OSI
COM:OSIRIUM
Osirium
- Stock
Last Close
2.20
26/10 11:23
Market Cap
28.14K
Beta: -
Volume Today
150K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Oct '13 | Oct '14 | Oct '15 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 119.96K - | 207.00K 72.56% | 290.15K 40.17% | 647.58K 123.19% | 957.46K 47.85% | 1.17M 22.36% | 1.43M 22.47% | 1.47M 2.76% | 1.92M 30.41% | |
cost of revenue | ||||||||||
gross profit | 119.96K - | 207.00K 72.56% | 290.15K 40.17% | 647.58K 123.19% | 957.46K 47.85% | 1.17M 22.36% | 1.43M 22.47% | 1.47M 2.76% | 1.92M 30.41% | |
selling and marketing expenses | 50.49K - | 58.23K 15.34% | 90.38K 55.21% | |||||||
general and administrative expenses | 60.84K - | 57.26K 5.89% | 88.80K 55.10% | 2.94M 3,215.61% | 3.64M 23.58% | 4.57M 25.64% | 4.31M 5.76% | 4.71M 9.22% | 5.28M 12.19% | |
selling general and administrative expenses | 111.33K - | 115.49K 3.74% | 179.18K 55.15% | 2.94M 1,543.23% | 3.64M 23.58% | 4.57M 25.64% | 4.31M 5.76% | 4.71M 9.22% | 5.28M 12.19% | |
research and development expenses | ||||||||||
other expenses | -6.30K - | -700 - | -13 98.14% | -2 84.62% | ||||||
cost and expenses | 798.39K - | 1.10M 38.35% | 1.14M 2.89% | 2.94M 159.06% | 3.63M 23.36% | 4.57M 25.85% | 4.31M 5.78% | 4.71M 9.24% | 5.28M 12.19% | |
operating expenses | 798.39K - | 1.10M 38.35% | 1.14M 2.89% | 2.94M 159.06% | 3.63M 23.36% | 4.57M 25.85% | 4.31M 5.78% | 4.71M 9.24% | 5.28M 12.19% | |
interest expense | 37.10K - | 925 97.51% | 10.70K 1,056.86% | 1.13K - | 52.20K 4,539.73% | 222.32K 325.93% | 197.03K 11.38% | 229.70K 16.58% | ||
ebitda | -364.77K - | -504.68K 38.36% | -433.48K 14.11% | -1.61M 271.28% | -2.67M 66.16% | -3.40M 27.13% | -2.87M 15.51% | -3.23M 12.48% | -3.36M 3.88% | |
operating income | -679.38K - | -898.52K 32.26% | -847.14K 5.72% | -2.30M 171.13% | -2.67M 16.46% | -3.40M 27.10% | -2.87M 15.51% | -3.23M 12.48% | -3.36M 3.88% | |
depreciation and amortization | 312.68K - | 387.19K 23.83% | 412.87K 6.63% | 687.36K 66.48% | 907.52K 32.03% | 35 100.00% | 1.51M 4,310,977.14% | 1.71M 13.50% | 1.84M 7.52% | |
total other income expenses net | -35.18K - | 5.71K 116.25% | -9.91K 273.47% | 4.19K 142.26% | -574 113.70% | -52.16K 8,987.46% | -222.32K 326.21% | -197.03K 11.38% | -229.70K 16.58% | |
income before tax | -714.56K - | -892.80K 24.95% | -857.05K 4.00% | -2.29M 167.50% | -2.68M 16.69% | -3.45M 29.02% | -3.09M 10.35% | -3.43M 10.77% | -3.59M 4.61% | |
income tax expense | -137.71K - | -134.11K 2.61% | -121.05K 9.74% | -409.42K 238.24% | -407.61K 0.44% | -622.51K 52.72% | -590.22K 5.19% | -594.56K 0.74% | -640.86K 7.79% | |
net income | -576.85K - | -758.69K 31.52% | -736.01K 2.99% | -1.88M 155.87% | -2.27M 20.42% | -2.83M 24.76% | -2.50M 11.48% | -2.83M 13.13% | -2.94M 3.94% | |
weighted average shs out | 10.39M - | 10.39M 0% | 10.39M 0.00% | 10.39M 0% | 13.34M 28.34% | 14.89M 11.63% | 19.27M 29.37% | 25.86M 34.22% | 107.49M 315.68% | |
weighted average shs out dil | 10.39M - | 10.39M 0% | 10.39M 0% | 10.39M 0.00% | 13.34M 28.34% | 14.89M 11.63% | 19.27M 29.37% | 25.86M 34.22% | 107.49M 315.68% | |
eps | -0.06 - | -0.07 31.53% | -0.07 3.01% | -0.18 154.24% | -0.17 5.56% | -0.19 11.76% | -0.13 31.58% | -0.11 15.38% | -0.03 75.09% | |
epsdiluted | -0.06 - | -0.07 31.53% | -0.07 3.01% | -0.18 154.24% | -0.17 5.56% | -0.19 11.76% | -0.13 31.58% | -0.11 15.38% | -0.03 75.09% |
All numbers in (except ratios and percentages)