ORST
COM:ORSTED
Ørsted
- Stock
Last Close
388.50
25/11 09:39
Market Cap
168.09B
Beta: -
Volume Today
144.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 71.83B - | 74.39B 3.56% | 57.39B 22.85% | 59.71B 4.04% | 68.65B 14.97% | 59.34B 13.56% | 37.10B 37.48% | 69.14B 86.35% | 126.09B 82.37% | 69.08B 45.22% | |
cost of revenue | 43.06B - | 45.07B 4.67% | 37.62B 16.53% | 40.69B 8.17% | 54.02B 32.74% | 42.84B 20.70% | 25.78B 39.81% | 53.11B 105.98% | 97.16B 82.95% | 46.62B 52.01% | |
gross profit | 28.77B - | 29.32B 1.91% | 19.77B 32.56% | 19.02B 3.82% | 14.63B 23.07% | 16.50B 12.81% | 11.32B 31.42% | 16.03B 41.64% | 28.93B 80.47% | 22.45B 22.38% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 4.08B - | 4.24B 4.00% | 5.87B 38.29% | 6.09B 3.85% | 5.77B 5.20% | 5.76B 0.24% | 7.05B 22.38% | ||||
selling general and administrative expenses | 4.08B - | 4.24B 4.00% | 5.87B 38.29% | 6.09B 3.85% | 5.77B 5.20% | 5.76B 0.24% | 7.05B 22.38% | ||||
research and development expenses | 2.06B - | 1.94B 6.07% | |||||||||
other expenses | 27.77B - | 33.61B 21.02% | 6.95B 79.32% | 9.20B 32.36% | -951M 110.34% | -706M 25.76% | -2.09B 196.32% | 1.98B 194.50% | 8.49B 329.49% | ||
cost and expenses | 70.84B - | 78.68B 11.08% | 48.65B 38.17% | 54.13B 11.27% | 58.93B 8.86% | 48.22B 18.18% | 29.47B 38.89% | 60.85B 106.50% | 112.70B 85.22% | 65.45B 41.93% | |
operating expenses | 27.77B - | 33.61B 21.02% | 11.03B 67.19% | 13.44B 21.87% | 4.91B 63.44% | 5.38B 9.58% | 3.68B 31.62% | 7.74B 110.13% | 15.54B 100.85% | 18.82B 21.14% | |
interest expense | 2.35B - | 2.11B 10.21% | 1.16B 45.24% | 1.22B 5.45% | 1.48B 21.74% | 2.06B 39.02% | 2.56B 23.85% | 1.84B 27.95% | 2.85B 54.81% | 4.28B 50.14% | |
ebitda | 19.07B - | 22.02B 15.47% | 14.24B 35.33% | 11.92B 16.31% | 15.27B 28.12% | 19.21B 25.77% | 15.59B 18.83% | 16.14B 3.54% | 25.63B 58.77% | 13.67B 46.65% | |
operating income | 1.51B - | -3.71B 346.48% | 9.01B 342.70% | 5.63B 37.45% | 9.90B 75.62% | 11.59B 17.10% | 9.01B 22.25% | 8.04B 10.75% | 13.37B 66.21% | -17.85B 233.58% | |
depreciation and amortization | 17.57B - | 25.73B 46.50% | 5.23B 79.67% | 6.28B 20.11% | 5.38B 14.47% | 7.62B 41.73% | 6.58B 13.63% | 8.10B 23.12% | 12.26B 51.38% | 9.79B 20.13% | |
total other income expenses net | 320M - | -2.22B 792.81% | 3.17B 243.12% | 9.46B 198.27% | 12.07B 27.54% | -1.20B 109.91% | 8.31B 795.15% | 5.24B 37.02% | 4.24B 18.95% | -1.17B 127.64% | |
income before tax | 1.83B - | -5.93B 424.70% | 12.18B 305.46% | 15.10B 23.95% | 21.97B 45.48% | 10.39B 52.69% | 17.32B 66.71% | 13.28B 23.36% | 17.61B 32.63% | -19.03B 208.05% | |
income tax expense | 4.14B - | 3.52B 14.80% | 1.72B 51.33% | 1.78B 3.67% | 3.70B 108.10% | 3.10B 16.19% | 1.78B 42.73% | 2.39B 34.57% | 2.61B 9.33% | 1.16B 55.76% | |
net income | -2.31B - | -9.45B 309.22% | 8.05B 185.12% | 13.32B 65.56% | 18.25B 37.01% | 7.18B 60.65% | 15.60B 117.21% | 10.96B 29.72% | 15.13B 37.99% | -20.51B 235.57% | |
weighted average shs out | 400.16M - | 417.73M 4.39% | 419.01M 0.31% | 420.15M 0.27% | 420.14M 0.00% | 420.08M 0.01% | 420.06M 0.01% | 420.15M 0.02% | 420.21M 0.01% | 420.23M 0.00% | |
weighted average shs out dil | 401.47M - | 419.04M 4.38% | 420.31M 0.30% | 420.43M 0.03% | 420.61M 0.04% | 420.49M 0.03% | 420.36M 0.03% | 420.38M 0.01% | 420.44M 0.01% | 420.51M 0.02% | |
eps | -5.77 - | -22.63 292.20% | 18.10 179.98% | 31.70 75.14% | 43.44 37.03% | 15.49 64.34% | 35.97 132.21% | 24.30 32.44% | 34.60 42.39% | -48.80 241.04% | |
epsdiluted | -5.75 - | -22.56 292.35% | 18.10 180.23% | 31.68 75.03% | 43.39 36.96% | 15.47 64.35% | 35.95 132.39% | 24.30 32.41% | 34.60 42.39% | -48.76 240.92% |
All numbers in DKK (except ratios and percentages)