OSI
COM:OSIRIUM
Osirium
- Stock
Last Close
2.20
26/10 11:23
Market Cap
28.14K
Beta: -
Volume Today
150K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 29.99K - | 51.75K 72.56% | 51.75K 0% | 51.75K 0% | 51.75K 0% | 72.54K 40.17% | 72.54K 0% | 72.54K 0% | 72.54K 0% | 161.90K 123.19% | 161.90K 0% | 161.90K 0% | 239.37K 47.85% | 239.37K 0% | 239.37K 0% | 292.90K 22.36% | 292.90K 0% | 292.90K 0% | |
cost of revenue | |||||||||||||||||||
gross profit | 29.99K - | 51.75K 72.56% | 51.75K 0% | 51.75K 0% | 51.75K 0% | 72.54K 40.17% | 72.54K 0% | 72.54K 0% | 72.54K 0% | 161.90K 123.19% | 161.90K 0% | 161.90K 0% | 239.37K 47.85% | 239.37K 0% | 239.37K 0% | 292.90K 22.36% | 292.90K 0% | 292.90K 0% | |
selling and marketing expenses | 12.62K - | 14.56K 15.34% | 14.56K 0% | 14.56K 0% | 14.56K 0% | 22.59K 55.21% | 22.59K 0% | 22.59K 0% | 22.59K 0% | ||||||||||
general and administrative expenses | 15.21K - | 14.31K 5.89% | 14.31K 0% | 14.31K 0% | 14.31K 0% | 22.20K 55.10% | 22.20K 0% | 22.20K 0% | 22.20K 0% | 736.10K 3,215.61% | 736.10K 0% | 736.10K 0% | 909.64K 23.58% | 909.64K 0% | 909.64K 0% | 1.14M 25.64% | 1.14M 0% | 1.14M 0% | |
selling general and administrative expenses | 27.83K - | 28.87K 3.74% | 28.87K 0% | 28.87K 0% | 28.87K 0% | 44.80K 55.15% | 44.80K 0% | 44.80K 0% | 44.80K 0% | 736.10K 1,543.23% | 736.10K 0% | 736.10K 0% | 909.64K 23.58% | 909.64K 0% | 909.64K 0% | 1.14M 25.64% | 1.14M 0% | 1.14M 0% | |
research and development expenses | |||||||||||||||||||
other expenses | 24.81K - | 10.87K 56.18% | 10.87K 0% | 10.87K 0% | 10.87K 0% | -595 105.47% | -595 0% | -595 0% | -595 0% | -1.47M 247,152.02% | -1.47M 0% | -1.47M 0% | -1.82M 23.55% | -1.82M 0% | -1.82M 0% | -2.29M 25.75% | -2.29M 0% | -2.29M 0% | |
cost and expenses | 199.60K - | 276.15K 38.35% | 276.15K 0% | 276.15K 0% | 276.15K 0% | 284.14K 2.89% | 284.14K 0% | 284.14K 0% | 284.14K 0% | 736.10K 159.06% | 736.10K 0% | 736.10K 0% | 908.07K 23.36% | 908.07K 0% | 908.07K 0% | 1.14M 25.85% | 1.14M 0% | 1.14M 0% | |
operating expenses | 52.65K - | 39.74K 24.51% | 39.74K 0% | 39.74K 0% | 39.74K 0% | 44.20K 11.21% | 44.20K 0% | 44.20K 0% | 44.20K 0% | -735.05K 1,762.98% | -735.05K 0% | -735.05K 0% | -907.93K 23.52% | -907.93K 0% | -907.93K 0% | -1.14M 25.87% | -1.14M 0% | -1.14M 0% | |
interest expense | 9.28K - | 231.25 97.51% | 231.25 0% | 231.25 0% | 231.25 0% | 2.68K 1,056.86% | 2.68K 0% | 2.68K 0% | 2.68K 0% | 281.25 - | 281.25 0% | 281.25 0% | 13.05K 4,539.73% | 13.05K 0% | 13.05K 0% | ||||
ebitda | -91.19K - | -126.17K 38.36% | -126.17K 0% | -126.17K 0% | -126.17K 0% | -108.37K 14.11% | -108.37K 0% | -108.37K 0% | -108.37K 0% | -401.32K 270.32% | -401.32K 0% | -401.32K 0% | -441.68K 10.06% | -441.68K 0% | -441.68K 0% | -538.02K 21.81% | -538.02K 0% | -538.02K 0% | |
operating income | -169.36K - | -222.97K 31.65% | -222.97K 0% | -222.97K 0% | -222.97K 0% | -211.59K 5.10% | -211.59K 0% | -211.59K 0% | -211.59K 0% | -573.16K 170.88% | -573.16K 0% | -573.16K 0% | -668.56K 16.65% | -668.56K 0% | -668.56K 0% | -849.92K 27.13% | -849.92K 0% | -849.92K 0% | |
depreciation and amortization | 78.17K - | 96.80K 23.83% | 96.80K 0% | 96.80K 0% | 96.80K 0% | 103.22K 6.63% | 103.22K 0% | 103.22K 0% | 103.22K 0% | 171.84K 66.48% | 171.84K 0% | 171.84K 0% | 226.88K 32.03% | 226.88K 0% | 226.88K 0% | 311.90K 37.47% | 311.90K 0% | 311.90K 0% | |
total other income expenses net | -9.28K - | -231.25 97.51% | -231.25 0% | -231.25 0% | -231.25 0% | -2.68K 1,056.86% | -2.68K 0% | -2.68K 0% | -2.68K 0% | -281.25 - | -281.25 0% | -281.25 0% | -13.05K 4,539.73% | -13.05K 0% | -13.05K 0% | ||||
income before tax | -178.64K - | -223.20K 24.95% | -223.20K 0% | -223.20K 0% | -223.20K 0% | -214.26K 4.00% | -214.26K 0% | -214.26K 0% | -214.26K 0% | -573.16K 167.50% | -573.16K 0% | -573.16K 0% | -668.84K 16.69% | -668.84K 0% | -668.84K 0% | -862.97K 29.02% | -862.97K 0% | -862.97K 0% | |
income tax expense | -34.43K - | -33.53K 2.61% | -33.53K 0% | -33.53K 0% | -33.53K 0% | -30.26K 9.74% | -30.26K 0% | -30.26K 0% | -30.26K 0% | -102.36K 238.24% | -102.36K 0% | -102.36K 0% | -101.90K 0.44% | -101.90K 0% | -101.90K 0% | -155.63K 52.72% | -155.63K 0% | -155.63K 0% | |
net income | -144.21K - | -189.67K 31.52% | -189.67K 0% | -189.67K 0% | -189.67K 0% | -184.00K 2.99% | -184.00K 0% | -184.00K 0% | -184.00K 0% | -470.80K 155.87% | -470.80K 0% | -470.80K 0% | -566.94K 20.42% | -566.94K 0% | -566.94K 0% | -707.34K 24.76% | -707.34K 0% | -707.34K 0% | |
weighted average shs out | 10.39M - | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.39M 0.00% | 10.39M 0% | 10.39M 0% | 13.34M 28.34% | 13.34M 0% | 13.34M 0% | 14.89M 11.63% | 14.89M 0% | 14.89M 0% | |
weighted average shs out dil | 10.39M - | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.39M 0.00% | 10.39M 0% | 10.39M 0% | 13.34M 28.34% | 13.34M 0% | 13.34M 0% | 14.89M 11.63% | 14.89M 0% | 14.89M 0% | |
eps | -0.01 - | -0.02 30.94% | -0.02 0% | -0.02 0% | -0.02 0% | -0.02 2.75% | -0.02 0% | -0.02 0% | -0.02 0% | -0.05 155.93% | -0.05 0% | -0.05 0% | -0.04 6.18% | -0.04 0% | -0.04 0% | -0.05 11.76% | -0.05 0% | -0.05 0% | |
epsdiluted | -0.01 - | -0.02 30.94% | -0.02 0% | -0.02 0% | -0.02 0% | -0.02 2.75% | -0.02 0% | -0.02 0% | -0.02 0% | -0.05 155.93% | -0.05 0% | -0.05 0% | -0.04 6.18% | -0.04 0% | -0.04 0% | -0.05 11.76% | -0.05 0% | -0.05 0% |
All numbers in (except ratios and percentages)