LINE
COM:ONELINEAGE
Lineage
- Stock
Last Close
62.95
22/11 21:00
Market Cap
19.37B
Beta: -
Volume Today
1.23M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 629.21M - | 733.59M 16.59% | 596.95M 18.63% | 1.44B 140.41% | 2.22B 54.53% | 916.55M 58.67% | 321.83M 64.89% | 998.30M 210.20% | 646.65M 35.22% | 414.77M 35.86% | 155.40M 62.53% | 385.67M 148.18% | 36.51M 90.53% | 2.91M 92.02% | 12.55M 330.58% | 38.49M 206.79% | 826.68M 2,047.61% | 17M 97.94% | 285.84M 1,581.41% | 121.53M 57.48% | 307.05M 152.64% | 14.90M 95.15% | 134.17M 800.68% | 133.06M 0.83% | 1.33B 902.07% | 1.35B 0.95% | 1.33B 1.26% | 1.33B 0.34% | 1.33B 0.41% | 1.34B 0.75% | 1.33B 0.22% | |
cost of revenue | 890.20M - | 905M 1.66% | 899M 0.66% | 899.10M 0.01% | 884.60M 1.61% | 1.06B 20.05% | 1.05B 0.66% | |||||||||||||||||||||||||
gross profit | 629.21M - | 733.59M 16.59% | 596.95M 18.63% | 1.44B 140.41% | 2.22B 54.53% | 916.55M 58.67% | 321.83M 64.89% | 998.30M 210.20% | 646.65M 35.22% | 414.77M 35.86% | 155.40M 62.53% | 385.67M 148.18% | 36.51M 90.53% | 2.91M 92.02% | 12.55M 330.58% | 38.49M 206.79% | 826.68M 2,047.61% | 17M 97.94% | 285.84M 1,581.41% | 121.53M 57.48% | 307.05M 152.64% | 14.90M 95.15% | 134.17M 800.68% | 133.06M 0.83% | 443.10M 233.02% | 441M 0.47% | 430M 2.49% | 434.40M 1.02% | 443.40M 2.07% | 276M 37.75% | 280M 1.45% | |
selling and marketing expenses | 13.61M - | 194.03M 1,325.35% | 60.82M 68.66% | 39.84M 34.50% | 34.60M 13.13% | 173.02M 399.99% | 44.48M 74.29% | 15.72M 64.65% | 13.93M 11.41% | 137.65M 888.19% | 28.82M 79.06% | 18.35M 36.33% | 36.51M 98.92% | 2.91M 92.02% | 12.55M 330.58% | 38.49M 206.79% | 28.99M 24.69% | 46.27M 59.60% | 42.97M 7.13% | -89.23M 307.68% | ||||||||||||
general and administrative expenses | 72.36M - | 79.23M 9.50% | 6.09M 92.32% | 35.55M 484.00% | 36.95M 3.94% | 78.97M 113.72% | 54.17M 31.40% | 44.39M 18.06% | 45.23M 1.89% | 86.53M 91.32% | 30.82M 64.38% | 31.85M 3.34% | 4.96M 84.43% | 7.50M 51.18% | 21.91M 192.26% | -8.46M 138.60% | 88.56M 1,147.04% | -1.49M 101.68% | 94.21M 6,431.12% | -7.66M 108.13% | 20.59M 368.92% | 15.82M 23.15% | 12.31M 22.21% | 8.75M 28.91% | 114.90M 1,212.84% | 124M 7.92% | 122M 1.61% | 232.10M 90.25% | 144.80M 37.61% | |||
selling general and administrative expenses | 85.97M - | 273.26M 217.86% | 66.91M 75.52% | 75.38M 12.67% | 71.56M 5.08% | 251.99M 252.16% | 98.65M 60.85% | 60.11M 39.06% | 59.16M 1.59% | 224.17M 278.95% | 59.65M 73.39% | 50.20M 15.83% | 41.46M 17.41% | 10.41M 74.89% | 34.46M 230.98% | 30.04M 12.84% | 117.55M 291.37% | 44.78M 61.91% | 137.17M 206.34% | -96.89M 170.63% | 20.59M 121.25% | 15.82M 23.15% | 12.31M 22.21% | 8.75M 28.91% | 114.90M 1,212.84% | 124M 7.92% | 122M 1.61% | 232.10M 90.25% | 144.80M 37.61% | 735M - | ||
research and development expenses | 619K - | 1.09M 76.25% | 1.55M 42.16% | 7.85M 406.13% | 114.55M 1,359.17% | 396K 99.65% | 564K 42.42% | 3.07M 444.68% | 5.44M 77.12% | 2.69M 50.51% | 48K 98.22% | 4K 91.67% | 1.33M 33,275% | 55K 95.88% | 811K 1,374.55% | 171K 78.91% | 3.14M 1,734.50% | 1.20M 61.68% | 1.25M 4.41% | 28.87M 2,200.72% | 13.17M 54.37% | 12.49M 5.21% | 11.41M 8.66% | 14.58M 27.81% | ||||||||
other expenses | 124.34M - | 184.90M - | 191.63M 3.64% | 234.60M 22.42% | 140.65M - | 154.09M 9.55% | 150.00M 2.65% | 115.54M - | 117.47M 1.67% | 274.25M 133.46% | 16.70M 93.91% | 33.25M 99.11% | 31.07M 6.57% | 208.45M 570.98% | 1.90M 99.09% | 71.97M 3,682.03% | 191.09M 165.51% | -200K - | 211M - | 823.50M 290.28% | -700K 100.09% | -114M 16,185.71% | ||||||||||
cost and expenses | 1.30B - | 677.15M 48.02% | 669.92M 1.07% | 1.28B 91.72% | 2.20B 70.92% | 1.12B 48.79% | 560.59M 50.13% | 2.62B 367.92% | 3.50B 33.33% | 1.65B 52.90% | 415.54M 74.77% | 431.00M 3.72% | 317.05M 26.44% | 27.17M 91.43% | 68.52M 152.23% | 61.27M 10.58% | 69.46M 13.36% | 47.88M 31.06% | 191.13M 299.16% | 3.91M 97.95% | 98.23M 2,410.43% | 89.11M 9.29% | 85.03M 4.58% | 96.51M 13.51% | 1.19B 1,129.17% | 1.22B 2.59% | 1.23B 1.23% | 1.95B 58.66% | 1.24B 36.54% | 1.20B 3.26% | 1.79B 49.17% | |
operating expenses | 210.93M - | 274.35M 30.07% | 253.36M 7.65% | 274.86M 8.49% | 420.70M 53.06% | 252.38M 40.01% | 239.87M 4.96% | 217.27M 9.42% | 214.60M 1.23% | 226.87M 5.72% | 175.24M 22.76% | 167.68M 4.31% | 317.05M 89.08% | 27.17M 91.43% | 68.52M 152.23% | 61.27M 10.58% | 329.13M 437.16% | 47.88M 85.45% | 210.40M 339.40% | 123.07M 41.51% | 33.77M 72.57% | 28.31M 16.15% | 23.72M 16.23% | 23.33M 1.63% | 296.10M 1,169.18% | 312M 5.37% | 333M 6.73% | 1.06B 217.00% | 355.90M 66.28% | -114M 132.03% | 735M 744.74% | |
interest expense | 113.13M - | 133.81M 18.29% | 134.30M 0.36% | 154.05M 14.70% | 165.68M 7.55% | 143.10M 13.63% | 146.10M 2.10% | 138.38M 5.28% | 118.87M 14.10% | 105.22M 11.48% | 68.43M 34.96% | 40.10M 41.40% | -20.90M 152.10% | 12.36M - | 988K - | -5.97M 703.85% | 13.33M 323.43% | 6.74M 49.41% | 8.46M 25.47% | 9.02M 6.64% | 135M 1,396.01% | 144M 6.67% | 150M 4.17% | 82.60M - | ||||||||
ebitda | -444.16M - | 324.24M 173.00% | 208.46M 35.71% | 462.24M 121.74% | 276.01M 40.29% | 272.36M 1.32% | -270.14M 199.18% | -1.22B 349.87% | -2.17B 78.84% | -54.78M 97.48% | 431.82M 888.27% | -16.74M 103.88% | -2.23B 13,214.79% | 10.72M 100.48% | 427.44M 3,886.52% | 172.78M 59.58% | 971.59M 462.32% | 139.74M 85.62% | 173.08M 23.86% | -59.88M 134.60% | 270.03M 550.95% | -43.67M 116.17% | 105.25M 341.03% | 104.88M 0.35% | 323.60M 208.55% | 312M 3.58% | 283M 9.29% | -487M 272.08% | 296.10M 160.80% | 381M 28.67% | -245M 164.30% | |
operating income | -788.75M - | -85.34M 89.18% | -204.16M 139.24% | -5.13M 97.49% | -152.74M 2,875.63% | -85.34M 44.13% | -642.81M 653.26% | -1.57B 143.80% | -2.47B 57.68% | -339.16M 86.27% | 205.00M 160.44% | -201.98M 198.53% | 959.98M 575.28% | -7.26M 100.76% | 223.31M 3,177.60% | 51.03M 77.15% | 741.61M 1,353.29% | 71.10M 90.41% | 123.90M 74.26% | -62.28M 150.27% | 208.82M 435.31% | -74.21M 135.54% | 49.15M 166.23% | 36.54M 25.64% | 132M 261.22% | 111M 15.91% | 97M 12.61% | -621.20M 740.41% | 79.30M 112.77% | 162M 104.29% | -455M 380.86% | |
depreciation and amortization | 229.46M - | 270.11M 17.72% | 278.32M 3.04% | 313.32M 12.57% | 263.07M 16.04% | 221.73M 15.72% | 226.57M 2.18% | 213.47M 5.78% | 178.74M 16.27% | 168.92M 5.50% | 148.14M 12.30% | 145.13M 2.03% | -44.60M 130.73% | 21.36M 147.90% | 50.54M 136.58% | 29.66M 41.32% | 137.42M 363.37% | 28.46M 79.29% | 51.27M 80.11% | 59.24M 15.54% | 51.22M 13.54% | 53.44M 4.34% | 56.13M 5.04% | 70.66M 25.88% | 181.20M 156.44% | 187.80M 3.64% | 188M 0.11% | 202.70M 7.82% | 211.10M 4.14% | 219M 3.74% | 210M 4.11% | |
total other income expenses net | -3.38M - | 156.84M 4,734.72% | 6.00M 96.18% | 40.17M - | -50.87M - | -3.37M 93.37% | -6.74M 99.88% | -8.49M 25.89% | -11.35M 33.69% | 8.60M 175.77% | 12M 39.53% | -152M 1,366.67% | 138.40M 191.05% | -21.40M 115.46% | -235M 998.13% | -133M 43.40% | ||||||||||||||||
income before tax | -788.75M - | -85.34M 89.18% | -204.16M 139.24% | -5.13M 97.49% | -152.74M 2,875.63% | -85.34M 44.13% | -642.81M 653.26% | -1.57B 143.80% | -2.47B 57.68% | -339.16M 86.27% | 205.00M 160.44% | -201.98M 198.53% | 959.98M 575.28% | -10.64M 101.11% | 380.15M 3,672.84% | 57.03M 85.00% | 741.61M 1,200.48% | 111.27M 85.00% | 123.90M 11.35% | -113.15M 191.33% | 205.44M 281.57% | -80.95M 139.40% | 40.66M 150.22% | 25.19M 38.03% | 16M 36.49% | -8M 150% | -55M 587.50% | -482.80M 777.82% | -16.50M 96.58% | -73M 342.42% | -588M 705.48% | |
income tax expense | -2.20M - | 5.65M 357.12% | 3.71M 34.44% | -1.03M 127.87% | 1.76M 270.67% | -7.13M 504.25% | -9.86M 38.31% | 2.18M 122.09% | 1.22M 44.01% | 10.24M 740.36% | 6.76M 34.05% | -3.62M 153.52% | 8.05M 322.73% | -3.38M 142.02% | 156.84M 4,734.72% | 6.00M 96.18% | 388.94M 6,386.69% | 40.17M 89.67% | 45.90M 14.24% | 253.77M 452.92% | 57.24M 77.44% | -22.90M 140.00% | 13.41M 158.57% | 5.90M 56.02% | -2.60M 144.08% | 141.20M 5,530.77% | -5M 103.54% | -37.40M 648% | -12.10M 67.65% | 7M 157.85% | -45M 742.86% | |
net income | -784.55M - | -85.34M 89.12% | -207.87M 143.59% | -4.10M 98.03% | -154.50M 3,668.34% | -85.34M 44.77% | -632.95M 641.71% | -1.57B 147.94% | -2.47B 57.53% | -339.16M 86.28% | 208.49M 161.47% | -198.37M 195.14% | -2.17B 994.88% | -7.26M 99.67% | 220.06M 3,132.76% | 137.13M 37.68% | 432.86M 215.66% | 71.10M 83.57% | 74.93M 5.39% | -366.92M 589.69% | 148.25M 140.40% | -80.95M 154.61% | 27.25M 133.66% | 19.30M 29.18% | 17.70M 8.27% | -5M 128.25% | -39M 680% | -411.10M 954.10% | -4.10M 99.00% | -74M 1,704.88% | -485M 555.41% | |
weighted average shs out | 237.54M - | 328.33M 38.22% | 328.59M 0.08% | 328.78M 0.06% | 328.92M 0.04% | 330.64M 0.52% | 335.82M 1.57% | 340.83M 1.49% | 343.32M 0.73% | 352.23M 2.60% | 352.51M 0.08% | 352.61M 0.03% | 352.65M 0.01% | 87.65M 75.15% | 87.65M 0% | 87.65M 0% | 87.65M 0% | 78.82M 10.07% | 78.82M 0% | 152.13M 93.02% | 152.23M 0.07% | 152.54M 0.20% | 152.57M 0.02% | 153.10M 0.35% | 210.80M 37.68% | 220.70M 4.70% | 220.70M 0% | 210.50M 4.62% | 210.80M 0.14% | 162M 23.15% | 210M 29.63% | |
weighted average shs out dil | 237.54M - | 328.33M 38.22% | 328.59M 0.08% | 328.78M 0.06% | 328.92M 0.04% | 330.64M 0.52% | 335.82M 1.57% | 340.83M 1.49% | 343.32M 0.73% | 352.23M 2.60% | 352.51M 0.08% | 352.61M 0.03% | 352.65M 0.01% | 88.72M 74.84% | 88.72M 0% | 88.72M 0% | 88.72M 0% | 79.76M 10.09% | 79.76M 0% | 152.13M 90.72% | 152.23M 0.07% | 152.54M 0.20% | 152.57M 0.02% | 153.10M 0.35% | 210.80M 37.68% | 220.70M 4.70% | 220.70M 0% | 210.50M 4.62% | 210.80M 0.14% | 162M 23.15% | 210M 29.63% | |
eps | -3.30 - | -0.26 92.12% | -0.63 142.31% | -0.01 98.02% | -0.47 3,660.00% | -0.26 44.68% | -1.88 623.08% | -4.60 144.68% | -7.20 56.52% | -0.96 86.67% | 0.59 161.46% | -0.56 194.92% | -6.16 1,000.00% | -0.08 98.66% | 2.51 3,131.40% | 1.56 37.85% | 4.94 216.67% | 0.90 81.78% | 0.95 5.56% | -2.41 353.68% | 0.97 140.25% | -0.53 154.64% | 0.18 133.96% | 0.13 27.78% | 0.08 35.38% | -0.02 127.02% | -0.18 692.95% | -1.95 985.00% | -0.02 99.01% | -0.46 2,271.13% | -2.31 402.17% | |
epsdiluted | -3.30 - | -0.26 92.12% | -0.63 142.31% | -0.01 98.02% | -0.47 3,660.00% | -0.26 44.68% | -1.88 623.08% | -4.60 144.68% | -7.20 56.52% | -0.96 86.67% | 0.59 161.46% | -0.56 194.92% | -6.16 1,000.00% | -0.08 98.67% | 2.48 3,131.78% | 1.55 37.50% | 4.88 214.84% | 0.89 81.76% | 0.94 5.62% | -2.41 356.38% | 0.97 140.25% | -0.53 154.64% | 0.18 133.96% | 0.13 27.78% | 0.08 35.38% | -0.02 127.02% | -0.18 692.95% | -1.95 985.00% | -0.02 99.01% | -0.46 2,271.13% | -2.31 402.17% |
All numbers in USD (except ratios and percentages)