COM:OMA
OMA
- Stock
Last Close
10.21
30/08 20:00
Market Cap
243.14M
Beta: -
Volume Today
145.00K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Apr '14 | Jul '14 | Oct '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Jan '18 | Apr '18 | Jul '18 | Oct '18 | Jan '19 | Apr '19 | Jul '19 | Oct '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Jan '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 499K - | -1.10M 320.64% | -1.72M 56.13% | -4.09M 137.87% | -3.94M 3.77% | -3.40M 13.52% | -3.53M 3.76% | -3.18M 9.86% | -3.96M 24.29% | -3.34M 15.57% | -2.82M 15.54% | -2.83M 0.39% | -3.39M 19.77% | -3.62M 6.81% | -3.18M 12.26% | -2.93M 7.93% | -3.69M 25.90% | -3.90M 5.94% | -3.49M 10.50% | -3.49M 0.14% | -4.74M 35.86% | -4.98M 5.13% | -6.78M 36.14% | -2.29M 66.19% | -1.07M 53.53% | -367K 65.57% | -413K 12.53% | -595K 44.07% | -887K 49.08% | -439K 50.51% | -326K 25.74% | -99K 69.63% | -766K 673.74% | 338K 144.13% | -2.81M 931.36% | -417K 85.16% | -326K 21.82% | 271K 183.13% | 2.29M 743.17% | -3.06M 234.14% | |
depreciation and amortization | 214K - | 294K 37.38% | 343K 16.67% | 351K 2.33% | 415K 18.23% | 452K 8.92% | 474K 4.87% | 462K 2.53% | 486K 5.19% | 518K 6.58% | 581K 12.16% | 612K 5.34% | 626K 2.29% | 633K 1.12% | 589K 6.95% | 581K 1.36% | 649K 11.70% | 756K 16.49% | 852K 12.70% | 752K 11.74% | 859K 14.23% | 1.00M 16.88% | 1.01M 0.90% | 699K 31.00% | 1.04M 48.64% | 1.08M 4.14% | 988K 8.69% | 1.07M 8.50% | 1.10M 2.52% | 1.10M 0.18% | 1.11M 0.45% | 1.11M 0.81% | 1.89M 69.78% | 1.99M 5.28% | 2.59M 30.01% | 2.56M 1.27% | 2.45M 4.18% | 2.63M 7.30% | 2.59M 1.44% | 3.32M 28.13% | |
deferred income tax | 184K - | -502K 372.83% | 151K 130.08% | 429K 184.11% | 716K 66.90% | 58K 91.90% | -62K - | -146K 135.48% | -105K 28.08% | -126K 20% | 126K 200% | -78K - | -2.04M - | -90K 95.59% | 267K - | -3.23M 1,311.24% | 103K 103.18% | ||||||||||||||||||||||||
stock based compensation | 41K - | 54K 31.71% | 76K 40.74% | 255K 235.53% | 551K 116.08% | 738K 33.94% | 1.44M 94.58% | 1.93M 34.26% | 2.47M 28.32% | 2.40M 3.03% | 2.37M 1.21% | 2.53M 6.71% | 2.97M 17.48% | 3.12M 5.02% | 2.63M 15.54% | 2.19M 16.70% | 2.31M 5.42% | 2.76M 19.36% | 2.66M 3.77% | 2.64M 0.83% | 2.98M 13.13% | 3.41M 14.39% | 3.25M 4.60% | 3.11M 4.30% | 3.01M 3.40% | 3.09M 2.73% | 3.12M 1.00% | 3.06M 2.08% | 3.19M 4.52% | 3.32M 3.98% | 3.23M 2.65% | 2.93M 9.25% | 3.34M 13.70% | 3.50M 5.07% | 3.54M 1.03% | 3.52M 0.56% | 3.50M 0.60% | 3.62M 3.54% | 3.71M 2.48% | -5.18M 239.42% | |
change in working capital | -1.03M - | 1.11M 207.36% | -2.41M 317.24% | 2.04M 184.75% | 3.50M 71.52% | 71K 97.97% | 1.53M 2,057.75% | 1.68M 9.66% | -249K 114.82% | 1.09M 536.55% | 278K 74.43% | 239K 14.03% | -40K 116.74% | 1.14M 2,942.50% | 902K 20.67% | 968K 7.32% | 1.07M 10.85% | -157K 114.63% | -1.08M 591.08% | -1.58M 45.35% | -5.17M 227.52% | -198K 96.17% | -324K 63.64% | -2.79M 760.19% | -6.65M 138.72% | -2.08M 68.68% | -2.01M 3.41% | -2.14M 6.41% | -3.81M 77.87% | -2.14M 43.83% | -2.85M 33.13% | -2.89M 1.44% | -3.66M 26.61% | -1.64M 55.15% | -2.15M 31.20% | -2.36M 9.75% | -4.34M 83.62% | -2.02M 53.56% | -3.43M 70.07% | 1.15M 133.67% | |
accounts receivables | -1.53M - | -684K 55.38% | 416K 160.82% | -294K 170.67% | 1.93M 755.44% | -2.46M 227.45% | -1.32M 46.09% | 638K 148.19% | 587K 7.99% | 544K 7.33% | -388K 171.32% | 152K 139.18% | 272K 78.95% | 184K 32.35% | 716K 289.13% | 684K 4.47% | -874K 227.78% | 444K 150.80% | 223K 49.77% | -843K 478.03% | 62K 107.35% | -19K 130.65% | -332K 1,647.37% | 424K 227.71% | -830K 295.75% | 1.16M 239.40% | -726K 162.75% | -238K 67.22% | 1.16M 588.24% | -762K 165.58% | -1.46M 91.21% | -1.02M 29.65% | 1.69M 264.68% | -715K 142.36% | -533K 25.45% | -6K 98.87% | -1.60M 26,616.67% | 122K 107.61% | -422K 445.90% | -684K 62.09% | |
inventory | 59K - | -2.79M 4,833.90% | -3.30M 18.30% | 2.83M 185.71% | -195K 106.89% | 1.05M 641.03% | 1.43M 35.73% | 778K 45.67% | 1.10M 41.77% | -656K 159.47% | -28K 95.73% | -1.24M 4,321.43% | -1.15M 6.79% | 153K 113.26% | 615K 301.96% | 137K 77.72% | -311K 327.01% | -2.11M 579.42% | -216K 89.78% | -2.30M 964.81% | -651K 71.70% | -738K 13.36% | 745K 200.95% | 1.05M 41.07% | -1.70M 261.56% | 1.17M 169.14% | -844K 171.89% | -2.01M 138.15% | -1.21M 40% | -394K 67.33% | -369K 6.35% | 398K 207.86% | -493K 223.87% | -6.67M 1,251.93% | -977K 85.34% | -4.20M 329.68% | 965K 122.99% | 2.38M 146.84% | 1.32M 44.42% | 1.67M 26.13% | |
accounts payables | 95K - | 2.84M 2,893.68% | -403K 114.17% | -993K 146.40% | 2.15M 316.31% | 967K 54.98% | 863K 10.75% | 157K 81.81% | -1.37M 974.52% | 613K 144.65% | 5K 99.18% | 850K 16,900% | 572K 32.71% | 523K 8.57% | -707K 235.18% | 373K 152.76% | 2.77M 642.63% | 1.05M 61.91% | -1.04M 198.58% | 1.47M 241.54% | -3.14M 313.38% | -296K 90.58% | -641K 116.55% | -4.04M 529.80% | -3.01M 25.54% | -4.13M 37.52% | 2.60M 162.87% | 630K 75.76% | -2.47M 492.06% | 343K 113.89% | 389K 13.41% | -1.86M 578.41% | -1.95M 4.84% | 4.64M 337.88% | -1.45M 131.16% | 3.27M 325.80% | -2.35M 172.04% | -5.27M 124.23% | -3.16M 40.06% | 478K 115.12% | |
other working capital | 347K - | 1.74M 401.73% | 884K 49.22% | 495K 44.00% | -381K 176.97% | 505K 232.55% | 561K 11.09% | 107K 80.93% | -566K 628.97% | 586K 203.53% | 689K 17.58% | 475K 31.06% | 270K 43.16% | 277K 2.59% | 278K 0.36% | -226K 181.29% | -512K 126.55% | 457K 189.26% | -52K 111.38% | 94K 280.77% | -1.44M 1,626.60% | 855K 159.58% | -96K 111.23% | -225K 134.38% | -1.12M 397.33% | -281K 74.89% | -3.04M 982.56% | -524K 82.77% | -1.30M 147.33% | -1.33M 2.39% | -1.41M 6.41% | -402K 71.53% | -2.90M 622.14% | 1.10M 137.82% | 803K 26.87% | -1.42M 277.33% | -1.35M 5.27% | 755K 155.97% | -1.17M 254.70% | -310K 73.46% | |
other non cash items | 15K - | 137K 813.33% | 253K 84.67% | 339K 33.99% | 125K 63.13% | 63K 49.60% | 43K 31.75% | -448K 1,141.86% | -3K - | 13K - | -23K - | -57K 147.83% | -189K 231.58% | -90K 52.38% | -338K 275.56% | 446K 231.95% | 229K 48.65% | 2.21M 866.81% | 564K 74.53% | 824K 46.10% | 792K 3.88% | 816K 3.03% | 812K 0.49% | 828K 1.97% | 727K 12.20% | 714K 1.79% | 723K 1.26% | 15K 97.93% | 11K 26.67% | 1.41M 12,718.18% | 3K 99.79% | -2K 166.67% | -1.23M 61,150% | -1K 99.92% | 9.17M 917,400% | ||||||
net cash provided by operating activities | -79K - | -10K 87.34% | -3.30M 32,930% | -675K 79.56% | 1.37M 303.11% | -2.02M 247.41% | -46K 97.72% | 439K 1,054.35% | -1.25M 383.60% | 661K 153.09% | 408K 38.28% | 561K 37.50% | 165K 70.59% | 1.27M 667.88% | 947K 25.26% | 794K 16.16% | 294K 62.97% | -794K 370.07% | -1.30M 64.36% | -2.12M 62.53% | -5.74M 170.82% | -411K 92.84% | -627K 52.55% | -782K 24.72% | -2.85M 264.19% | 2.51M 188.24% | 2.50M 0.56% | 2.20M 11.84% | 424K 80.75% | 2.57M 506.13% | 1.88M 26.93% | 1.78M 5.06% | 819K 54.07% | 2.16M 164.10% | 2.49M 15.07% | 3.30M 32.66% | 1.28M 61.11% | 3.55M 176.64% | 1.93M 45.69% | 5.51M 185.54% | |
investments in property plant and equipment | -237K - | -225K 5.06% | -499K 121.78% | -225K 54.91% | -408K 81.33% | -458K 12.25% | -251K 45.20% | -1.77M 603.98% | -321K 81.83% | -709K 120.87% | -116K 83.64% | -412K 255.17% | -579K 40.53% | -484K 16.41% | -684K 41.32% | -731K 6.87% | -405K 44.60% | -450K 11.11% | -583K 29.56% | -483K 17.15% | -602K 24.64% | -1.03M 71.10% | -752K 26.99% | -889K 18.22% | -762K 14.29% | -746K 2.10% | -773K 3.62% | -879K 13.71% | -665K 24.35% | -1.08M 61.95% | -1.31M 21.45% | -1.15M 11.77% | -1.46M 26.43% | -1.35M 7.27% | -1.09M 19.07% | -1.30M 19.09% | -1.37M 5.37% | -2.14M 56.04% | -1.37M 36.29% | -1.27M 6.66% | |
acquisitions net | -672K - | -1.36M - | -2.40M 76.23% | -7.07M - | 879K - | 665K 24.35% | 1.08M 61.95% | 1.31M 21.45% | 1.15M 11.77% | -9.77M - | 300K - | 300K 0% | -29.21M 9,836.67% | -3.01M 89.70% | |||||||||||||||||||||||||||
purchases of investments | -28.08M - | -19.26M 31.41% | -13.86M 28.06% | -11.06M 20.15% | -14.83M 34.04% | -5.44M 63.31% | -15.10M 177.58% | -18.35M 21.53% | -10.43M 43.16% | -5.41M 48.15% | -8.58M 58.61% | -12.72M 48.28% | -11.78M 7.43% | -15.35M 30.31% | -3.85M 74.90% | -12.04M 212.65% | 2K 100.02% | -9.02M 450,850% | -3.00M 66.74% | -3.79M 26.45% | -4.27M 12.71% | -6.04M 41.42% | -2.82M 53.40% | -6.01M 113.32% | -2.62M 56.35% | -3.38M 28.91% | -489K 85.53% | -300K - | |||||||||||||
sales maturities of investments | 2.50M - | 11.47M 358.64% | 11.05M 3.63% | 12.58M 13.85% | 10.31M 18.04% | 15.92M 54.44% | 13.09M 17.77% | 11.69M 10.72% | 11.53M 1.40% | 18.24M 58.22% | 11M 39.68% | 18.20M 65.45% | 16.97M 6.76% | 15.08M 11.15% | 10.95M 27.37% | 1.45M 86.74% | 9.19M 532.64% | 2.80M 69.52% | 6.13M 118.75% | 5.36M 12.57% | 6.90M 28.85% | 3M 56.52% | 4.33M 44.33% | 2.58M 40.53% | 4.80M 86.41% | 4.33M 9.90% | 1.77M 58.96% | 1.80M 1.69% | 1.75M 3.05% | 500K 71.43% | 500K 0% | ||||||||||
other investing activites | -1.30M - | -2K - | -879K - | -665K 24.35% | -1.08M 61.95% | -1.31M 21.45% | -1.15M 11.77% | 300K - | -300K 200% | ||||||||||||||||||||||||||||||||
net cash used for investing activites | -237K - | -897K 278.48% | -499K 44.37% | -225K 54.91% | -408K 81.33% | -458K 12.25% | -251K 45.20% | -29.84M 11,790.44% | -17.08M 42.77% | -3.10M 81.86% | -129K 95.84% | -2.66M 1,962.79% | 4.29M 261.22% | 336K 92.17% | -5.94M 1,869.05% | -837K 85.92% | 3.31M 495.46% | 9.21M 178.16% | -2.30M 125.02% | 4.64M 301.39% | 1.02M 77.97% | 3.12M 205.58% | -1.84M 158.98% | 563K 130.56% | -591K 204.97% | -944K 59.73% | 1.56M 265.36% | 203K 87.00% | 192K 5.42% | -893K 565.10% | -2.98M 234.27% | -1.20M 59.77% | -39K 96.75% | -7.29M 18,587.18% | 680K 109.33% | 501K 26.32% | 676K 34.93% | -1.64M 343.20% | -30.08M 1,729.44% | -4.28M 85.76% | |
debt repayment | -357K - | -376K 5.32% | -348K 7.45% | -427K 22.70% | -534K 25.06% | -10.76M 1,914.98% | -163K 98.49% | -163K 0% | -628K 285.28% | -17.70M - | -2.17M 87.75% | ||||||||||||||||||||||||||||||
common stock issued | 12K - | -12K 200% | 316K - | 1K 99.68% | 59.30M 5,930,000% | -1.54M 102.61% | -282K 81.75% | 623K 320.92% | 863K - | 49K - | 1.17M 2,279.59% | 478K 59.01% | 1.12M 134.10% | 123K 89.01% | 1.45M 1,082.11% | 354K 75.65% | 932K 163.28% | 211K 77.36% | 1.27M 500.47% | 634K 49.96% | 919K 44.95% | 85K 90.75% | 1.47M 1,628.24% | 152K 89.65% | 959K 530.92% | 126K 86.86% | 1.55M 1,133.33% | 1.12M - | 720K 35.89% | 1.72M 139.44% | 164K 90.49% | 837K 410.37% | -61K 107.29% | ||||||||
common stock repurchased | -1.54M - | -1.34M - | -248K 81.49% | -300K 20.97% | -203K 32.33% | -1.47M 624.14% | -470K 68.03% | -759K 61.49% | -441K 41.90% | -1.10M 148.98% | -628K 42.81% | -730K 16.24% | -793K - | -472K - | -350K 25.85% | -357K 2% | -462K 29.41% | -485K 4.98% | -660K 36.08% | -479K 27.42% | -481K 0.42% | -348K 27.65% | -336K 3.45% | -447K 33.04% | -423K 5.37% | -431K 1.89% | -483K 12.06% | -496K 2.69% | -331K 33.27% | ||||||||||||
dividends paid | -17.70M - | ||||||||||||||||||||||||||||||||||||||||
other financing activites | 96K - | 43K 55.21% | 5.23M 12,062.79% | 4.52M 13.63% | 4.07M 9.85% | -524K 112.87% | 1.66M 417.18% | -21K 101.26% | -100K 376.19% | 167K 267% | 657K 293.41% | 30K 95.43% | 25K - | 981K 3,824% | -420K - | -242K - | 53.10M - | ||||||||||||||||||||||||
net cash used provided by financing activities | -249K - | -345K 38.55% | 4.88M 1,515.07% | 4.41M 9.75% | 3.54M 19.68% | 48.02M 1,256.80% | -1.59M 103.31% | -466K 70.71% | -105K 77.47% | 167K 259.05% | -683K 508.98% | -218K 68.08% | 563K 358.26% | -178K 131.62% | -489K 174.72% | -421K 13.91% | 407K 196.67% | 37K 90.91% | 21K 43.24% | -505K 2,504.76% | 724K 243.37% | -66K 109.12% | 139K 310.61% | 211K 51.80% | 795K 276.78% | 284K 64.28% | 562K 97.89% | -619K 210.14% | 984K 258.97% | -508K 151.63% | 480K 194.49% | -355K 173.96% | 1.21M 439.72% | -336K 127.86% | 676K 301.19% | 297K 56.07% | 1.29M 335.35% | -319K 124.67% | 18.04M 5,755.17% | -2.56M 114.19% | |
effect of forex changes on cash | |||||||||||||||||||||||||||||||||||||||||
net change in cash | -565K - | -1.25M 121.59% | 1.08M 186.26% | 3.51M 224.63% | 4.50M 28.41% | 45.54M 911.51% | -1.89M 104.15% | -29.87M 1,482.20% | -18.43M 38.30% | -2.27M 87.68% | -404K 82.20% | -2.32M 473.76% | 5.02M 316.48% | 1.43M 71.60% | -5.49M 484.98% | -464K 91.54% | 4.01M 964.44% | 8.45M 110.67% | -3.59M 142.46% | 2.01M 156.13% | -4.00M 298.51% | 2.65M 166.18% | -2.33M 188.06% | -8K 99.66% | -2.64M 32,950% | 1.85M 170.08% | 4.62M 149.43% | 1.79M 61.34% | 1.60M 10.46% | 1.17M 26.94% | -627K 153.64% | 227K 136.20% | 1.99M 774.89% | -5.46M 374.97% | 3.85M 170.41% | 4.10M 6.63% | 3.25M 20.66% | 1.59M 51.15% | -10.11M 736.06% | -1.34M 86.78% | |
cash at beginning of period | 6.36M - | 5.80M 8.88% | 4.55M 21.59% | 5.63M 23.75% | 9.13M 62.31% | 13.63M 49.29% | 59.17M 333.98% | 57.28M 3.19% | 27.41M 52.15% | 8.98M 67.23% | 6.71M 25.27% | 6.31M 6.02% | 3.99M 36.75% | 9.01M 125.76% | 10.43M 15.82% | 4.95M 52.58% | 4.48M 9.38% | 8.49M 89.47% | 16.94M 99.48% | 13.36M 21.18% | 15.37M 15.08% | 11.37M 26.01% | 14.02M 23.27% | 11.69M 16.62% | 11.68M 0.07% | 9.04M 22.64% | 10.89M 20.51% | 15.51M 42.45% | 17.30M 11.52% | 18.90M 9.25% | 20.07M 6.19% | 19.44M 3.12% | 19.67M 1.17% | 21.65M 10.10% | 16.19M 25.22% | 20.04M 23.75% | 24.14M 20.46% | 27.39M 13.48% | 28.98M 5.80% | 18.87M 34.88% | |
cash at end of period | 5.80M - | 4.55M 21.59% | 5.63M 23.75% | 9.13M 62.31% | 13.63M 49.29% | 59.17M 333.98% | 57.28M 3.19% | 27.41M 52.15% | 8.98M 67.23% | 6.71M 25.27% | 6.31M 6.02% | 3.99M 36.75% | 9.01M 125.76% | 10.43M 15.82% | 4.95M 52.58% | 4.48M 9.38% | 8.49M 89.47% | 16.94M 99.48% | 13.36M 21.18% | 15.37M 15.08% | 11.37M 26.01% | 14.02M 23.27% | 11.69M 16.62% | 11.68M 0.07% | 9.04M 22.64% | 10.89M 20.51% | 15.51M 42.45% | 17.30M 11.52% | 18.90M 9.25% | 20.07M 6.19% | 19.44M 3.12% | 19.67M 1.17% | 21.65M 10.10% | 16.19M 25.22% | 20.04M 23.75% | 24.14M 20.46% | 27.39M 13.48% | 28.98M 5.80% | 18.87M 34.88% | 17.54M 7.08% | |
operating cash flow | -79K - | -10K 87.34% | -3.30M 32,930% | -675K 79.56% | 1.37M 303.11% | -2.02M 247.41% | -46K 97.72% | 439K 1,054.35% | -1.25M 383.60% | 661K 153.09% | 408K 38.28% | 561K 37.50% | 165K 70.59% | 1.27M 667.88% | 947K 25.26% | 794K 16.16% | 294K 62.97% | -794K 370.07% | -1.30M 64.36% | -2.12M 62.53% | -5.74M 170.82% | -411K 92.84% | -627K 52.55% | -782K 24.72% | -2.85M 264.19% | 2.51M 188.24% | 2.50M 0.56% | 2.20M 11.84% | 424K 80.75% | 2.57M 506.13% | 1.88M 26.93% | 1.78M 5.06% | 819K 54.07% | 2.16M 164.10% | 2.49M 15.07% | 3.30M 32.66% | 1.28M 61.11% | 3.55M 176.64% | 1.93M 45.69% | 5.51M 185.54% | |
capital expenditure | -237K - | -225K 5.06% | -499K 121.78% | -225K 54.91% | -408K 81.33% | -458K 12.25% | -251K 45.20% | -1.77M 603.98% | -321K 81.83% | -709K 120.87% | -116K 83.64% | -412K 255.17% | -579K 40.53% | -484K 16.41% | -684K 41.32% | -731K 6.87% | -405K 44.60% | -450K 11.11% | -583K 29.56% | -483K 17.15% | -602K 24.64% | -1.03M 71.10% | -752K 26.99% | -889K 18.22% | -762K 14.29% | -746K 2.10% | -773K 3.62% | -879K 13.71% | -665K 24.35% | -1.08M 61.95% | -1.31M 21.45% | -1.15M 11.77% | -1.46M 26.43% | -1.35M 7.27% | -1.09M 19.07% | -1.30M 19.09% | -1.37M 5.37% | -2.14M 56.04% | -1.37M 36.29% | -1.27M 6.66% | |
free cash flow | -316K - | -235K 25.63% | -3.80M 1,517.87% | -900K 76.33% | 963K 207.00% | -2.48M 357.42% | -297K 88.02% | -1.33M 347.14% | -1.57M 17.92% | -48K 96.93% | 292K 708.33% | 149K 48.97% | -414K 377.85% | 783K 289.13% | 263K 66.41% | 63K 76.05% | -111K 276.19% | -1.24M 1,020.72% | -1.89M 51.77% | -2.60M 37.92% | -6.35M 143.70% | -1.44M 77.29% | -1.38M 4.30% | -1.67M 21.17% | -3.61M 116.04% | 1.77M 148.95% | 1.73M 2.32% | 1.32M 23.29% | -241K 118.20% | 1.49M 719.50% | 570K 61.82% | 629K 10.35% | -640K 201.75% | 810K 226.56% | 1.39M 72.10% | 2.00M 43.33% | -90K 104.50% | 1.41M 1,664.44% | 563K 60.01% | 4.23M 651.87% |
All numbers in (except ratios and percentages)