ORST
COM:ORSTED
Ørsted
- Stock
Last Close
383.10
22/11 15:59
Market Cap
168.09B
Beta: -
Volume Today
169.29K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 16.95B - | 18.03B 6.34% | 20.92B 16.04% | 18.49B 11.58% | 19.33B 4.53% | 12.25B 36.64% | 14.27B 16.50% | 11.54B 19.12% | 17.43B 50.98% | 15.93B 8.61% | 11.65B 26.86% | 14.71B 26.31% | 19.70B 33.90% | 16.86B 14.41% | 12.80B 24.09% | 19.29B 50.73% | 16.34B 15.31% | 14.34B 12.22% | 12.97B 9.59% | 8.76B 32.48% | 11.49B 31.23% | 8.09B 29.60% | 6.64B 17.95% | 10.89B 64.07% | 15.72B 44.35% | 11.72B 25.42% | 13.13B 12.00% | 28.57B 117.65% | 32.08B 12.27% | 24.82B 22.63% | 36.54B 47.23% | 29.49B 19.29% | 26.92B 8.72% | 14.45B 46.32% | 19.02B 31.64% | 4.21B 77.88% | 15.56B 269.68% | 12.44B 20.05% | 13.16B 5.79% | |
cost of revenue | 12.34B - | 12.26B 0.66% | 11.28B 8.00% | 9.20B 18.44% | 7.85B 14.65% | 9.60B 22.31% | 7.59B 20.98% | 12.58B 65.85% | 11.96B 4.94% | 10.63B 11.14% | 8.10B 23.78% | 10.00B 23.48% | 12.71B 27.10% | 13.26B 4.31% | 9.98B 24.72% | 18.06B 80.90% | 11.01B 39.03% | 10.74B 2.48% | 9.31B 13.31% | 11.78B 26.57% | 8.02B 31.93% | 6.52B 18.73% | 3.76B 42.24% | 7.48B 98.83% | 12.91B 72.51% | 8.84B 31.51% | 9.35B 5.68% | 22.01B 135.54% | 24.55B 11.52% | 19.29B 21.42% | 28.50B 47.77% | 24.82B 12.91% | 20.34B 18.05% | 11.66B 42.70% | 11.92B 2.21% | 2.71B 77.29% | 9.41B 247.71% | 13.94B 48.15% | 14.61B 4.81% | |
gross profit | 4.61B - | 5.77B 25.09% | 9.64B 67.13% | 9.30B 3.56% | 11.48B 23.50% | 2.65B 76.94% | 6.68B 152.38% | -1.04B 115.58% | 5.46B 624.98% | 5.30B 3.09% | 3.55B 33.04% | 4.71B 32.77% | 6.98B 48.34% | 3.60B 48.50% | 2.81B 21.74% | 1.23B 56.23% | 5.33B 332.39% | 3.60B 32.34% | 3.66B 1.50% | -3.03B 182.72% | 3.47B 214.67% | 1.57B 54.73% | 2.87B 82.81% | 3.40B 18.52% | 2.81B 17.57% | 2.88B 2.57% | 3.78B 31.45% | 6.56B 73.46% | 7.53B 14.78% | 5.53B 26.58% | 8.04B 45.35% | 4.67B 41.91% | 6.58B 40.84% | 2.79B 57.53% | 7.11B 154.46% | 1.50B 78.87% | 6.15B 309.25% | -1.50B 124.43% | -1.45B 3.26% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.36B - | 1.27B 6.32% | 1.29B - | 1.47B 13.28% | -255M 117.38% | 993M 489.41% | 1.08B 8.86% | 1.05B 3.24% | 1.12B 7.17% | 1.09B 2.32% | 1.27B 15.71% | 1.63B 28.57% | 1.87B 15.04% | 1.40B 25.29% | 1.55B 11% | 1.53B 1.29% | 1.60B 4.50% | 1.26B 21.46% | 1.21B 4.05% | 1.77B 46.69% | 1.53B 13.37% | 931M 39.35% | 1.18B 26.21% | 1.59B 35.57% | 2.06B 29.38% | 1.18B 42.99% | 1.67B 42.38% | 1.78B 6.22% | 2.42B 36.41% | |||||||||||
selling general and administrative expenses | 1.36B - | 1.27B 6.32% | 1.29B - | 1.47B 13.28% | -255M 117.38% | 993M 489.41% | 1.08B 8.86% | 1.05B 3.24% | 1.12B 7.17% | 1.09B 2.32% | 1.27B 15.71% | 1.63B 28.57% | 1.87B 15.04% | 1.40B 25.29% | 1.55B 11% | 1.53B 1.29% | 1.60B 4.50% | 1.26B 21.46% | 1.21B 4.05% | 1.77B 46.69% | 1.53B 13.37% | 931M 39.35% | 1.18B 26.21% | 1.59B 35.57% | 2.06B 29.38% | 1.18B 42.99% | 1.67B 42.38% | 1.78B 6.22% | 2.42B 36.41% | 3.44B - | ||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||
other expenses | 3.15B - | 2.47B 21.76% | 3.10B 25.58% | 22.26B 618.53% | 4.16B 81.33% | 2.01B 51.54% | 2.30B 14.30% | 50M 97.83% | 1.97B 3,846% | 2.35B 19.16% | 2.19B 6.89% | 2.69B 22.75% | 1.96B 27.21% | 2.04B 4.14% | 2.02B 0.59% | -6.97B 444.15% | -611M 91.23% | 520M 185.11% | -176M 133.85% | -7.27B 4,030.11% | -1.52B 79.09% | 208M 113.68% | 347M 66.83% | -1.13B 424.78% | -800M 29.02% | 945M 218.13% | 1.09B 15.24% | 743M 31.77% | 974M 31.09% | 2.57B 163.66% | 3.33B 29.63% | -279M 108.38% | 2.23B 897.85% | |||||||
cost and expenses | 15.49B - | 16.09B 3.82% | 15.65B 2.71% | 31.46B 101.02% | 12.01B 61.83% | 12.91B 7.53% | 11.36B 12.04% | 12.38B 9.00% | 14.93B 20.59% | 14.06B 5.80% | 11.34B 19.38% | 13.81B 21.83% | 15.77B 14.15% | 16.57B 5.08% | 13.64B 17.68% | 12.96B 4.94% | 11.80B 8.99% | 12.81B 8.58% | 10.67B 16.74% | 6.12B 42.67% | 7.76B 26.87% | 7.93B 2.26% | 5.88B 25.84% | 7.89B 34.15% | 13.04B 65.26% | 10.96B 15.94% | 12.03B 9.71% | 24.82B 106.33% | 26.70B 7.58% | 23.53B 11.86% | 33.61B 42.83% | 26.97B 19.76% | 22.57B 16.31% | 14.39B 36.25% | 16.32B 13.45% | 7.69B 52.89% | 10.56B 37.28% | 13.94B 32.04% | 14.61B 4.81% | |
operating expenses | 3.15B - | 3.83B 21.38% | 4.37B 14.24% | 22.26B 409.15% | 4.16B 81.33% | 3.31B 20.38% | 3.77B 13.90% | -205M 105.44% | 2.97B 1,546.83% | 3.43B 15.71% | 3.23B 5.74% | 3.81B 17.71% | 3.05B 19.88% | 3.30B 8.29% | 3.65B 10.59% | -5.09B 239.44% | 789M 115.49% | 2.07B 162.86% | 1.36B 34.52% | -5.67B 517.23% | -261M 95.39% | 1.42B 642.53% | 2.12B 49.65% | 408M 80.75% | 131M 67.89% | 2.12B 1,518.32% | 2.68B 26.51% | 2.80B 4.55% | 2.15B 23.36% | 4.24B 97.35% | 5.11B 20.40% | 2.15B 57.99% | 2.23B 3.78% | 2.73B 22.69% | 4.41B 61.44% | 4.98B 13.04% | 1.15B 76.97% | |||
interest expense | 4.79B - | 115M 97.60% | 421M 266.09% | 1.16B 174.35% | 788M 31.77% | 385M 51.14% | 224M 41.82% | 159M 29.02% | 214M 34.59% | 200M 6.54% | 169M 15.50% | 636M 276.33% | 337M 47.01% | 372M 10.39% | 421M 13.17% | 354M 15.91% | 394M 11.30% | 419M 6.35% | 146M 65.16% | 1.16B 693.15% | 535M 53.80% | 669M 25.05% | 255M 61.88% | 1.10B 329.80% | 420M 61.68% | 291M 30.71% | 445M 52.92% | 685M 53.93% | 352M 48.61% | 684M 94.32% | 863M 26.17% | 951M 10.20% | 645M 32.18% | 715M 10.85% | 677M 5.31% | 2.24B 231.17% | 810M 63.87% | 3.41B 320.49% | 2.78B 18.38% | |
ebitda | 7.51B - | 3.89B 48.22% | 7.97B 104.78% | 7.04B 11.61% | 9.16B 30.15% | 539M 94.12% | 4.61B 755.29% | 260M 94.36% | 3.72B 1,330.38% | 3.52B 5.22% | 1.86B 47.32% | 2.78B 49.76% | 5.46B 96.40% | 1.66B 69.53% | 558M 66.47% | 7.59B 1,259.68% | 6.60B 12.96% | 3.10B 53.07% | 4.13B 33.30% | 5.32B 28.71% | 5.62B 5.60% | 1.86B 66.89% | 2.82B 51.80% | 5.29B 87.60% | 4.81B 9.09% | 2.65B 44.92% | 3.25B 22.75% | 5.42B 66.69% | 7.30B 34.62% | 3.69B 49.41% | 6.11B 65.46% | 7.26B 18.78% | 6.17B 14.99% | 1.55B 74.95% | 5.72B 269.79% | 238M 95.84% | 6.51B 2,636.55% | 1.18B 81.87% | 10.86B 819.64% | |
operating income | 5.42B - | 1.91B 64.77% | 5.30B 177.75% | -12.24B 330.76% | 7.89B 164.45% | -1.20B 115.20% | 2.87B 339.53% | -507M 117.65% | 2.55B 602.37% | 1.98B 22.10% | 472M 76.21% | 719M 52.33% | 3.90B 442.84% | 202M 94.82% | -879M 535.15% | 6.49B 838.68% | 4.39B 32.40% | 1.41B 67.87% | 2.45B 73.76% | 2.82B 14.94% | 3.86B 37.11% | 32M 99.17% | 727M 2,171.88% | 3.38B 365.20% | 2.93B 13.28% | 692M 76.41% | 1.04B 51.01% | 3.15B 201.53% | 5.17B 64.20% | 1.31B 74.66% | 3.58B 173.23% | 1.96B 45.31% | 4.47B 128.28% | 866M 80.64% | -21.79B 2,615.70% | -1.41B 93.55% | 7.49B 632.95% | -1.50B 120.06% | -1.45B 3.26% | |
depreciation and amortization | 2.09B - | 1.98B 5.31% | 2.66B 34.39% | 19.28B 624.65% | 1.27B 93.39% | 1.74B 36.42% | 1.74B 0% | 767M 55.87% | 1.17B 52.80% | 1.54B 31.48% | 1.39B 10.12% | 2.06B 48.88% | 1.56B 24.39% | 1.46B 6.22% | 1.44B 1.71% | 1.09B 23.87% | 2.21B 102.47% | 1.69B 23.75% | 1.68B 0.47% | 2.50B 48.78% | 1.75B 29.87% | 1.83B 4.16% | 2.10B 14.67% | 1.91B 8.74% | 1.88B 1.67% | 1.96B 4.20% | 2.21B 12.76% | 2.27B 2.90% | 2.13B 6.38% | 2.38B 11.98% | 2.53B 6.17% | 5.30B 109.53% | 1.70B 67.93% | 2.45B 44.35% | 2.54B 3.38% | 2.37B 6.74% | 2.42B 2.41% | 2.68B 10.73% | 2.55B 5.03% | |
total other income expenses net | -4.36B - | -401M 90.80% | -337M 15.96% | -1.23B 263.50% | 8M 100.65% | -498M 6,325% | 1.03B 306.83% | 2.59B 151.26% | -388M 114.99% | 1.16B 399.74% | -307M 126.40% | 8.91B 3,001.95% | -307M 103.45% | -455M 48.21% | -244M 46.37% | 13.25B 5,531.56% | 85M 99.36% | 766M 801.18% | -870M 213.58% | -654M 24.83% | 3.05B 565.90% | -1.28B 141.91% | 10.49B 921.61% | -2.94B 128.02% | -386M 86.87% | 5.01B 1,396.89% | -374M 107.47% | 1.21B 423.53% | 1.39B 14.63% | -418M 130.14% | 6.11B 1,562.44% | -1.50B 124.52% | -1.34B 10.81% | -1.63B 21.84% | -169M 89.63% | 1.96B 1,260.95% | -487M 124.82% | 943M 293.63% | 6.99B 640.83% | |
income before tax | 1.06B - | 1.51B 42.22% | 4.97B 229.22% | -13.47B 371.07% | 7.90B 158.65% | -1.70B 121.49% | 3.90B 329.94% | 2.08B 46.67% | 2.16B 3.75% | 3.15B 45.76% | 165M 94.76% | 9.63B 5,735.15% | 3.60B 62.65% | -253M 107.04% | -1.12B 343.87% | 19.75B 1,858.33% | 4.47B 77.34% | 2.18B 51.36% | 1.58B 27.39% | 2.16B 36.84% | 6.91B 219.52% | -1.25B 118.02% | 11.22B 1,001.12% | 442M 96.06% | 2.55B 476.24% | 5.70B 123.71% | 671M 88.22% | 4.36B 549.93% | 6.56B 50.45% | 893M 86.39% | 9.70B 985.67% | 460M 95.26% | 3.13B 581.52% | -763M 124.34% | -21.95B 2,777.46% | 557M 102.54% | 4.43B 696.05% | -559M 112.61% | 5.53B 1,089.80% | |
income tax expense | 858M - | 885M 3.15% | 2.00B 126.55% | -225M 111.22% | 2.05B 1,009.33% | -173M 108.46% | 706M 508.09% | -864M 222.38% | 510M 159.03% | 382M 25.10% | 45M 88.22% | 841M 1,768.89% | 747M 11.18% | -73M 109.77% | -248M 239.73% | 3.27B 1,420.16% | 1.15B 64.81% | 458M 60.24% | 758M 65.50% | 733M 3.30% | 1.50B 104.77% | 625M 58.36% | -92M 114.72% | -258M 180.43% | 949M 467.83% | 154M 83.77% | 184M 19.48% | 1.10B 499.46% | 860M 22.03% | 624M 27.44% | 340M 45.51% | 789M 132.06% | -67M 108.49% | -225M 235.82% | 607M 369.78% | 841M 38.55% | 1.82B 117.00% | 1.10B 39.56% | 339M 69.27% | |
net income | 203M - | 672M 231.03% | 2.94B 337.50% | -13.24B 550.41% | 5.95B 144.96% | -1.52B 125.60% | 3.23B 311.94% | 2.94B 8.82% | 1.65B 44.01% | 2.77B 67.68% | 120M 95.66% | 8.87B 7,289.17% | 2.83B 68.07% | -180M 106.36% | -875M 386.11% | 16.50B 1,986.17% | 3.26B 80.26% | 1.68B 48.43% | 852M 49.29% | 1.39B 63.26% | 5.38B 286.70% | -1.87B 134.76% | 11.33B 705.94% | 763M 93.27% | 1.59B 108.26% | 5.57B 250.53% | 490M 91.20% | 3.31B 576.12% | 5.70B 72.08% | 280M 95.09% | 9.33B 3,233.21% | -329M 103.53% | 2.96B 998.18% | -546M 118.48% | -22.60B 4,038.46% | -319M 98.59% | 2.56B 902.19% | -1.72B 167.10% | 5.05B 394.41% | |
weighted average shs out | 417.73M - | 422.73M 1.20% | 417.49M 1.24% | 417.49M 0% | 420.38M 0.69% | 423.18M 0.67% | 420.38M 0.66% | 420.16M 0.05% | 420.15M 0.00% | 420.15M 0% | 418.75M 0.33% | 420.38M 0.39% | 421.47M 0.26% | 447.27M 6.12% | 408.57M 8.65% | 408.57M 0% | 420.05M 2.81% | 408.53M 2.74% | 438M 7.21% | 438M 0% | 420.23M 4.06% | 423.27M 0.72% | 421.23M 0.48% | 421.23M 0% | 419.29M 0.46% | 419.38M 0.02% | 445.45M 6.22% | 445.45M 0% | 420.91M 5.51% | 440M 4.54% | 419.24M 4.72% | 419.24M 0% | 420.23M 0.24% | 425.71M 1.31% | 420M 1.34% | 420.23M 0.05% | 419.47M 0.18% | 420.23M 0.18% | 420.23M 0% | |
weighted average shs out dil | 417.73M - | 422.73M 1.20% | 420M 0.65% | 417.49M 0.60% | 421.69M 1.01% | 423.18M 0.35% | 420.38M 0.66% | 420.16M 0.05% | 420.15M 0.00% | 420.15M 0% | 418.75M 0.33% | 420.38M 0.39% | 421.47M 0.26% | 447.27M 6.12% | 408.57M 8.65% | 408.57M 0% | 420.05M 2.81% | 408.53M 2.74% | 438M 7.21% | 438M 0% | 420.23M 4.06% | 423.27M 0.72% | 421.23M 0.48% | 421.23M 0% | 419.29M 0.46% | 419.38M 0.02% | 445.45M 6.22% | 445.45M 0% | 420.91M 5.51% | 440M 4.54% | 419.24M 4.72% | 419.24M 0% | 420.23M 0.24% | 425.71M 1.31% | 420M 1.34% | 420.51M 0.12% | 419.47M 0.25% | 420.23M 0.18% | 420.23M 0% | |
eps | 0.49 - | 0.22 55.10% | 6.69 2,940.91% | -31.72 574.14% | 14.30 145.08% | -3.60 125.17% | 7.40 305.56% | 7.01 5.27% | 3.92 44.08% | 6.58 67.86% | 0.29 95.59% | 21.09 7,172.41% | 6.80 67.76% | -0.40 105.88% | -2.14 435.00% | 40.39 1,987.38% | 7.80 80.69% | 3.40 56.41% | 2 41.18% | 3.18 59.00% | 12.80 302.52% | -4.42 134.53% | 26.90 708.60% | 1.81 93.27% | 2.80 54.70% | 12.90 360.71% | 1.10 91.47% | 7.31 564.55% | 13.54 85.23% | 0.64 95.27% | 22.30 3,384.38% | -0.78 103.50% | 4.60 689.74% | -1.28 127.83% | -53.80 4,103.12% | 0.76 101.41% | 5.70 650% | -4.09 171.75% | 12.03 394.13% | |
epsdiluted | 0.49 - | 0.22 55.10% | 6.65 2,922.73% | -31.72 576.99% | 14.20 144.77% | -3.60 125.35% | 7.40 305.56% | 7.01 5.27% | 3.92 44.08% | 6.58 67.86% | 0.29 95.59% | 21.09 7,172.41% | 6.80 67.76% | -0.40 105.88% | -2.14 435.00% | 40.39 1,987.38% | 7.80 80.69% | 3.40 56.41% | 2 41.18% | 3.18 59.00% | 12.80 302.52% | -4.42 134.53% | 26.90 708.60% | 1.81 93.27% | 2.80 54.70% | 12.90 360.71% | 1.10 91.47% | 7.31 564.55% | 13.54 85.23% | 0.64 95.27% | 22.30 3,384.38% | -0.78 103.50% | 4.60 689.74% | -1.28 127.83% | -53.80 4,103.12% | -0.76 98.59% | 5.70 850% | -4.09 171.75% | 12.03 394.13% |
All numbers in (except ratios and percentages)