ORST
COM:ORSTED
Ørsted
- Stock
Last Close
383.10
22/11 15:59
Market Cap
168.09B
Beta: -
Volume Today
169.29K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 7.33B - | 9.03B 23.22% | 10.67B 18.18% | 10.02B 6.08% | 11.50B 14.71% | 13.08B 13.77% | 10.83B 17.20% | 9.74B 10.06% | 20.23B 107.67% | 20.64B 2.03% | 14.91B 27.74% | |
accumulated other comprehensive income loss | ||||||||||||
cash and cash equivalents | 1.91B - | 4.78B 150.50% | 3.68B 23.11% | 2.93B 20.29% | 4.20B 43.40% | 2.66B 36.64% | 6.46B 142.55% | 5.44B 15.75% | 8.62B 58.47% | 13.71B 58.94% | 9.66B 29.50% | |
cash and short term investments | 18.03B - | 29.73B 64.92% | 24.90B 16.25% | 19.46B 21.83% | 29.48B 51.47% | 28.16B 4.47% | 22.25B 20.98% | 29.87B 34.21% | 14.83B 50.33% | 38.13B 157.08% | 39.18B 2.74% | |
common stock | 2.94B - | 4.18B 42.22% | 4.18B 0% | 4.20B 0.65% | 4.20B 0% | 4.20B 0% | 4.20B 0% | 4.20B 0% | 4.20B 0% | 4.20B 0% | 4.20B 0% | |
deferred revenue | 986M - | 2.58B 162.07% | 2.66B 2.83% | 54M 97.97% | 1.50B 2,674.07% | 5.16B 244.59% | ||||||
deferred revenue non current | 3.64B - | 3.76B 3.29% | 3.65B 2.98% | 3.23B 11.51% | 3.08B 4.49% | 3.30B 6.87% | ||||||
deferrred tax liabilities non current | 5.50B - | 4.28B 22.11% | 1.65B 61.55% | 2.19B 32.75% | 2.13B 2.61% | 4.03B 89.14% | 3.37B 16.25% | 2.19B 35.12% | 5.62B 156.79% | 7.41B 32.02% | 3.44B 53.61% | |
goodwill | ||||||||||||
goodwill and intangible assets | 2.17B - | 1.37B 36.83% | 1.13B 17.17% | 955M 15.78% | 689M 27.85% | 777M 12.77% | 672M 13.51% | 639M 4.91% | 1.54B 141.47% | 4.03B 161.11% | 3.43B 14.97% | |
intangible assets | 2.17B - | 1.37B 36.83% | 1.13B 17.17% | 955M 15.78% | 689M 27.85% | 777M 12.77% | 672M 13.51% | 639M 4.91% | 1.54B 141.47% | 4.03B 161.11% | 3.43B 14.97% | |
inventory | 3.56B - | 2.94B 17.47% | 3.57B 21.41% | 3.45B 3.25% | 3.85B 11.65% | 13.94B 261.87% | 14.03B 0.63% | 14.74B 5.05% | 16.00B 8.54% | 14.10B 11.85% | 10.54B 25.27% | |
long term debt | 36.77B - | 35.85B 2.50% | 31.77B 11.36% | 22.16B 30.25% | 25.71B 16.02% | 25.09B 2.41% | 40.77B 62.45% | 38.83B 4.75% | 38.31B 1.33% | 68.15B 77.87% | 86.85B 27.45% | |
long term investments | -13.84B - | -23.39B 68.96% | -19.61B 16.17% | -15.31B 21.90% | -24.81B 62.00% | -24.83B 0.09% | -15.08B 39.27% | -23.66B 56.89% | -5.42B 77.10% | -23.47B 333.34% | -28.39B 20.93% | |
net debt | 44.25B - | 31.27B 29.32% | 32.72B 4.63% | 21.25B 35.06% | 25.43B 19.67% | 24.63B 3.15% | 35.71B 44.98% | 36.38B 1.86% | 49.90B 37.18% | 57.84B 15.90% | 78.38B 35.52% | |
net receivables | ||||||||||||
other assets | ||||||||||||
other current assets | 26.78B - | 26.25B 1.98% | 34.16B 30.13% | 39.99B 17.07% | 31.31B 21.70% | 39.65B 26.62% | 60.49B - | |||||
other current liabilities | 17.31B - | 16.43B 5.09% | 20.68B 25.83% | 27.58B 33.40% | 13.37B 51.53% | 19.34B 44.68% | 26.07B 34.76% | 22.36B 14.21% | 47.02B 110.25% | 50.83B 8.11% | 43.09B 15.22% | |
other liabilities | ||||||||||||
other non current assets | 17.33B - | 26.48B 52.80% | 22.80B 13.88% | 17.67B 22.50% | 27.28B 54.37% | 28.23B 3.47% | 17.51B 37.98% | 26.35B 50.50% | 11.42B 56.67% | 29.48B 158.15% | 68.16B 131.26% | |
other non current liabilities | 16.85B - | 20.00B 18.68% | 23.67B 18.36% | 14.96B 36.79% | 16.55B 10.66% | 16.91B 2.16% | 17.09B 1.09% | 19.63B 14.82% | 50.63B 157.92% | 65.09B 28.58% | 101.11B 55.32% | |
othertotal stockholders equity | 21.67B - | 33.66B 55.37% | 34.10B 1.30% | 33.47B 1.87% | 11.71B 64.99% | 11.41B 2.59% | 13.64B 19.57% | 16.11B 18.07% | -1.54B 109.55% | -999M 35.09% | 8.85B 986.09% | |
preferred stock | ||||||||||||
property plant equipment net | 91.52B - | 85.91B 6.14% | 80.23B 6.61% | 70.18B 12.52% | 75.84B 8.07% | 84.06B 10.82% | 106.01B 26.12% | 121.61B 14.71% | 161.40B 32.72% | 177.66B 10.08% | 179.77B 1.18% | |
retained earnings | 20.23B - | 17.13B 15.32% | 7.06B 58.80% | 14.68B 108.05% | 52.11B 254.88% | 66.11B 26.87% | 68.47B 3.56% | 74.29B 8.51% | 79.39B 6.86% | 88.33B 11.26% | 62.83B 28.87% | |
short term debt | 9.39B - | 208M 97.78% | 4.63B 2,124.04% | 2.02B 56.36% | 3.92B 94.21% | 2.20B 43.87% | 1.41B 36.17% | 2.99B 112.88% | 20.21B 575.79% | 3.40B 83.18% | 1.19B 64.93% | |
short term investments | 16.12B - | 24.95B 54.78% | 21.22B 14.94% | 16.53B 22.09% | 25.28B 52.91% | 25.50B 0.87% | 15.79B 38.06% | 24.42B 54.63% | 6.21B 74.57% | 24.43B 293.37% | 29.52B 20.82% | |
tax assets | 130M - | 632M 386.15% | 274M 56.65% | 88M 67.88% | 2.87B 3,155.68% | 4.59B 60.14% | 6.85B 49.24% | 6.78B 0.92% | 13.28B 95.77% | 13.72B 3.30% | 8.19B 40.29% | |
tax payables | 986M - | 2.58B 162.07% | 2.66B 2.83% | 54M 97.97% | 1.50B 2,674.07% | 5.16B 244.59% | 4.71B 8.81% | 7.41B 57.36% | 6.23B 15.93% | 7.02B 12.70% | 9.68B 37.93% | |
total assets | 145.67B - | 149.91B 2.91% | 147.46B 1.64% | 136.49B 7.44% | 146.52B 7.35% | 174.57B 19.15% | 192.86B 10.47% | 196.72B 2.00% | 270.38B 37.45% | 314.14B 16.18% | 281.14B 10.51% | |
total current assets | 48.37B - | 58.92B 21.81% | 62.63B 6.29% | 62.91B 0.45% | 64.65B 2.77% | 81.76B 26.46% | 76.90B 5.94% | 65.00B 15.48% | 88.16B 35.64% | 112.73B 27.86% | 84.06B 25.44% | |
total current liabilities | 35.02B - | 28.25B 19.31% | 38.63B 36.73% | 39.68B 2.71% | 30.29B 23.67% | 39.79B 31.37% | 38.30B 3.73% | 35.09B 8.38% | 87.46B 149.21% | 74.87B 14.40% | 59.20B 20.93% | |
total debt | 46.16B - | 36.06B 21.88% | 36.40B 0.95% | 24.18B 33.57% | 29.64B 22.55% | 27.30B 7.90% | 42.17B 54.50% | 41.82B 0.83% | 58.53B 39.95% | 71.55B 22.25% | 88.05B 23.06% | |
total investments | 2.27B - | 1.56B 31.53% | 1.61B 3.53% | 1.22B 24.44% | 469M 61.49% | 668M 42.43% | 714M 6.89% | 764M 7.00% | 793M 3.80% | 954M 20.30% | 1.13B 18.13% | |
total liabilities | 94.13B - | 88.38B 6.11% | 95.72B 8.30% | 78.99B 17.48% | 74.68B 5.45% | 89.46B 19.78% | 103.30B 15.47% | 99.39B 3.78% | 185.25B 86.38% | 218.61B 18.01% | 203.34B 6.98% | |
total liabilities and stockholders equity | 145.67B - | 149.91B 2.91% | 147.46B 1.64% | 136.49B 7.44% | 146.52B 7.35% | 174.57B 19.15% | 192.86B 10.47% | 196.72B 2.00% | 270.38B 37.45% | 314.14B 16.18% | 281.14B 10.51% | |
total non current assets | 97.30B - | 91.00B 6.48% | 84.83B 6.77% | 73.58B 13.26% | 81.87B 11.26% | 92.82B 13.37% | 115.96B 24.93% | 131.72B 13.59% | 182.22B 38.34% | 201.41B 10.53% | 197.08B 2.15% | |
total non current liabilities | 59.11B - | 60.13B 1.72% | 57.09B 5.05% | 39.31B 31.14% | 44.40B 12.95% | 49.67B 11.88% | 65.00B 30.85% | 64.30B 1.08% | 97.79B 52.09% | 143.74B 46.99% | 144.14B 0.28% | |
total stockholders equity | 44.84B - | 54.97B 22.61% | 45.34B 17.53% | 52.35B 15.47% | 68.03B 29.94% | 81.73B 20.13% | 86.31B 5.61% | 94.61B 9.61% | 82.06B 13.27% | 91.54B 11.55% | 75.89B 17.10% |
All numbers in (except ratios and percentages)