COM:OTCMARKETS
OTC Markets Group Inc.
- Stock
Last Close
53.70
21/11 20:56
Market Cap
549.17M
Beta: -
Volume Today
188
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 1.57M - | 1.66M 6.26% | 1.62M 2.64% | 1.94M 19.57% | 2.67M 37.79% | 1.86M 30.46% | 2.39M 28.83% | 3.08M 29.03% | 2.93M 5.15% | 2.31M 20.88% | 2.52M 8.64% | 3.01M 19.52% | 2.69M 10.45% | 3.05M 13.30% | 3.11M 1.84% | 3.49M 12.30% | 2.92M 16.43% | 3.75M 28.54% | 3.99M 6.41% | 4.38M 9.98% | 4.12M 6.09% | 3.55M 13.87% | 3.57M 0.56% | 4.02M 12.70% | 3.81M 5.27% | 3.85M 1.23% | 4.24M 9.88% | 4.46M 5.26% | 5.72M 28.37% | 6.84M 19.46% | 7.07M 3.42% | 7.51M 6.22% | 9.05M 20.53% | 7.61M 15.90% | 7.40M 2.78% | 7.17M 3.15% | 8.63M 20.37% | 6.32M 26.77% | 6.96M 10.14% | 7.38M 6.05% | 6.85M 7.22% | 5.86M 14.47% | 6.59M 12.57% | 7.43M 12.68% | |
depreciation and amortization | 366K - | 370K 1.09% | 373K 0.81% | 408K 9.38% | 392K 3.92% | 406K 3.57% | 420K 3.45% | 433K 3.10% | 433K 0% | 417K 3.70% | 410K 1.68% | 388K 5.37% | 391K 0.77% | 395K 1.02% | 399K 1.01% | 300K 24.81% | 267K 11% | 252K 5.62% | 272K 7.94% | 258K 5.15% | 260K 0.78% | 279K 7.31% | 381K 36.56% | 384K 0.79% | 448K 16.67% | 414K 7.59% | 416K 0.48% | 440K 5.77% | 491K 11.59% | 444K 9.57% | 441K 0.68% | 445K 0.91% | 466K 4.72% | 440K 5.58% | 496K 12.73% | 556K 12.10% | 600K 7.91% | 650K 8.33% | 621K 4.46% | 573K 7.73% | 554K 3.32% | 653K 17.87% | 682K 4.44% | 677K 0.73% | |
deferred income tax | -78K - | -105K 34.62% | -96K 8.57% | -102K 6.25% | 336K 429.41% | -100K 129.76% | -95K 5% | -86K 9.47% | 78K 190.70% | -111K 242.31% | -92K 17.12% | -93K 1.09% | 67K 172.04% | -111K 265.67% | -106K 4.50% | -112K 5.66% | 419K 474.11% | -5K 101.19% | 14K 380% | 32K 128.57% | -288K 1,000% | 55K 119.10% | 24K 56.36% | 230K 858.33% | -180K 178.26% | 389K 316.11% | 109K 71.98% | 59K 45.87% | -196K 432.20% | -94K 52.04% | -57K 39.36% | 109K 291.23% | -2K 101.83% | -74K 3,600% | -8K 89.19% | -2.11M 26,325% | -2.27M 7.38% | -1.11M 51.15% | -1.09M 1.98% | 205K 118.86% | -847K 513.17% | -690K 18.54% | -668K 3.19% | -176K 73.65% | |
stock based compensation | 272K - | 307K 12.87% | 253K 17.59% | 336K 32.81% | 345K 2.68% | 429K 24.35% | 396K 7.69% | 383K 3.28% | 344K 10.18% | 471K 36.92% | 420K 10.83% | 383K 8.81% | 373K 2.61% | 551K 47.72% | 456K 17.24% | 452K 0.88% | 454K 0.44% | 654K 44.05% | 551K 15.75% | 524K 4.90% | 534K 1.91% | 786K 47.19% | 660K 16.03% | 616K 6.67% | 641K 4.06% | 910K 41.97% | 718K 21.10% | 717K 0.14% | 714K 0.42% | 1.00M 40.34% | 764K 23.75% | 781K 2.23% | 785K 0.51% | 1.20M 52.23% | 980K 17.99% | 1.06M 8.67% | 1.10M 3.76% | 1.57M 42.44% | 1.39M 11.44% | 1.40M 0.22% | 1.49M 6.87% | 1.83M 22.30% | 1.47M - | ||
change in working capital | 3.76M - | -2.90M 177.25% | -526K 81.88% | 1.05M 299.62% | 4.66M 343.43% | -12K 100.26% | 1.03M 8,650% | -1.11M 208.38% | 4.36M 492.36% | -1.85M 142.47% | -917K 50.51% | 506K 155.18% | 5.04M 897.04% | -1.75M 134.63% | -2.22M 26.85% | 257K 111.60% | 5.31M 1,966.15% | -2.49M 146.95% | -247K 90.09% | -1.11M 350.61% | 7.68M 789.94% | -3.80M 149.49% | 108K 102.84% | -869K 904.63% | 7.33M 943.38% | -5.02M 168.47% | -1.26M 74.93% | 277K 122.02% | 9.49M 3,324.91% | -4.33M 145.64% | 3.26M 175.38% | 1.13M 65.29% | 11.73M 934.95% | -7.74M 166.03% | -1.63M 78.95% | 2.62M 260.43% | 8.48M 224.36% | -7.59M 189.50% | -2.96M 61.03% | -1.58M 46.52% | 12.51M 890.46% | -8.03M 164.17% | -2.02M 74.84% | -3.46M 71.32% | |
accounts receivables | -568K - | -651K 14.61% | 312K 147.93% | -69K 122.12% | -476K 589.86% | 131K 127.52% | -243K 285.50% | 50K 120.58% | -445K 990% | -220K 50.56% | 1.21M 647.73% | 174K 85.56% | -1.35M 874.71% | 403K 129.90% | 658K 63.28% | -468K 171.12% | -819K 75% | 186K 122.71% | 153K 17.74% | -198K 229.41% | 1.24M 726.77% | -471K 137.95% | 270K 157.32% | 308K 14.07% | -430K 239.61% | -558K 29.77% | -574K 2.87% | 498K 186.76% | -848K 270.28% | -2.92M 243.75% | 1.74M 159.62% | 33K 98.10% | 297K 800% | -217K 173.06% | -21K 90.32% | -671K 3,095.24% | -364K 45.75% | -238K 34.62% | 1.87M 884.87% | 69K 96.31% | -261K 478.26% | 116K 144.44% | 87K 25% | -432K 596.55% | |
inventory | 1.42M - | -1.93M 236.22% | 154K 107.97% | 1.59M 932.47% | 148K 90.69% | -1.11M 848.65% | 376K 133.94% | 1.18M 213.83% | 1.15M 2.80% | -1.81M 257.45% | 49K 102.71% | 2.24M 4,477.55% | 480K 78.60% | -2.25M 568.96% | -470K 79.12% | 2.51M 633.62% | 739K 70.53% | -2.18M 395.40% | 1.54M 170.73% | 738K 52.20% | 861K 16.67% | -2.52M 392.57% | 2.06M 181.70% | 1.03M 50.05% | 2.66M 158.95% | -3.28M 223.25% | 2.75M 183.97% | 664K 75.90% | 1.99M 199.70% | -2.25M 212.96% | 1.13M 150.18% | 1.76M 55.76% | 2.10M 19.58% | -156K - | 1.02M 757.05% | ||||||||||
accounts payables | 54K - | 437K 709.26% | -242K 155.38% | -289K 19.42% | 147K 150.87% | -193K 231.29% | 220K 213.99% | 181K 17.73% | -195K 207.73% | -104K 46.67% | -188K 80.77% | 63K 133.51% | 162K 157.14% | 199K 22.84% | -287K 244.22% | 348K 221.25% | 8K 97.70% | -42K 625% | -133K 216.67% | -20K 84.96% | 112K 660% | -62K 155.36% | -183K 195.16% | -21K 88.52% | -106K 404.76% | 395K 472.64% | -256K 164.81% | 258K 200.78% | 520K 101.55% | -114K 121.92% | -125K 9.65% | -274K 119.20% | 236K 186.13% | 97K 58.90% | 9K 90.72% | -68K 855.56% | 282K 514.71% | -323K 214.54% | -573K 77.40% | 408K 171.20% | 707K 73.28% | -291K 141.16% | 111K 138.14% | -816K 835.14% | |
other working capital | 2.85M - | -756K 126.50% | -750K 0.79% | -182K 75.73% | 4.84M 2,757.69% | 1.16M 76.06% | 673K 41.88% | -2.52M 474.89% | 3.86M 252.83% | 277K 92.82% | -1.98M 815.88% | -1.97M 0.45% | 5.75M 391.34% | -98K 101.70% | -2.12M 2,060.20% | -2.13M 0.66% | 5.38M 352.56% | -454K 108.44% | -1.81M 298.90% | -1.63M 9.83% | 5.46M 434.66% | -748K 113.69% | -2.04M 172.33% | -2.18M 7.22% | 5.20M 338.23% | -1.57M 130.25% | -3.18M 102.22% | -1.14M 64.09% | 7.83M 784.60% | 947K 87.90% | 523K 44.77% | -383K 173.23% | 9.09M 2,473.89% | -7.62M 183.84% | -1.62M 78.77% | 3.35M 307.29% | 8.56M 155.34% | -7.03M 182.09% | -4.10M 41.72% | -3.08M 24.73% | 12.06M 491.02% | -7.85M 165.10% | -2.22M 71.76% | -2.21M 0.27% | |
other non cash items | 27K - | -34K 225.93% | -13K 61.76% | -51K 292.31% | -384K 652.94% | -297K 22.66% | -44K 85.19% | -50K 13.64% | -66K 32% | -427K 546.97% | -63K 85.25% | -95K 50.79% | -8K 91.58% | -448K 5,500% | -139K 68.97% | 21K 115.11% | -478K 2,376.19% | -298K 37.66% | -194K 34.90% | -21K 89.18% | -18K 14.29% | -386K 2,044.44% | -92K 76.17% | -107K 16.30% | -36K 66.36% | -350K 872.22% | -31K 91.14% | -21K 32.26% | -528K 2,414.29% | -294K 44.32% | -8K 97.28% | 54K 775% | -649K 1,301.85% | -930K 43.30% | -104K 88.82% | -74K 28.85% | 279K 477.03% | -259K 192.83% | -233K 10.04% | -65K 72.10% | 293K 550.77% | 2.98M 916.04% | 2.75M 7.52% | -74K 102.69% | |
net cash provided by operating activities | 5.91M - | -701K 111.86% | 1.61M 329.81% | 3.58M 122.10% | 8.01M 123.98% | 2.28M 71.52% | 4.09M 79.40% | 2.65M 35.20% | 8.08M 204.49% | 812K 89.95% | 2.27M 179.93% | 4.09M 80.16% | 8.56M 109.04% | 1.69M 80.26% | 1.50M 11.24% | 4.41M 193.73% | 8.89M 101.70% | 1.86M 79.10% | 4.38M 136.03% | 4.07M 7.26% | 12.29M 202.21% | 481K 96.08% | 4.65M 866.32% | 4.27M 8.05% | 12.01M 181.00% | 200K 98.33% | 4.19M 1,995% | 5.93M 41.55% | 15.69M 164.58% | 3.57M 77.28% | 11.48M 221.82% | 10.03M 12.57% | 21.38M 113.08% | 502K 97.65% | 7.14M 1,321.51% | 9.22M 29.16% | 16.82M 82.54% | -416K 102.47% | 4.70M 1,229.09% | 7.91M 68.38% | 20.85M 163.57% | -709K 103.40% | 6.17M 970.94% | 5.87M 4.92% | |
investments in property plant and equipment | -3K - | -188K 6,166.67% | -792K 321.28% | -154K 80.56% | -448K 190.91% | -488K 8.93% | -124K 74.59% | -249K 100.81% | -79K 68.27% | -150K 89.87% | -23K 84.67% | -4K 82.61% | -238K 5,850% | -62K 73.95% | -344K 454.84% | -280K 18.60% | -479K 71.07% | -55K 88.52% | -119K 116.36% | -161K 35.29% | -214K 32.92% | -2.86M 1,236.92% | -1.12M 60.78% | -703K 37.34% | -166K 76.39% | -344K 107.23% | -60K 82.56% | -480K 700% | -150K 68.75% | -180K 20% | -170K 5.56% | -846K 397.65% | -199K 76.48% | -194K 2.51% | -748K 285.57% | -45K 93.98% | -456K 913.33% | -1.02M 124.78% | -260K 74.63% | -56K 78.46% | -226K 303.57% | -522K 130.97% | -661K 26.63% | -60K 90.92% | |
acquisitions net | -664K - | -3.33M - | |||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -2.20M - | -2.92M 32.71% | -2.26M 22.49% | -2.27M 0.22% | -1.60M 29.35% | ||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | 1.50M - | 2.25M 50% | 1.50M 33.33% | 1.50M 0% | |||||||||||||||||||||||||||||||||||||||||
other investing activites | 18K - | -18K - | -11.62M - | ||||||||||||||||||||||||||||||||||||||||||
net cash used for investing activites | -3K - | -188K 6,166.67% | -792K 321.28% | -154K 80.56% | -448K 190.91% | -488K 8.93% | -124K 74.59% | -249K 100.81% | -79K 68.27% | -150K 89.87% | -23K 84.67% | -4K 82.61% | -238K 5,850% | -44K 81.51% | -344K 681.82% | -280K 18.60% | -497K 77.50% | -55K 88.93% | -119K 116.36% | -161K 35.29% | -214K 32.92% | -3.52M 1,547.20% | -1.12M 68.17% | -703K 37.34% | -166K 76.39% | -344K 107.23% | -60K 82.56% | -480K 700% | -150K 68.75% | -180K 20% | -170K 5.56% | -846K 397.65% | -199K 76.48% | -194K 2.51% | -12.37M 6,273.71% | -45K 99.64% | -3.79M 8,320% | -1.02M 72.95% | -260K 74.63% | -2.26M 768.08% | -1.65M 27.03% | -536K 67.46% | -1.43M 166.79% | -163K 88.60% | |
debt repayment | -61K - | -4.41M 7,127.87% | -515K 88.32% | ||||||||||||||||||||||||||||||||||||||||||
common stock issued | 61K - | -515K 944.26% | 515K 200% | 1K - | 1K 0% | 22K 2,100% | |||||||||||||||||||||||||||||||||||||||
common stock repurchased | -798K - | 99K 112.41% | -207K 309.09% | -68K 67.15% | -445K 554.41% | -97K 78.20% | -795K 719.59% | -99K 87.55% | -765K 672.73% | -55K 92.81% | -1.58M 2,772.73% | -463K 70.70% | -520K 12.31% | 387K 174.42% | -1.13M 393.02% | -413K 63.58% | -31K 92.49% | 531K 1,812.90% | -1.65M 411.49% | -186K 88.75% | -149K 19.89% | 599K 502.01% | -3.67M 712.85% | -28K 99.24% | -61K 117.86% | 240K 493.44% | -1.84M 867.50% | -54K 97.07% | -81K 50% | 455K 661.73% | -3.23M 809.89% | -325K 89.94% | 60K 118.46% | 719K 1,098.33% | -3.89M 641.59% | 515K 113.23% | -2.94M - | ||||||||
dividends paid | -653K - | -663K 1.53% | -661K 0.30% | -1.11M 68.08% | -6.67M 500.72% | -1.12M 83.17% | -1.12M 0.27% | -1.57M 39.91% | -8.28M 428.65% | -1.58M 80.96% | -1.58M 0.06% | -1.58M 0% | -8.33M 427.63% | -1.60M 80.80% | -1.60M 0% | -1.60M 0.06% | -8.47M 429.79% | -1.61M 80.97% | -1.61M 0.25% | -1.73M 7.18% | -9.24M 433.68% | -1.74M 81.13% | -1.75M 0.17% | -1.75M 0.06% | -9.32M 433.71% | -1.75M 81.25% | -1.75M 0.06% | -1.75M 0.06% | -9.36M 435.03% | -1.76M 81.15% | -1.77M 0.06% | -2.12M 20.05% | -19.81M 834.34% | -2.13M 89.23% | -2.13M 0.09% | -2.13M 0% | -19.95M 834.52% | -2.15M 89.25% | -2.15M 0% | -2.15M 0.09% | -20.05M 833.63% | -2.15M 89.25% | -2.15M 0.05% | -2.15M 0% | |
other financing activites | -4K - | 41K 1,125% | -65K 258.54% | 103K 258.46% | 145K 40.78% | 371K 155.86% | 75K 79.78% | 20K 73.33% | -69K 445% | 430K 723.19% | 53K 87.67% | 95K 79.25% | -21K 122.11% | -749K - | -640K - | -703K - | -1.33M - | -1.42M - | -1.18M - | 4.92M 518.00% | -821K 116.67% | -197K 76.00% | -218K 10.66% | -407K 86.70% | -71K 82.56% | -23K 67.61% | |||||||||||||||||||
net cash used provided by financing activities | -657K - | -622K 5.33% | -726K 16.72% | -1.81M 148.76% | -6.43M 256.04% | -959K 85.09% | -1.11M 16.06% | -1.99M 78.98% | -8.45M 324.20% | -1.94M 77.02% | -1.62M 16.37% | -2.25M 38.42% | -8.40M 273.75% | -3.18M 62.16% | -2.06M 35.14% | -2.12M 2.72% | -8.83M 316.81% | -2.75M 68.91% | -2.03M 26.12% | -1.76M 13.12% | -9.35M 430.48% | -3.40M 63.66% | -1.93M 43.13% | -1.90M 1.86% | -9.43M 397.26% | -5.42M 42.52% | -1.78M 67.21% | -1.81M 1.91% | -10.45M 477.19% | -3.61M 65.49% | -1.82M 49.54% | -2.20M 20.93% | -20.77M 843.75% | -5.36M 74.18% | -2.46M 54.13% | -2.08M 15.65% | -20.41M 883.66% | -6.04M 70.41% | -2.45M 59.41% | -2.34M 4.37% | -20.26M 764.42% | -5.50M 72.84% | -2.21M 59.94% | -2.18M 1.18% | |
effect of forex changes on cash | 210K - | -4K - | |||||||||||||||||||||||||||||||||||||||||||
net change in cash | 5.25M - | -1.51M 128.78% | 93K 106.15% | 1.62M 1,639.78% | 1.14M 29.79% | 835K 26.50% | 2.86M 242.16% | 412K 85.58% | -451K 209.47% | -1.28M 183.81% | 626K 148.91% | 1.84M 194.41% | -80K 104.34% | -1.53M 1,816.25% | -906K 40.90% | 2.01M 321.63% | -228K 111.35% | -943K 313.60% | 2.24M 337.12% | 2.14M 4.20% | 2.72M 27.17% | -6.44M 336.45% | 1.59M 124.75% | 1.68M 5.08% | 2.42M 44.24% | -5.56M 330.26% | 2.35M 142.30% | 3.64M 54.70% | 5.09M 39.81% | -221K 104.34% | 9.49M 4,392.31% | 6.99M 26.34% | 409K 94.15% | -5.05M 1,335.94% | -7.69M 52.11% | 7.10M 192.30% | -7.38M 203.92% | -7.48M 1.42% | 1.99M 126.55% | 3.31M 66.57% | -1.07M 132.26% | -6.75M 533.08% | 2.54M 137.53% | 3.53M 39.21% | |
cash at beginning of period | 13.69M - | 18.94M 38.37% | 17.43M 7.98% | 17.52M 0.53% | 19.14M 9.24% | 20.27M 5.94% | 21.11M 4.12% | 23.96M 13.54% | 24.38M 1.72% | 23.93M 1.85% | 22.64M 5.35% | 23.27M 2.76% | 25.11M 7.92% | 25.03M 0.32% | 23.50M 6.12% | 22.59M 3.86% | 24.60M 8.89% | 24.38M 0.93% | 23.43M 3.87% | 25.67M 9.54% | 27.81M 8.35% | 30.53M 9.80% | 24.09M 21.09% | 25.69M 6.62% | 27.36M 6.52% | 29.78M 8.83% | 24.21M 18.68% | 26.57M 9.72% | 30.21M 13.70% | 35.30M 16.85% | 35.08M 0.63% | 44.56M 27.04% | 51.55M 15.68% | 51.96M 0.79% | 46.90M 9.73% | 39.21M 16.39% | 46.31M 18.10% | 38.94M 15.92% | 31.46M 19.21% | 33.44M 6.31% | 35.17M 5.16% | 34.10M 3.03% | 27.35M 19.81% | 31.48M 15.11% | |
cash at end of period | 18.94M - | 17.43M 7.98% | 17.52M 0.53% | 19.14M 9.24% | 20.27M 5.94% | 21.11M 4.12% | 23.96M 13.54% | 24.38M 1.72% | 23.93M 1.85% | 22.64M 5.35% | 23.27M 2.76% | 25.11M 7.92% | 25.03M 0.32% | 23.50M 6.12% | 22.59M 3.86% | 24.60M 8.89% | 24.38M 0.93% | 23.43M 3.87% | 25.67M 9.54% | 27.81M 8.35% | 30.53M 9.80% | 24.09M 21.09% | 25.69M 6.62% | 27.36M 6.52% | 29.78M 8.83% | 24.21M 18.68% | 26.57M 9.72% | 30.21M 13.70% | 35.30M 16.85% | 35.08M 0.63% | 44.56M 27.04% | 51.55M 15.68% | 51.96M 0.79% | 46.90M 9.73% | 39.21M 16.39% | 46.31M 18.10% | 38.94M 15.92% | 31.46M 19.21% | 33.44M 6.31% | 36.75M 9.89% | 34.10M 7.21% | 27.35M 19.81% | 29.88M 9.27% | 35.01M 17.15% | |
operating cash flow | 5.91M - | -701K 111.86% | 1.61M 329.81% | 3.58M 122.10% | 8.01M 123.98% | 2.28M 71.52% | 4.09M 79.40% | 2.65M 35.20% | 8.08M 204.49% | 812K 89.95% | 2.27M 179.93% | 4.09M 80.16% | 8.56M 109.04% | 1.69M 80.26% | 1.50M 11.24% | 4.41M 193.73% | 8.89M 101.70% | 1.86M 79.10% | 4.38M 136.03% | 4.07M 7.26% | 12.29M 202.21% | 481K 96.08% | 4.65M 866.32% | 4.27M 8.05% | 12.01M 181.00% | 200K 98.33% | 4.19M 1,995% | 5.93M 41.55% | 15.69M 164.58% | 3.57M 77.28% | 11.48M 221.82% | 10.03M 12.57% | 21.38M 113.08% | 502K 97.65% | 7.14M 1,321.51% | 9.22M 29.16% | 16.82M 82.54% | -416K 102.47% | 4.70M 1,229.09% | 7.91M 68.38% | 20.85M 163.57% | -709K 103.40% | 6.17M 970.94% | 5.87M 4.92% | |
capital expenditure | -3K - | -188K 6,166.67% | -792K 321.28% | -154K 80.56% | -448K 190.91% | -488K 8.93% | -124K 74.59% | -249K 100.81% | -79K 68.27% | -150K 89.87% | -23K 84.67% | -4K 82.61% | -238K 5,850% | -62K 73.95% | -344K 454.84% | -280K 18.60% | -479K 71.07% | -55K 88.52% | -119K 116.36% | -161K 35.29% | -214K 32.92% | -2.86M 1,236.92% | -1.12M 60.78% | -703K 37.34% | -166K 76.39% | -344K 107.23% | -60K 82.56% | -480K 700% | -150K 68.75% | -180K 20% | -170K 5.56% | -846K 397.65% | -199K 76.48% | -194K 2.51% | -748K 285.57% | -45K 93.98% | -456K 913.33% | -1.02M 124.78% | -260K 74.63% | -56K 78.46% | -226K 303.57% | -522K 130.97% | -661K 26.63% | -60K 90.92% | |
free cash flow | 5.91M - | -889K 115.05% | 819K 192.13% | 3.42M 318.07% | 7.57M 120.97% | 1.79M 76.29% | 3.97M 121.29% | 2.40M 39.45% | 8.00M 232.74% | 662K 91.72% | 2.25M 239.88% | 4.09M 81.82% | 8.32M 103.42% | 1.63M 80.44% | 1.16M 28.99% | 4.13M 256.92% | 8.41M 103.78% | 1.80M 78.57% | 4.26M 136.63% | 3.90M 8.44% | 12.07M 209.20% | -2.38M 119.72% | 3.53M 248.15% | 3.57M 1.28% | 11.84M 231.67% | -144K 101.22% | 4.13M 2,968.06% | 5.45M 31.99% | 15.54M 185.12% | 3.39M 78.21% | 11.31M 233.90% | 9.19M 18.73% | 21.18M 130.53% | 308K 98.55% | 6.39M 1,974.03% | 9.17M 43.58% | 16.37M 78.47% | -1.44M 108.80% | 4.44M 407.91% | 7.85M 76.99% | 20.62M 162.57% | -1.23M 105.97% | 5.51M 547.93% | 5.81M 5.39% |
All numbers in (except ratios and percentages)