ORX
COM:OREXO
Orexo
- Stock
Last Close
10.92
31/10 16:29
Market Cap
685.55M
Beta: -
Volume Today
15.97K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 429.36M - | 570.32M 32.83% | 643.34M 12.80% | 705.80M 9.71% | 643.70M 8.80% | 783.10M 21.66% | 844.80M 7.88% | 663.60M 21.45% | 565M 14.86% | 624.30M 10.50% | 638.80M 2.32% | |
cost of revenue | 29.34M - | 107.44M 266.13% | 136.08M 26.66% | 149.60M 9.93% | 164.40M 9.89% | 171.80M 4.50% | 105.60M 38.53% | 65.60M 37.88% | 78.90M 20.27% | 102.60M 30.04% | 166M 61.79% | |
gross profit | 400.01M - | 462.87M 15.72% | 507.26M 9.59% | 556.20M 9.65% | 479.30M 13.83% | 611.30M 27.54% | 739.20M 20.92% | 598M 19.10% | 486.10M 18.71% | 521.70M 7.32% | 472.80M 9.37% | |
selling and marketing expenses | 125.10M - | 193.57M 54.73% | 297.53M 53.71% | 240.60M 19.13% | 190.50M 20.82% | 191.40M 0.47% | 191.90M 0.26% | 286.60M 49.35% | 280.40M 2.16% | 199M 29.03% | 181.50M 8.79% | |
general and administrative expenses | 126.37M - | 113.03M 10.56% | 141.49M 25.19% | 161.60M 14.21% | 96.10M 40.53% | 166.70M 73.47% | 139.60M 16.26% | 102.80M 26.36% | 151.50M 47.37% | 202.30M 33.53% | 188M 7.07% | |
selling general and administrative expenses | 251.47M - | 306.59M 21.92% | 439.02M 43.19% | 402.20M 8.39% | 286.60M 28.74% | 358.10M 24.95% | 331.50M 7.43% | 389.40M 17.47% | 431.90M 10.91% | 401.30M 7.08% | 358.80M 10.59% | |
research and development expenses | 238.14M - | 197.82M 16.93% | 172.58M 12.76% | 132.30M 23.34% | 134.20M 1.44% | 166.80M 24.29% | 181.30M 8.69% | 224.90M 24.05% | 272.30M 21.08% | 318M 16.78% | 236.70M 25.57% | |
other expenses | 9.20M - | 5.70M 38.04% | 21.40M 275.44% | 6.80M 68.22% | 16.60M 144.12% | -659.50M 4,072.89% | ||||||
cost and expenses | 569.04M - | 595.32M 4.62% | 812.32M 36.45% | 654.20M 19.47% | 624.30M 4.57% | 705.90M 13.07% | 624.10M 11.59% | 701.30M 12.37% | 789.90M 12.63% | 838.50M 6.15% | 761.50M 9.18% | |
operating expenses | 539.70M - | 487.88M 9.60% | 676.24M 38.61% | 504.60M 25.38% | 459.90M 8.86% | 534.10M 16.13% | 518.50M 2.92% | 635.70M 22.60% | 711M 11.85% | 735.90M 3.50% | 595.50M 19.08% | |
interest expense | 14.55M - | 20.89M 43.60% | 23.01M 10.17% | 23.30M 1.24% | 21.90M 6.01% | 16.50M 24.66% | 19.50M 18.18% | 16.20M 16.92% | 28.20M 74.07% | 27.80M 1.42% | 41.20M 48.20% | |
ebitda | -88.30M - | -19.14M 78.33% | -88.25M 361.15% | 76.80M 187.02% | 47.70M 37.89% | 129.50M 171.49% | 288.40M 122.70% | 16.80M 94.17% | -141.30M 941.07% | -74.10M 47.56% | -45.60M 38.46% | |
operating income | -139.69M - | -25.01M 82.10% | -168.99M 575.75% | 51.70M 130.59% | 57.40M 11.03% | 95.80M 66.90% | 231.20M 141.34% | -22.10M 109.56% | -224.90M 917.65% | -214.20M 4.76% | -122.70M 42.72% | |
depreciation and amortization | 50.56M - | 12.53M 75.22% | 80.74M 544.55% | 25M 69.04% | 20.80M 16.80% | 20.80M 0% | 57.20M 175% | 38.90M 31.99% | 83.60M 114.91% | 140.10M 67.58% | 77.10M 44.97% | |
total other income expenses net | -13.71M - | -27.55M 100.90% | -22.12M 19.70% | -16.10M 27.22% | -27.70M 72.05% | -3.60M 87.00% | -3.30M 8.33% | -16.20M 390.91% | 2.40M 114.81% | 43.80M 1,725% | -17.60M 140.18% | |
income before tax | -153.40M - | -52.55M 65.74% | -191.11M 263.64% | 35.60M 118.63% | 29.70M 16.57% | 92.20M 210.44% | 227.90M 147.18% | -38.30M 116.81% | -222.50M 480.94% | -170.40M 23.42% | -140.30M 17.66% | |
income tax expense | 1.53M - | 4.03M 162.61% | 6.88M 70.70% | 6.50M 5.54% | 6.50M 0% | -45.70M 803.08% | 8.80M 119.26% | 46.10M 423.86% | 1M 97.83% | 7.20M 620% | -12M 266.67% | |
net income | -154.94M - | -56.58M 63.48% | -197.99M 249.90% | 29M 114.65% | 23.20M 20% | 137.90M 494.40% | 219.10M 58.88% | -84.40M 138.52% | -223.50M 164.81% | -177.60M 20.54% | -128.30M 27.76% | |
weighted average shs out | 30.02M - | 32.66M 8.79% | 34.48M 5.58% | 34.48M 0.00% | 34.54M 0.18% | 34.56M 0.06% | 34.62M 0.18% | 34.40M 0.64% | 34.32M 0.23% | 34.35M 0.09% | 34.41M 0.18% | |
weighted average shs out dil | 32.45M - | 33.61M 3.58% | 34.48M 2.58% | 34.57M 0.28% | 34.65M 0.22% | 35.10M 1.28% | 35.35M 0.72% | 34.40M 2.69% | 34.32M 0.23% | 34.35M 0.09% | 34.41M 0.18% | |
eps | -5.16 - | -1.73 66.47% | -5.74 231.79% | 0.84 114.63% | 0.67 20.24% | 3.99 495.52% | 6.33 58.65% | -2.45 138.70% | -6.51 165.71% | -5.17 20.58% | -3.73 27.85% | |
epsdiluted | -4.77 - | -1.68 64.78% | -5.74 241.67% | 0.84 114.63% | 0.67 20.24% | 3.93 486.57% | 6.20 57.76% | -2.45 139.52% | -6.51 165.71% | -5.17 20.58% | -3.73 27.85% |
All numbers in (except ratios and percentages)