OSI
COM:OSIRIUM
Osirium
- Stock
Last Close
2.20
26/10 11:23
Market Cap
28.14K
Beta: -
Volume Today
150K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Oct '15 | Apr '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 81.10K - | 418.87K 416.52% | 808.68K 93.06% | 124.53K 84.60% | 1.13M 806.11% | 142.66K 87.36% | 1.87M 1,208.03% | 248.61K 86.68% | 1.84M 638.60% | 2.09M 13.75% | 2.15M 3.12% | 2.16M 0.21% | 2.79M 29.11% | 3.31M 18.68% | 3.38M 2.17% | |
accumulated other comprehensive income loss | ||||||||||||||||
cash and cash equivalents | 273.49K - | 4.94M 1,705.82% | 2.02M 59.18% | 1.02M 49.21% | 3.34M 225.96% | 2.39M 28.49% | 889.60K 62.73% | 3.85M 333.33% | 2.13M 44.79% | 1.48M 30.35% | 1.74M 17.19% | 383.85K 77.90% | 273.22K 28.82% | 1.08M 295.70% | 220.44K 79.61% | |
cash and short term investments | 273.49K - | 4.94M 1,705.82% | 2.02M 59.18% | 1.02M 49.21% | 3.34M 225.96% | 2.39M 28.49% | 889.60K 62.73% | 3.85M 333.33% | 2.13M 44.79% | 1.48M 30.35% | 1.74M 17.19% | 383.85K 77.90% | 273.22K 28.82% | 1.08M 295.70% | 220.44K 79.61% | |
common stock | 10.91K - | 103.94K 852.39% | 103.94K 0% | 103.94K 0% | 135.54K 30.40% | 135.54K 0% | 135.54K 0% | 194.96K 43.83% | 194.96K 0% | 194.96K 0% | 293.82K 50.71% | 293.82K 0% | 604.38K 105.70% | 1.23M 102.77% | 1.23M 0% | |
deferred revenue | -1.95M - | -1 - | ||||||||||||||
deferred revenue non current | ||||||||||||||||
deferrred tax liabilities non current | 163.29K - | 163.90K 0.38% | ||||||||||||||
goodwill | ||||||||||||||||
goodwill and intangible assets | 793.26K - | 838.78K 5.74% | 1.42M 68.73% | 1.73M 22.37% | 1.97M 13.61% | 2.31M 17.27% | 2.69M 16.65% | 2.94M 9.11% | 3.10M 5.63% | 3.34M 7.54% | 3.52M 5.59% | 3.56M 1.01% | 3.72M 4.62% | 3.75M 0.82% | 3.78M 0.78% | |
intangible assets | 793.26K - | 838.78K 5.74% | 1.42M 68.73% | 1.73M 22.37% | 1.97M 13.61% | 2.31M 17.27% | 2.69M 16.65% | 2.94M 9.11% | 3.10M 5.63% | 3.34M 7.54% | 3.52M 5.59% | 3.56M 1.01% | 3.72M 4.62% | 3.75M 0.82% | 3.78M 0.78% | |
inventory | ||||||||||||||||
long term debt | 2.42M - | 2.52M 3.96% | 2.52M 0.01% | 2.60M 3.21% | 2.71M 4.21% | 3.03M 11.81% | 3.12M 3.04% | 3.20M 2.52% | ||||||||
long term investments | ||||||||||||||||
net debt | -273.49K - | -4.94M 1,705.82% | -2.02M 59.18% | -1.02M 49.21% | -3.34M 225.96% | -2.39M 28.49% | -889.60K 62.73% | -1.40M 57.22% | 423.96K 130.31% | 1.09M 157.39% | 902.48K 17.30% | 2.34M 159.37% | 2.77M 18.54% | 2.08M 24.86% | 3.03M 45.50% | |
net receivables | ||||||||||||||||
other assets | 1 - | |||||||||||||||
other current assets | 1.16M - | 1.08M 6.36% | 1.24M 14.24% | 906.70K 26.67% | ||||||||||||
other current liabilities | 283.94K - | 733.21K - | 1.03M - | 1.64M - | 1.95M - | 1 - | ||||||||||
other liabilities | ||||||||||||||||
other non current assets | ||||||||||||||||
other non current liabilities | ||||||||||||||||
othertotal stockholders equity | 4.30M - | 9.36M 117.38% | 9.51M 1.70% | 9.35M 1.68% | 13.31M 42.33% | 13.31M 0.00% | 13.31M 0% | 15.38M 15.48% | 15.38M 0% | 15.39M 0.09% | 17.22M 11.92% | 17.23M 0.04% | 17.78M 3.20% | 18.53M 4.22% | 18.54M 0.04% | |
preferred stock | ||||||||||||||||
property plant equipment net | 6.44K - | 27.20K 322.41% | 81.97K 201.38% | 80.17K 2.20% | 71.08K 11.34% | 52.92K 25.55% | 81.67K 54.33% | 187.93K 130.10% | 161.89K 13.86% | 151.86K 6.20% | 118.08K 22.24% | 91.85K 22.21% | 280.39K 205.25% | 254.23K 9.33% | 217.28K 14.54% | |
retained earnings | -3.62M - | -4.13M 14.18% | -6.14M 48.78% | -6.86M 11.66% | -8.02M 16.89% | -9.13M 13.84% | -10.50M 15.08% | -11.96M 13.84% | -13.37M 11.87% | -14.46M 8.12% | -15.78M 9.12% | -17.29M 9.60% | -18.71M 8.20% | -20.24M 8.17% | -21.37M 5.58% | |
short term debt | 33.92K - | 33.92K 0% | 54.96K 62.04% | 40.28K 26.71% | 15.77K 60.86% | 19.13K 21.31% | 45.22K 136.42% | 54.61K 20.77% | ||||||||
short term investments | ||||||||||||||||
tax assets | ||||||||||||||||
tax payables | 53.51K - | 71.24K - | 109.21K - | 190.85K - | 124.94K - | 164.80K - | ||||||||||
total assets | 1.23M - | 5.91M 381.68% | 4.29M 27.53% | 3.46M 19.30% | 6.56M 89.75% | 5.49M 16.27% | 4.81M 12.37% | 7.96M 65.36% | 6.59M 17.28% | 5.79M 12.11% | 6.53M 12.87% | 5.12M 21.70% | 5.51M 7.75% | 5.99M 8.76% | 5.03M 16.07% | |
total current assets | 428.13K - | 5.05M 1,079.12% | 2.79M 44.76% | 1.65M 40.96% | 4.52M 174.77% | 3.13M 30.71% | 2.04M 34.86% | 4.84M 136.91% | 3.32M 31.32% | 2.30M 30.75% | 2.89M 25.74% | 1.47M 49.32% | 1.51M 2.97% | 1.99M 31.68% | 1.03M 48.07% | |
total current liabilities | 365.04K - | 418.87K 14.75% | 808.68K 93.06% | 857.73K 6.07% | 1.13M 31.55% | 1.17M 3.72% | 1.87M 59.45% | 1.92M 3.05% | 1.87M 2.75% | 2.14M 14.62% | 2.19M 2.35% | 2.17M 0.91% | 2.81M 29.06% | 3.35M 19.48% | 3.43M 2.42% | |
total debt | 2.46M - | 2.55M 3.91% | 2.57M 0.83% | 2.64M 2.57% | 2.72M 3.22% | 3.05M 11.86% | 3.17M 3.88% | 3.25M 2.78% | ||||||||
total investments | ||||||||||||||||
total liabilities | 528.33K - | 582.78K 10.31% | 808.68K 38.76% | 857.73K 6.07% | 1.13M 31.55% | 1.17M 3.72% | 1.87M 59.45% | 4.35M 132.86% | 4.39M 0.99% | 4.66M 6.24% | 4.79M 2.81% | 4.88M 1.87% | 5.83M 19.49% | 6.47M 10.95% | 6.63M 2.47% | |
total liabilities and stockholders equity | 1.23M - | 5.91M 381.68% | 4.29M 27.53% | 3.46M 19.30% | 6.56M 89.75% | 5.49M 16.27% | 4.81M 12.37% | 7.96M 65.36% | 6.59M 17.28% | 5.79M 12.11% | 6.53M 12.87% | 5.12M 21.70% | 5.51M 7.75% | 5.99M 8.76% | 5.03M 16.07% | |
total non current assets | 799.70K - | 865.98K 8.29% | 1.50M 72.90% | 1.81M 21.02% | 2.04M 12.50% | 2.36M 15.77% | 2.77M 17.49% | 3.12M 12.67% | 3.26M 4.45% | 3.49M 6.86% | 3.64M 4.38% | 3.65M 0.25% | 4.00M 9.67% | 4.01M 0.11% | 4.00M 0.20% | |
total non current liabilities | 163.29K - | 163.90K 0.38% | 2.42M - | 2.52M 3.96% | 2.52M 0.01% | 2.60M 3.21% | 2.71M 4.21% | 3.03M 11.81% | 3.12M 3.04% | 3.20M 2.52% | ||||||
total stockholders equity | 699.50K - | 5.33M 662.17% | 3.48M 34.78% | 2.60M 25.20% | 5.43M 108.95% | 4.32M 20.42% | 2.95M 31.81% | 3.62M 22.64% | 2.20M 39.24% | 1.13M 48.77% | 1.74M 54.50% | 232.18K 86.65% | -323.13K 239.18% | -479.16K 48.28% | -1.60M 234.39% |
All numbers in (except ratios and percentages)