 34.98% | 817.65K 181.22% | 573.63K 29.84% | 26K 95.47% | 26K 0% | 73K 180.77% | 560K 667.12% | 1.31M 134.64% | 33K 97.49% | 31K 6.06% | 61K 96.77% | 1.45M 2,281.97% | 1.09M 25.12% | 45K 95.86% | 51K 13.33% | 1.10M 2,054.90% | 1.56M 41.95% | 1.11M 28.59% | |
other current liabilities | 2.25M - | 1.92M 14.49% | 1.37M 28.87% | 1.41M 2.88% | 1.24M 11.99% | 2.19M 77.10% | 1.97M - | 895K 54.59% | 1.20M 34.41% | 1.20M 0.08% | 1.73M 43.94% | 1.42M 18.12% | 1.42M 0.07% | 1.22M 13.75% | 1.68M 37.69% | 1.93M 14.79% | 3.44M 77.86% | 2.02M 41.27% | 1.89M 6.44% | 3.72M 97.09% | 3.56M 4.27% | |||||||||||||||||||||||
other liabilities | -98.05K - | -2.12M - | -1.79M 15.46% | -1.89M 5.13% | -1.47M 22.16% | -1.07M 27.18% | -2.22M 107.76% | |||||||||||||||||||||||||||||||||||||
other non current assets | 261.30K - | 223.43K 14.49% | 138.87K 37.85% | 110.41K 20.49% | 103.78K 6.01% | 105.55K 1.71% | 108.63K 2.92% | 141.44K 30.21% | 143.69K 1.59% | 142.12K 1.09% | 136.14K 4.21% | 127.83K 6.11% | 119.44K 6.56% | 114.47K 4.15% | 117.39K 2.55% | 109.84K 6.43% | 152.25K 38.60% | 140.16K 7.93% | 128.55K 8.29% | 154.26K 20.00% | 143.26K 7.14% | 129.81K 9.39% | 120.37K 7.28% | 110.98K 7.80% | 101.45K 8.59% | 92.20K 9.12% | 82.99K 9.98% | 74.44K 10.31% | ||||||||||||||||
other non current liabilities | 794.22K - | 366.73K 53.82% | 123.87K 66.22% | 100.11K - | 268.81K 168.52% | 110.78K 58.79% | 27.96M 25,142.60% | 2.12M - | 1.79M 15.46% | 1.89M 5.13% | 1.47M 22.16% | 1.07M 27.18% | 2.22M 107.76% | |||||||||||||||||||||||||||||||
othertotal stockholders equity | 85.42M - | 115.43M 35.13% | 117.51M 1.80% | 117.74M 0.20% | 117.89M 0.13% | 118.96M 0.91% | 120.24M 1.08% | 120.55M 0.25% | 124.47M 3.26% | 127.06M 2.07% | 127.42M 0.29% | 131.72M 3.37% | 132.06M 0.26% | 137.75M 4.31% | 151.61M 10.07% | 151.86M 0.16% | 157.08M 3.44% | 157.45M 0.23% | 157.72M 0.17% | 158.01M 0.19% | 165.25M 4.58% | 172.98M 4.68% | 173.11M 0.07% | 173.20M 0.05% | 173.28M 0.05% | 173.35M 0.04% | 173.42M 0.04% | 173.54M 0.07% | 19.21M 88.93% | 81.50M 324.35% | 101.38M 24.38% | 103.62M 2.21% | 111.59M 7.69% | 113.23M 1.47% | 115.48M 1.99% | 117.30M 1.57% | 117.72M 0.36% | 118.52M 0.68% | 119.93M 1.19% | 126.95M 5.85% | 131.37M 3.48% | 134.63M 2.48% | 136.97M 1.74% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 303.10K - | 263.66K 13.01% | 233.94K 11.27% | 203.35K 13.08% | 171.87K 15.48% | 139.48K 18.85% | 106.13K 23.91% | 14K 86.81% | 13K 7.14% | 12K 7.69% | 11K 8.33% | 10K 9.09% | 9K 10% | 8K 11.11% | 7K 12.50% | 6K 14.29% | 5K 16.67% | 4K 20% | 3K 25% | |||||||||||||||||||||||||
retained earnings | -72.81M - | -87.41M 20.05% | -87.22M 0.22% | -89.12M 2.18% | -91.33M 2.48% | -95.60M 4.68% | -98.84M 3.38% | -102.86M 4.07% | -105.72M 2.77% | -109.87M 3.92% | -111.63M 1.61% | -114.50M 2.57% | -115.02M 0.46% | -136.64M 18.79% | -135.69M 0.69% | -136.73M 0.77% | -140.32M 2.63% | -142.39M 1.48% | -146.23M 2.70% | -151.57M 3.65% | -154.69M 2.06% | -157.03M 1.51% | -159.49M 1.57% | -161.45M 1.23% | -163.32M 1.16% | -163.91M 0.36% | -166.42M 1.53% | -167.82M 0.84% | -32.67M 80.53% | -71.69M 119.40% | -78.83M 9.95% | -83.06M 5.37% | -89.37M 7.60% | -95.96M 7.38% | -100.89M 5.13% | -105.42M 4.49% | -71.48M 32.20% | -77.27M 8.10% | -82.23M 6.42% | -76.67M 6.76% | -81.47M 6.25% | -88.57M 8.72% | -96.34M 8.77% | |
short term debt | 113.53K - | 130.47K 14.92% | 135.05K 3.52% | 144.61K - | 136.20K 5.82% | 100.40K 26.29% | 538K - | 215K 60.04% | ||||||||||||||||||||||||||||||||||||
short term investments | 100K - | 100K 0% | 100K 0% | 20.61M 20,513.88% | 22.87M 10.95% | 18.66M 18.43% | 16.01M 14.16% | 9.01M 43.76% | 13.24M 47.00% | 14.01M 5.78% | 11.52M 17.75% | 13.42M 16.49% | 8.74M 34.89% | 8.02M 8.24% | 17.99M 124.36% | 14.98M 16.73% | 17.93M 19.73% | 14.88M 16.99% | 11.65M 21.75% | 7.97M 31.54% | 5.98M 24.99% | 11.89M 98.83% | 8.95M 24.74% | 5.98M 33.17% | 3.00M 49.89% | 383K - | 219K 42.82% | 135K 38.36% | 126K 6.67% | 101K 19.84% | 49K 51.49% | 22K 55.10% | 22K 0% | 11K 50% | 15K 36.36% | 5K 66.67% | 5K 0% | |||||||
tax assets | ||||||||||||||||||||||||||||||||||||||||||||
tax payables | 315K - | 315K 0% | 11K - | |||||||||||||||||||||||||||||||||||||||||
total assets | 19.56M - | 41.12M 110.27% | 39.24M 4.57% | 36.45M 7.11% | 33.53M 8.01% | 30.48M 9.10% | 27.37M 10.21% | 23.07M 15.69% | 24.81M 7.50% | 25.56M 3.03% | 20.53M 19.67% | 22.74M 10.77% | 21.04M 7.47% | 19.58M 6.94% | 28.09M 43.46% | 24.59M 12.47% | 28.29M 15.03% | 22.55M 20.27% | 18.24M 19.15% | 13.87M 23.91% | 16.04M 15.63% | 19.43M 21.08% | 17.68M 9.00% | 14.98M 15.25% | 12.97M 13.43% | 11.55M 10.92% | 10.25M 11.29% | 8.83M 13.81% | 17.68M 100.17% | 12.13M 31.42% | 25.25M 108.25% | 23.20M 8.11% | 26.08M 12.38% | 20.48M 21.44% | 17.90M 12.62% | 14.57M 18.61% | 48.99M 236.30% | 45.40M 7.32% | 43.47M 4.27% | 54.19M 24.68% | 53.95M 0.45% | 51.84M 3.90% | 44.83M 13.52% | |
total current assets | 19.30M - | 40.90M 111.96% | 39.11M 4.38% | 36.34M 7.06% | 33.43M 8.02% | 30.38M 9.13% | 27.26M 10.25% | 22.93M 15.88% | 24.66M 7.54% | 25.41M 3.06% | 20.39M 19.76% | 22.61M 10.88% | 20.92M 7.47% | 19.47M 6.96% | 27.98M 43.70% | 24.48M 12.49% | 28.14M 14.93% | 22.41M 20.34% | 18.11M 19.21% | 13.72M 24.23% | 15.90M 15.88% | 18.99M 19.45% | 17.29M 8.95% | 14.64M 15.37% | 12.66M 13.47% | 11.29M 10.86% | 10.03M 11.18% | 8.65M 13.70% | 17.67M 104.18% | 12.11M 31.44% | 25.24M 108.37% | 23.19M 8.11% | 26.07M 12.39% | 20.48M 21.45% | 17.89M 12.62% | 14.56M 18.61% | 48.99M 236.42% | 45.40M 7.32% | 43.46M 4.27% | 54.19M 24.68% | 53.95M 0.44% | 51.84M 3.90% | 44.83M 13.52% | |
total current liabilities | 2.51M - | 3.55M 41.50% | 3.00M 15.49% | 2.91M 3.19% | 1.98M 31.80% | 2.98M 50.23% | 3.01M 1.07% | 3.19M 5.85% | 2.31M 27.47% | 2.70M 16.84% | 2.64M 2.26% | 3.85M 46.13% | 3.21M 16.65% | 3.30M 2.83% | 2.69M 18.55% | 2.75M 2.30% | 4.15M 50.89% | 5.76M 38.69% | 3.91M 32.15% | 4.04M 3.40% | 5.79M 43.17% | 4.20M 27.46% | ||||||||||||||||||||||
total debt | 295.02K - | 266.66K 9.61% | 235.45K 11.71% | 203.37K 13.62% | 170.40K 16.21% | 136.20K 20.07% | 100.40K 26.29% | 538K - | 215K 60.04% | |||||||||||||||||||||||||||||||||||
total investments | 100K - | 100K 0% | 100K 0% | 20.61M 20,513.88% | 22.87M 10.95% | 18.66M 18.43% | 16.01M 14.16% | 9.01M 43.76% | 13.24M 47.00% | 14.01M 5.78% | 11.52M 17.75% | 13.42M 16.49% | 8.74M 34.89% | 8.02M 8.24% | 17.99M 124.36% | 14.98M 16.73% | 17.93M 19.73% | 14.88M 16.99% | 11.65M 21.75% | 7.97M 31.54% | 5.98M 24.99% | 11.89M 98.83% | 8.95M 24.74% | 5.98M 33.17% | 3.00M 49.89% | 383K - | 219K 42.82% | 135K 38.36% | 126K 6.67% | 101K 19.84% | 49K 51.49% | 22K 55.10% | 22K 0% | 11K 50% | 15K 36.36% | 5K 66.67% | 5K 0% | |||||||
total liabilities | 3.49M - | 4.05M 16.32% | 3.23M 20.44% | 3.01M 6.66% | 2.11M 30.00% | 3.25M 54.01% | 3.12M 3.89% | 31.15M 898.47% | 2.31M 92.58% | 2.70M 16.84% | 2.64M 2.26% | 3.85M 46.13% | 3.21M 16.65% | 3.30M 2.83% | 2.69M 18.55% | 2.75M 2.30% | 4.15M 50.89% | 5.76M 38.69% | 3.91M 32.15% | 4.04M 3.40% | 5.79M 43.17% | 4.20M 27.46% | ||||||||||||||||||||||
total liabilities and stockholders equity | 19.56M - | 41.12M 110.27% | 39.24M 4.57% | 36.45M 7.11% | 33.53M 8.01% | 30.48M 9.10% | 27.37M 10.21% | 23.07M 15.69% | 24.81M 7.50% | 25.56M 3.03% | 20.53M 19.67% | 22.74M 10.77% | 21.04M 7.47% | 19.58M 6.94% | 28.09M 43.46% | 24.59M 12.47% | 28.29M 15.03% | 22.55M 20.27% | 18.24M 19.15% | 13.87M 23.91% | 16.04M 15.63% | 19.43M 21.08% | 17.68M 9.00% | 14.98M 15.25% | 12.97M 13.43% | 11.55M 10.92% | 10.25M 11.29% | 8.83M 13.81% | 17.68M 100.17% | 12.13M 31.42% | 25.25M 108.25% | 23.20M 8.11% | 26.08M 12.38% | 20.48M 21.44% | 17.90M 12.62% | 14.57M 18.61% | 48.99M 236.30% | 45.40M 7.32% | 43.47M 4.27% | 54.19M 24.68% | 53.95M 0.45% | 51.84M 3.90% | 44.83M 13.52% | |
total non current assets | 261.30K - | 223.43K 14.49% | 138.87K 37.85% | 110.41K 20.49% | 103.78K 6.01% | 105.55K 1.71% | 108.63K 2.92% | 141.44K 30.21% | 143.69K 1.59% | 142.12K 1.09% | 136.14K 4.21% | 127.83K 6.11% | 119.44K 6.56% | 114.47K 4.15% | 117.39K 2.55% | 109.84K 6.43% | 152.25K 38.60% | 140.16K 7.93% | 128.55K 8.29% | 154.26K 20.00% | 143.26K 7.14% | 432.91K 202.19% | 384.02K 11.29% | 344.92K 10.18% | 304.80K 11.63% | 264.07K 13.36% | 222.47K 15.75% | 180.56K 18.84% | 14K 92.25% | 13K 7.14% | 12K 7.69% | 11K 8.33% | 10K 9.09% | 9K 10% | 8K 11.11% | 7K 12.50% | 6K 14.29% | 5K 16.67% | 4K 20% | 3K 25% | ||||
total non current liabilities | 975.71K - | 502.93K 48.45% | 224.27K 55.41% | 203.37K 9.32% | 125.90K 38.09% | 268.81K 113.51% | 110.78K 58.79% | 27.96M 25,142.60% | 2.12M - | 1.79M 15.46% | 1.89M 5.13% | 1.47M 22.16% | 1.07M 27.18% | 2.22M 107.76% | ||||||||||||||||||||||||||||||
total stockholders equity | 12.63M - | 28.03M 122.03% | 30.31M 8.12% | 28.60M 5.65% | 26.58M 7.05% | 23.38M 12.05% | 21.43M 8.34% | 17.71M 17.37% | 18.78M 6.04% | 17.21M 8.34% | 15.81M 8.10% | 17.24M 9.01% | 17.06M 1.05% | 1.13M 93.38% | 15.90M 1,307.76% | 15.12M 4.91% | 16.77M 10.90% | 14.97M 10.73% | 11.42M 23.69% | 6.41M 43.87% | 10.56M 64.74% | 15.94M 50.91% | 13.62M 14.53% | 11.76M 13.71% | 9.96M 15.29% | 9.45M 5.15% | 7.00M 25.85% | 5.71M 18.41% | -13.47M 335.68% | 9.82M 172.89% | 22.55M 129.76% | 20.57M 8.81% | 22.22M 8.05% | 17.27M 22.28% | 14.60M 15.50% | 11.88M 18.62% | 46.24M 289.32% | 41.25M 10.79% | 37.70M 8.60% | 50.28M 33.36% | 49.91M 0.75% | 46.06M 7.71% | 40.64M 11.77% |
All numbers in USD (except ratios and percentages)