COM:OTCMARKETS
OTC Markets Group Inc.
- Stock
Last Close
51.34
12/11 20:44
Market Cap
549.17M
Beta: -
Volume Today
1.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.52M - | 9.37M 9.92% | 9.66M 3.11% | 10.21M 5.67% | 10.60M 3.82% | 10.92M 3.10% | 11.83M 8.29% | 12.30M 3.96% | 12.48M 1.46% | 12.16M 2.56% | 12.05M 0.85% | 12.06M 0.01% | 12.29M 1.98% | 12.75M 3.72% | 13.14M 3.07% | 13.04M 0.80% | 13.24M 1.56% | 13.71M 3.56% | 14.06M 2.50% | 14.04M 0.14% | 15.03M 7.04% | 14.73M 1.96% | 15.03M 2.06% | 15.15M 0.80% | 15.43M 1.84% | 15.90M 3.05% | 16.39M 3.08% | 17.06M 4.06% | 19.07M 11.77% | 25.34M 32.89% | 24.70M 2.49% | 24.48M 0.92% | 25.40M 3.76% | 25.16M 0.93% | 25.21M 0.19% | 25.14M 0.27% | 27.30M 8.57% | 28.03M 2.68% | 27.23M 2.85% | 27.04M 0.70% | 25.44M 5.90% | 25.31M 0.52% | 25.22M 0.34% | |
cost of revenue | 3.45M - | 3.92M 13.58% | 4.13M 5.23% | 3.91M 5.31% | 3.67M 6.06% | 4.96M 35.02% | 4.76M 3.93% | 4.68M 1.66% | 4.31M 7.96% | 5.24M 21.48% | 4.97M 5.16% | 4.67M 6.08% | 4.72M 1.20% | 5.57M 17.90% | 5.24M 5.80% | 5.25M 0.13% | 5.42M 3.26% | 6.19M 14.26% | 5.88M 5.09% | 5.67M 3.52% | 6.45M 13.72% | 7.14M 10.64% | 6.93M 2.94% | 6.75M 2.51% | 6.92M 2.56% | 7.92M 14.44% | 7.99M 0.78% | 7.67M 4.02% | 8.34M 8.79% | 12.48M 49.70% | 10.98M 12.02% | 10.14M 7.69% | 9.71M 4.20% | 11.74M 20.85% | 10.40M 11.37% | 10.74M 3.20% | 11.31M 5.37% | 14.49M 28.13% | 12.71M 12.28% | 12.39M 2.52% | 12.31M 0.67% | 15.87M 28.93% | 14.16M 10.79% | |
gross profit | 5.07M - | 5.44M 7.42% | 5.53M 1.58% | 6.30M 13.87% | 6.92M 9.96% | 5.97M 13.84% | 7.07M 18.45% | 7.61M 7.74% | 8.17M 7.26% | 6.92M 15.26% | 7.09M 2.41% | 7.39M 4.27% | 7.57M 2.48% | 7.19M 5.12% | 7.90M 9.94% | 7.79M 1.42% | 7.82M 0.42% | 7.52M 3.86% | 8.18M 8.75% | 8.37M 2.30% | 8.57M 2.51% | 7.59M 11.44% | 8.11M 6.76% | 8.40M 3.64% | 8.51M 1.26% | 7.98M 6.23% | 8.41M 5.36% | 9.39M 11.73% | 10.72M 14.19% | 12.85M 19.81% | 13.72M 6.77% | 14.34M 4.50% | 15.68M 9.40% | 13.42M 14.42% | 14.81M 10.30% | 14.40M 2.71% | 15.98M 10.95% | 13.53M 15.33% | 14.51M 7.24% | 14.64M 0.90% | 13.13M 10.33% | 9.44M 28.14% | 11.06M 17.23% | |
selling and marketing expenses | 399K - | 303K 24.06% | 358K 18.15% | 284K 20.67% | 376K 32.39% | 266K 29.26% | 340K 27.82% | 298K 12.35% | 386K 29.53% | 280K 27.46% | 184K 34.29% | 175K 4.89% | 209K 19.43% | 242K 15.79% | 227K 6.20% | 190K 16.30% | 243K 27.89% | 313K 28.81% | 269K 14.06% | 164K 39.03% | 402K 145.12% | 251K 37.56% | 242K 3.59% | 256K 5.79% | 369K 44.14% | 242K 34.42% | 167K 30.99% | 138K 17.37% | 259K 87.68% | 205K 20.85% | 280K 36.59% | 218K 22.14% | 325K 49.08% | 278K 14.46% | 380K 36.69% | 294K 22.63% | 351K 19.39% | 318K 9.40% | 270K 15.09% | 292K 8.15% | 314K 7.53% | 263K 16.24% | ||
general and administrative expenses | 1.87M - | 1.98M 5.94% | 2.12M 7.17% | 2.16M 1.65% | 2.17M 0.42% | 2.14M 1.29% | 2.22M 3.69% | 2.29M 3.29% | 2.32M 1.13% | 2.43M 4.75% | 2.38M 2.14% | 2.43M 2.32% | 2.36M 2.80% | 2.31M 2.16% | 2.45M 6.01% | 2.71M 10.53% | 2.66M 1.77% | 2.40M 9.62% | 2.64M 9.86% | 2.65M 0.34% | 3.11M 17.21% | 3.04M 2.06% | 3.06M 0.53% | 3.04M 0.65% | 2.98M 1.84% | 2.84M 4.80% | 3.03M 6.80% | 3.33M 9.99% | 3.30M 1.08% | 3.78M 14.64% | 3.86M 1.96% | 4.00M 3.66% | 4.12M 2.95% | 4.06M 1.31% | 4.67M 14.95% | 4.52M 3.21% | 5.15M 14.05% | 5.64M 9.47% | 2.56M 54.71% | 2.61M 2.27% | 4.03M 54.08% | 2.47M 38.57% | ||
selling general and administrative expenses | 2.27M - | 2.28M 0.66% | 2.48M 8.63% | 2.44M 1.57% | 2.54M 4.14% | 2.40M 5.43% | 2.56M 6.36% | 2.59M 1.21% | 2.70M 4.40% | 2.71M 0.15% | 2.56M 5.47% | 2.60M 1.80% | 2.57M 1.31% | 2.55M 0.70% | 2.68M 4.86% | 2.90M 8.26% | 2.90M 0.17% | 2.72M 6.41% | 2.91M 7.10% | 2.81M 3.30% | 3.51M 24.66% | 3.29M 6.13% | 3.30M 0.21% | 3.29M 0.18% | 3.35M 1.73% | 3.08M 8.06% | 3.20M 3.83% | 3.47M 8.57% | 3.56M 2.45% | 3.99M 12.06% | 4.14M 3.74% | 4.21M 1.91% | 4.44M 5.34% | 4.34M 2.27% | 5.05M 16.34% | 4.81M 4.68% | 5.50M 14.38% | 5.96M 8.27% | 2.83M 52.59% | 2.90M 2.83% | 4.34M 49.36% | 2.74M 36.94% | 2.92M 6.76% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 3K - | 1K 66.67% | 6K 500% | 1K 83.33% | 392K 39,100% | 16K 95.92% | 7K 56.25% | 6K 14.29% | -1K 116.67% | -8K 700% | 4K 150% | 10K 150% | 391K 3,810% | 11K 97.19% | 18K 63.64% | -1K 105.56% | -3K 200% | 10K 433.33% | 1K 90% | 29K 2,800% | 260K 796.55% | -2K 100.77% | 4K 300% | 384K 9,500% | -8K 102.08% | 414K 5,275% | 8K 98.07% | -35K 537.50% | -18K 48.57% | 5K 127.78% | 441K 8,720% | 12K 97.28% | -69K 675% | 440K 737.68% | 496K 12.73% | 556K 12.10% | 600K 7.91% | 650K 8.33% | 103K 84.15% | -37K - | ||||
cost and expenses | 6.09M - | 6.58M 8.01% | 6.98M 6.16% | 6.76M 3.19% | 6.61M 2.25% | 7.77M 17.59% | 7.74M 0.36% | 7.71M 0.44% | 7.45M 3.37% | 8.36M 12.27% | 7.94M 5.08% | 7.66M 3.52% | 7.68M 0.34% | 8.51M 10.82% | 8.32M 2.29% | 8.45M 1.55% | 8.59M 1.69% | 9.16M 6.66% | 9.06M 1.12% | 8.74M 3.48% | 10.22M 16.84% | 10.71M 4.80% | 10.61M 0.95% | 10.43M 1.66% | 10.72M 2.82% | 11.42M 6.49% | 11.60M 1.58% | 11.58M 0.18% | 12.39M 6.99% | 16.92M 36.54% | 15.56M 8.01% | 14.80M 4.89% | 14.62M 1.22% | 16.52M 12.98% | 15.95M 3.45% | 16.10M 0.98% | 17.42M 8.15% | 21.10M 21.17% | 18.93M 10.29% | 18.46M 2.47% | 16.65M 9.82% | 18.61M 11.77% | 17.08M 8.21% | |
operating expenses | 2.63M - | 2.65M 0.72% | 2.85M 7.54% | 2.85M 0.14% | 2.94M 2.98% | 2.81M 4.22% | 2.98M 5.94% | 3.02M 1.51% | 3.14M 3.74% | 3.12M 0.38% | 2.97M 4.96% | 2.99M 0.77% | 2.96M 1.00% | 2.95M 0.47% | 3.08M 4.34% | 3.20M 3.97% | 3.17M 0.88% | 2.97M 6.34% | 3.18M 7.14% | 3.07M 3.40% | 3.77M 22.62% | 3.57M 5.20% | 3.68M 3.02% | 3.68M 0.05% | 3.80M 3.29% | 3.50M 8.00% | 3.61M 3.40% | 3.91M 8.30% | 4.05M 3.45% | 4.43M 9.43% | 4.58M 3.29% | 4.66M 1.84% | 4.91M 5.26% | 4.78M 2.59% | 5.54M 16.01% | 5.37M 3.17% | 6.10M 13.71% | 6.61M 8.27% | 6.22M 5.93% | 6.07M 2.38% | 4.34M 28.51% | 2.74M 36.94% | 2.92M 6.76% | |
interest expense | -3K - | -1K 66.67% | -6K 500% | -1K 83.33% | -16K - | -7K 56.25% | -6K 14.29% | 1K 116.67% | 8K 700% | -4K 150% | 1K 125% | 2K 100% | 3K 50% | 4K 33.33% | 6K 50% | 9K 50% | 7K 22.22% | 10K 42.86% | 22K 120% | 37K 68.18% | 39K 5.41% | 19K 51.28% | 26K 36.84% | 25K 3.85% | 16K 36% | 2K 87.50% | 35K 1,650% | 18K 48.57% | -5K 127.78% | -12K - | 1K 108.33% | 9K - | 1K 88.89% | -153K 15,400% | -147K 3.92% | |||||||||
ebitda | 2.80M - | 3.16M 12.90% | 3.05M 3.51% | 3.85M 26.43% | 4.38M 13.64% | 3.56M 18.72% | 4.51M 26.62% | 5.03M 11.44% | 5.46M 8.74% | 4.21M 22.88% | 4.53M 7.48% | 4.79M 5.70% | 5.00M 4.51% | 4.63M 7.40% | 5.22M 12.73% | 4.89M 6.38% | 4.92M 0.57% | 4.80M 2.36% | 5.27M 9.70% | 5.55M 5.37% | 5.07M 8.72% | 4.30M 15.12% | 4.81M 11.79% | 5.11M 6.24% | 5.16M 0.96% | 4.90M 5.04% | 5.21M 6.35% | 5.92M 13.65% | 7.17M 21.08% | 8.86M 23.66% | 9.58M 8.13% | 10.12M 5.61% | 11.24M 11.08% | 9.08M 19.21% | 9.76M 7.42% | 9.59M 1.69% | 10.48M 9.23% | 7.57M 27.72% | 8.92M 17.73% | 9.15M 2.58% | 9.35M 2.18% | 7.35M 21.33% | 8.82M 19.99% | |
operating income | 2.43M - | 2.79M 14.67% | 2.68M 4.09% | 3.45M 28.81% | 3.99M 15.72% | 3.15M 20.91% | 4.09M 29.60% | 4.59M 12.28% | 5.03M 9.58% | 3.80M 24.53% | 4.12M 8.48% | 4.40M 6.80% | 4.61M 4.84% | 4.24M 8.11% | 4.82M 13.83% | 4.59M 4.85% | 4.65M 1.33% | 4.55M 2.17% | 5.00M 9.80% | 5.29M 5.92% | 4.81M 9.16% | 4.02M 16.33% | 4.43M 10.07% | 4.72M 6.71% | 4.71M 0.32% | 4.48M 4.80% | 4.79M 6.89% | 5.48M 14.32% | 6.68M 21.87% | 8.42M 26.11% | 9.14M 8.60% | 9.68M 5.83% | 10.78M 11.39% | 8.64M 19.80% | 9.26M 7.15% | 9.04M 2.43% | 9.88M 9.31% | 6.92M 29.91% | 8.29M 19.82% | 8.57M 3.35% | 8.79M 2.54% | 6.70M 23.80% | 8.14M 21.51% | |
depreciation and amortization | 366K - | 370K 1.09% | 373K 0.81% | 408K 9.38% | 392K 3.92% | 406K 3.57% | 420K 3.45% | 433K 3.10% | 433K 0% | 417K 3.70% | 410K 1.68% | 388K 5.37% | 391K 0.77% | 395K 1.02% | 399K 1.01% | 300K 24.81% | 267K 11% | 252K 5.62% | 272K 7.94% | 258K 5.15% | 260K 0.78% | 279K 7.31% | 381K 36.56% | 384K 0.79% | 448K 16.67% | 414K 7.59% | 416K 0.48% | 440K 5.77% | 491K 11.59% | 444K 9.57% | 441K 0.68% | 445K 0.91% | 466K 4.72% | 440K 5.58% | 496K 12.73% | 556K 12.10% | 600K 7.91% | 650K 8.33% | 621K 4.46% | 573K 7.73% | 554K 3.32% | 653K 17.87% | 682K 4.44% | |
total other income expenses net | 3K - | 1K 66.67% | 6K 500% | 1K 83.33% | 16K - | 7K 56.25% | 6K 14.29% | -1K 116.67% | -8K 700% | 4K 150% | 10K 150% | 2K 80% | 11K 450% | 18K 63.64% | -1K 105.56% | -3K 200% | 10K 433.33% | 1K 90% | 29K 2,800% | 37K 27.59% | -2K 105.41% | 4K 300% | 26K 550% | -8K 130.77% | 16K 300% | 8K 50% | -35K 537.50% | -18K 48.57% | 5K 127.78% | 12K - | -69K 675% | -9K - | 1K 111.11% | 153K 15,200% | 147K 3.92% | 103K 29.93% | 233K 126.21% | 274K 17.60% | 175K 36.13% | 184.00K 5.14% | ||||
income before tax | 2.44M - | 2.79M 14.57% | 2.68M 3.91% | 3.45M 28.56% | 3.99M 15.69% | 3.17M 20.51% | 4.10M 29.17% | 4.60M 12.23% | 5.03M 9.42% | 3.79M 24.67% | 4.12M 8.81% | 4.41M 6.96% | 4.61M 4.63% | 4.25M 7.85% | 4.85M 13.97% | 4.59M 5.18% | 4.66M 1.35% | 4.57M 1.93% | 5.01M 9.63% | 5.34M 6.71% | 4.84M 9.34% | 4.06M 16.21% | 4.45M 9.63% | 4.75M 6.74% | 4.73M 0.51% | 4.50M 4.80% | 4.80M 6.73% | 5.44M 13.35% | 6.66M 22.32% | 8.42M 26.52% | 9.14M 8.54% | 9.69M 5.96% | 10.71M 10.55% | 8.64M 19.29% | 9.25M 7.05% | 9.04M 2.32% | 10.03M 10.99% | 7.07M 29.52% | 8.56M 21.02% | 8.81M 2.92% | 9.06M 2.94% | 6.87M 24.17% | 8.32M 21.09% | |
income tax expense | 870K - | 1.13M 29.54% | 1.06M 5.68% | 1.51M 42.14% | 1.32M 12.64% | 1.31M 0.38% | 1.70M 29.58% | 1.51M 11.27% | 2.10M 39.15% | 1.47M 29.94% | 1.61M 9.09% | 1.40M 12.69% | 1.92M 36.89% | 1.20M 37.46% | 1.74M 44.84% | 1.11M 36.42% | 1.74M 57.36% | 820K 52.93% | 1.02M 24.39% | 958K 6.08% | 726K 24.22% | 512K 29.48% | 883K 72.46% | 730K 17.33% | 918K 25.75% | 644K 29.85% | 571K 11.34% | 984K 72.33% | 934K 5.08% | 1.59M 69.81% | 2.07M 30.58% | 2.18M 5.07% | 1.66M 23.90% | 1.03M 37.80% | 1.85M 79.71% | 1.87M 0.97% | 1.40M 24.99% | 751K 46.43% | 1.60M 112.52% | 1.43M 10.71% | 2.06M 44.84% | 890K 56.88% | 1.59M 78.76% | |
net income | 1.57M - | 1.66M 6.26% | 1.62M 2.70% | 1.94M 19.64% | 2.67M 37.79% | 1.86M 30.46% | 2.39M 28.88% | 3.08M 28.97% | 2.93M 5.15% | 2.31M 20.88% | 2.52M 8.64% | 3.01M 19.52% | 2.69M 10.45% | 3.05M 13.30% | 3.10M 1.80% | 3.49M 12.33% | 2.92M 16.43% | 3.75M 28.54% | 3.99M 6.41% | 4.38M 9.98% | 4.12M 6.09% | 3.55M 13.87% | 3.57M 0.56% | 4.02M 12.70% | 3.81M 5.27% | 3.85M 1.23% | 4.23M 9.75% | 4.46M 5.39% | 5.72M 28.37% | 6.84M 19.46% | 7.07M 3.42% | 7.51M 6.22% | 9.05M 20.53% | 7.44M 17.80% | 7.24M 2.77% | 7.01M 3.15% | 8.63M 23.13% | 6.32M 26.77% | 6.96M 10.14% | 7.38M 6.05% | 7.00M 5.15% | 5.98M 14.53% | 6.73M 12.52% | |
weighted average shs out | 11.02M - | 10.84M 1.66% | 11.07M 2.16% | 11.18M 1.01% | 11.20M 0.14% | 11.36M 1.44% | 11.34M 0.13% | 11.33M 0.16% | 11.31M 0.16% | 11.39M 0.75% | 11.40M 0.03% | 11.38M 0.18% | 11.38M 0% | 11.16M 1.93% | 11.13M 0.19% | 11.12M 0.10% | 11.12M 0% | 11.23M 1.00% | 11.24M 0.06% | 11.26M 0.17% | 11.26M 0% | 11.35M 0.80% | 11.35M 0.03% | 11.35M 0% | 11.35M 0% | 11.42M 0.55% | 11.39M 0.25% | 11.39M 0.03% | 11.39M 0% | 11.51M 1.02% | 11.50M 0.08% | 11.50M 0.03% | 11.51M 0.08% | 11.60M 0.78% | 11.59M 0.06% | 11.60M 0.04% | 11.61M 0.10% | 11.64M 0.29% | 11.66M 0.13% | 11.66M 0.06% | 11.67M 0.04% | 11.71M 0.31% | 11.72M 0.15% | |
weighted average shs out dil | 11.03M - | 11.18M 1.43% | 11.18M 0.06% | 11.20M 0.17% | 11.20M 0% | 11.36M 1.44% | 11.34M 0.13% | 11.33M 0.16% | 11.33M 0% | 11.39M 0.59% | 11.40M 0.03% | 11.38M 0.18% | 11.38M 0% | 11.52M 1.27% | 11.52M 0.00% | 11.59M 0.64% | 11.12M 4.06% | 11.61M 4.37% | 11.60M 0.08% | 11.63M 0.27% | 11.26M 3.20% | 11.72M 4.07% | 11.68M 0.34% | 11.69M 0.11% | 11.35M 2.89% | 11.67M 2.81% | 11.59M 0.73% | 11.62M 0.28% | 11.39M 1.98% | 11.71M 2.81% | 11.78M 0.59% | 11.81M 0.29% | 11.51M 2.56% | 11.93M 3.62% | 11.87M 0.44% | 11.87M 0.06% | 11.90M 0.24% | 11.87M 0.24% | 11.85M 0.10% | 11.87M 0.09% | 11.87M 0.07% | 11.86M 0.09% | 11.84M 0.21% | |
eps | 0.14 - | 0.14 0% | 0.14 0% | 0.17 21.43% | 0.24 41.18% | 0.16 33.33% | 0.20 25.00% | 0.26 30% | 0.26 0% | 0.20 23.08% | 0.21 5.00% | 0.26 23.81% | 0.24 7.69% | 0.27 12.50% | 0.27 0% | 0.31 14.81% | 0.26 16.13% | 0.33 26.92% | 0.35 6.06% | 0.37 5.71% | 0.37 0% | 0.30 18.92% | 0.31 3.33% | 0.35 12.90% | 0.34 2.86% | 0.33 2.94% | 0.36 9.09% | 0.38 5.56% | 0.50 31.58% | 0.58 16.00% | 0.60 3.45% | 0.64 6.67% | 0.79 23.44% | 0.64 18.99% | 0.62 3.13% | 0.60 3.23% | 0.73 21.67% | 0.53 27.40% | 0.58 9.43% | 0.62 6.90% | 0.59 4.84% | 0.50 15.25% | 0.57 14.00% | |
epsdiluted | 0.14 - | 0.14 0% | 0.14 0% | 0.17 21.43% | 0.24 41.18% | 0.16 33.33% | 0.20 25.00% | 0.26 30% | 0.26 0% | 0.20 23.08% | 0.21 5.00% | 0.26 23.81% | 0.24 7.69% | 0.26 8.33% | 0.26 0% | 0.29 11.54% | 0.26 10.34% | 0.31 19.23% | 0.34 9.68% | 0.37 8.82% | 0.37 0% | 0.30 18.92% | 0.30 0% | 0.33 10.00% | 0.34 3.03% | 0.32 5.88% | 0.36 12.50% | 0.37 2.78% | 0.50 35.14% | 0.57 14.00% | 0.59 3.51% | 0.62 5.08% | 0.79 27.42% | 0.62 21.52% | 0.61 1.61% | 0.59 3.28% | 0.71 20.34% | 0.52 26.76% | 0.57 9.62% | 0.61 7.02% | 0.58 4.92% | 0.49 15.52% | 0.57 16.33% |
All numbers in (except ratios and percentages)