COM:OXURION
Oxurion
- Stock
Last Close
0.32
25/11 09:23
Market Cap
2.46M
Beta: -
Volume Today
39.22K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.44M - | 3.44M 0% | 3.44M 0% | 3.44M 0% | 2.80M 18.71% | 2.80M 0% | 2.80M 0% | 2.80M 0% | 1.78M 36.56% | 1.78M 0% | 1.78M 0% | 2.26M 27.46% | 2.26M 0% | 2.26M 0% | 1.33M 41.25% | 1.33M 0% | 1.33M 0% | 986.50K 25.83% | 986.50K 0% | 986.50K 0% | 2.14M 116.83% | 1.26M 41.14% | 819K 34.95% | 333K 59.34% | 795K 138.74% | 260K 67.30% | 335K 28.85% | 180K 46.27% | 83K 53.89% | 1K 98.80% | |
cost of revenue | 1.15M - | 1.15M 0% | 1.15M 0% | 1.15M 0% | 807.50K 29.78% | 807.50K 0% | 807.50K 0% | 807.50K 0% | 1.72M 113.00% | 1.72M 0% | 1.72M 0% | 644.75K 62.51% | 644.75K 0% | 644.75K 0% | 838.75K 30.09% | 838.75K 0% | 838.75K 0% | 564.75K 32.67% | 564.75K 0% | 564.75K 0% | 1.63M 188.27% | 900K 44.72% | 235K 73.89% | 662K 181.70% | 627K 5.29% | 364K 41.95% | 502K 37.91% | 228K 54.58% | 199K 12.72% | 28K 85.93% | |
gross profit | 2.29M - | 2.29M 0% | 2.29M 0% | 2.29M 0% | 1.99M 13.16% | 1.99M 0% | 1.99M 0% | 1.99M 0% | 56K 97.19% | 56K 0% | 56K 0% | 1.62M 2,791.07% | 1.62M 0% | 1.62M 0% | 491.25K 69.66% | 491.25K 0% | 491.25K 0% | 421.75K 14.15% | 421.75K 0% | 421.75K 0% | 511K 21.16% | 359K 29.75% | 584K 62.67% | -329K 156.34% | 168K 151.06% | -104K 161.90% | -167K 60.58% | -48K 71.26% | -116K 141.67% | -27K 76.72% | |
selling and marketing expenses | 2.15M - | 2.15M 0% | 2.15M 0% | 2.15M 0% | 1.68M 21.68% | 1.68M 0% | 1.68M 0% | 1.68M 0% | 360.25K 78.59% | 360.25K 0% | 360.25K 0% | 382.50K 6.18% | 382.50K 0% | 382.50K 0% | 454.75K 18.89% | 454.75K 0% | 454.75K 0% | 444.25K 2.31% | 444.25K 0% | 444.25K 0% | 3.55M 698.42% | 1.77M 49.99% | 1.48M 16.69% | 702K 52.50% | 572K 18.52% | 741K 29.55% | 151K 79.62% | 75K 50.33% | 57K 24% | 22K 61.40% | |
general and administrative expenses | 5.31M - | 5.31M 0% | 5.31M 0% | 5.31M 0% | 2.39M 54.95% | 2.39M 0% | 2.39M 0% | 2.39M 0% | 1.47M 38.56% | 1.47M 0% | 1.47M 0% | 1.89M 28.57% | 1.89M 0% | 1.89M 0% | 2.66M 40.47% | 2.66M 0% | 2.66M 0% | 1.60M 39.71% | 1.60M 0% | 1.60M 0% | 3.00M 87.01% | 2.75M 8.35% | 2.74M 0.04% | 3.71M 35.02% | 3.44M 7.02% | 3.49M 1.22% | 2.49M 28.51% | 2.27M 9.11% | 1.45M 36.23% | 1.36M 6.09% | |
selling general and administrative expenses | 7.46M - | 7.46M 0% | 7.46M 0% | 7.46M 0% | 4.08M 45.37% | 4.08M 0% | 4.08M 0% | 4.08M 0% | 1.83M 55.09% | 1.83M 0% | 1.83M 0% | 2.27M 24.17% | 2.27M 0% | 2.27M 0% | 3.11M 36.84% | 3.11M 0% | 3.11M 0% | 2.05M 34.24% | 2.05M 0% | 2.05M 0% | 5.95M 190.80% | 3.93M 33.87% | 4.22M 7.32% | 4.00M 5.33% | 3.75M 6.18% | 4.02M 7.25% | 2.50M 37.92% | 2.19M 12.09% | 1.38M 37.13% | 1.38M 0.07% | |
research and development expenses | 5.64M - | 5.64M 0% | 5.64M 0% | 5.64M 0% | 5.35M 5.15% | 5.35M 0% | 5.35M 0% | 5.35M 0% | 6.18M 15.51% | 6.18M 0% | 6.18M 0% | 2.82M 54.35% | 2.82M 0% | 2.82M 0% | 3.22M 14.20% | 3.22M 0% | 3.22M 0% | 6.43M 99.56% | 6.43M 0% | 6.43M 0% | 13.67M 112.67% | 9.90M 27.54% | 12.15M 22.65% | 11.08M 8.82% | 9.62M 13.16% | 9.62M 0.02% | 6.37M 33.77% | 5.64M 11.48% | 4.35M 22.86% | 1.43M 67.07% | |
other expenses | -13.10M - | -13.10M 0% | -13.10M 0% | -13.10M 0% | 2.30M 117.53% | 2.30M 0% | 2.30M 0% | 2.30M 0% | 609K 73.48% | 609K 0% | 609K 0% | -4.37M 817.16% | -4.37M 0% | -4.37M 0% | -5.45M 24.83% | -5.45M 0% | -5.45M 0% | -8.47M 55.40% | -8.47M 0% | -8.47M 0% | -525K - | ||||||||||
cost and expenses | 16.62M - | 16.62M 0% | 16.62M 0% | 16.62M 0% | 12.53M 24.63% | 12.53M 0% | 12.53M 0% | 12.53M 0% | 10.34M 17.49% | 10.34M 0% | 10.34M 0% | -3.55M 134.37% | -3.55M 0% | -3.55M 0% | 11.14M 413.57% | 11.14M 0% | 11.14M 0% | 9.81M 11.97% | 9.81M 0% | 9.81M 0% | 21.25M 116.64% | 14.74M 30.63% | 16.61M 12.66% | 15.74M 5.23% | 14.00M 11.06% | 14.00M 0.05% | 9.37M 33.10% | 8.06M 13.95% | 5.93M 26.46% | 2.31M 60.96% | |
operating expenses | 2.25K - | 2.25K 0% | 2.25K 0% | 2.25K 0% | 11.72M 520,844.44% | 11.72M 0% | 11.72M 0% | 11.72M 0% | 8.62M 26.48% | 8.62M 0% | 8.62M 0% | 726.25K 91.57% | 726.25K 0% | 726.25K 0% | 880K 21.17% | 880K 0% | 880K 0% | 1K 99.89% | 1K 0% | 1K 0% | 19.62M 1,961,700% | 13.84M 29.46% | 16.37M 18.29% | 15.07M 7.92% | 13.37M 11.31% | 13.64M 2.02% | 8.87M 35.00% | 7.83M 11.65% | 5.73M 26.86% | 2.29M 60.10% | |
interest expense | 8.25K - | 8.25K 0% | 8.25K 0% | 8.25K 0% | 9.25K 12.12% | 9.25K 0% | 9.25K 0% | 9.25K 0% | 9K 2.70% | 9K 0% | 9K 0% | 7.75K 13.89% | 7.75K 0% | 7.75K 0% | 6K 22.58% | 6K 0% | 6K 0% | 6K 0% | 6K 0% | 6K 0% | 232K 3,766.67% | 139K 40.09% | 269K 93.53% | 25K 90.71% | 1.24M 4,872% | 1.12M 9.57% | 8.26M 634.43% | 3.65M 55.82% | |||
ebitda | -10.70M - | -10.70M 0% | -10.70M 0% | -10.70M 0% | -7.45M 30.36% | -7.45M 0% | -7.45M 0% | -7.45M 0% | -6.51M 12.69% | -6.51M 0% | -6.51M 0% | 6.67M 202.43% | 6.67M 0% | 6.67M 0% | -8.70M 230.57% | -8.70M 0% | -8.70M 0% | -8.03M 7.72% | -8.03M 0% | -8.03M 0% | -18.51M 130.53% | -12.89M 30.35% | -15.26M 18.35% | -14.99M 1.76% | -12.93M 13.73% | -13.54M 4.66% | -8.89M 34.36% | -7.74M 12.95% | -5.72M 26.01% | -2.30M 59.81% | |
operating income | -12.74M - | -12.74M 0% | -12.74M 0% | -12.74M 0% | -9.45M 25.79% | -9.45M 0% | -9.45M 0% | -9.45M 0% | -15.07M 59.50% | -15.07M 0% | -15.07M 0% | 5.71M 137.87% | 5.71M 0% | 5.71M 0% | -9.61M 268.35% | -9.61M 0% | -9.61M 0% | -12.95M 34.72% | -12.95M 0% | -12.95M 0% | -19.11M 47.58% | -13.48M 29.45% | -15.79M 17.11% | -15.40M 2.43% | -13.20M 14.30% | -13.74M 4.11% | -9.03M 34.27% | -7.88M 12.75% | -5.84M 25.83% | -2.31M 60.43% | |
depreciation and amortization | 2.03M - | 2.03M 0% | 2.03M 0% | 2.03M 0% | 2.00M 1.73% | 2.00M 0% | 2.00M 0% | 2.00M 0% | 8.57M 328.95% | 8.57M 0% | 8.57M 0% | 957.50K 88.82% | 957.50K 0% | 957.50K 0% | 906.75K 5.30% | 906.75K 0% | 906.75K 0% | 4.92M 442.10% | 4.92M 0% | 4.92M 0% | 593K 87.94% | 585K 1.35% | 68K 88.38% | 410K 502.94% | 267K 34.88% | 206K 22.85% | 147K 28.64% | 146K 0.68% | 122K 16.44% | 11K 90.98% | |
total other income expenses net | -8.25K - | -8.25K 0% | -8.25K 0% | -8.25K 0% | -21.25K 157.58% | -21.25K 0% | -21.25K 0% | -21.25K 0% | -17.50K 17.65% | -17.50K 0% | -17.50K 0% | -51K 191.43% | -51K 0% | -51K 0% | -82.25K 61.27% | -82.25K 0% | -82.25K 0% | -75K 8.81% | -75K 0% | -75K 0% | 325K 533.33% | 161K 50.46% | 545K 238.51% | -816K 249.72% | -172K 78.92% | -748K 334.88% | -8.16M 991.18% | -2.74M 66.47% | -2.50M 8.55% | -713K 71.51% | |
income before tax | -12.74M - | -12.74M 0% | -12.74M 0% | -12.74M 0% | -9.47M 25.67% | -9.47M 0% | -9.47M 0% | -9.47M 0% | -15.09M 59.33% | -15.09M 0% | -15.09M 0% | 5.66M 137.48% | 5.66M 0% | 5.66M 0% | -9.69M 271.32% | -9.69M 0% | -9.69M 0% | -13.02M 34.35% | -13.02M 0% | -13.02M 0% | -18.78M 44.24% | -13.32M 29.09% | -15.24M 14.43% | -16.22M 6.42% | -13.37M 17.55% | -14.49M 8.36% | -17.20M 18.66% | -10.62M 38.25% | -8.35M 21.38% | -3.03M 63.75% | |
income tax expense | 35K - | 35K 0% | 35K 0% | 35K 0% | 10.50K 70% | 10.50K 0% | 10.50K 0% | 10.50K 0% | -5.50K 152.38% | -5.50K 0% | -5.50K 0% | 3.50K 163.64% | 3.50K 0% | 3.50K 0% | 2.50K 28.57% | 2.50K 0% | 2.50K 0% | 4.25K 70% | 4.25K 0% | 4.25K 0% | 10K 135.29% | -180K 1,900% | 89K 149.44% | 1K 98.88% | 2K 100% | 4K 100% | 3K 25% | 5K 66.67% | -2K 140% | 1K 150% | |
net income | -12.78M - | -12.78M 0% | -12.78M 0% | -12.78M 0% | -9.48M 25.79% | -9.48M 0% | -9.48M 0% | -9.48M 0% | -15.09M 59.10% | -15.09M 0% | -15.09M 0% | 5.65M 137.47% | 5.65M 0% | 5.65M 0% | -9.69M 271.47% | -9.69M 0% | -9.69M 0% | -13.03M 34.36% | -13.03M 0% | -13.03M 0% | -18.51M 42.10% | -13.14M 29.02% | -14.87M 13.20% | -15.86M 6.62% | -13.30M 16.13% | -14.48M 8.90% | -17.20M 18.76% | -10.62M 38.24% | -8.35M 21.43% | -3.03M 63.73% | |
weighted average shs out | 36.09M - | 36.09M 0% | 36.09M 0% | 36.09M 0% | 36.09M 0% | 36.09M 0% | 36.09M 0% | 36.09M 0% | 36.09M 0% | 36.09M 0% | 36.09M 0% | 36.09M 0% | 36.09M 0% | 36.09M 0% | 38.25M 5.97% | 38.25M 0% | 38.25M 0% | 38.29M 0.11% | 38.29M 0% | 38.29M 0% | 38.29M 0.01% | 37.54M 1.96% | 38.29M 2.00% | 37.76M 1.40% | 38.55M 2.11% | 45.26M 17.40% | 326.53M 621.42% | 531.15M 62.66% | 3.49B 556.96% | 1.23M 99.96% | |
weighted average shs out dil | 36.87M - | 36.87M 0% | 36.87M 0% | 36.87M 0% | 36.83M 0.10% | 36.83M 0% | 36.83M 0% | 36.83M 0% | 36.59M 0.64% | 36.59M 0% | 36.59M 0% | 36.60M 0.02% | 36.60M 0% | 36.60M 0% | 39.14M 6.95% | 39.14M 0% | 39.14M 0% | 39.41M 0.69% | 39.41M 0% | 39.41M 0% | 38.29M 2.84% | 38.29M 0% | 38.29M 0% | 38.29M 0% | 38.55M 0.68% | 45.26M 17.40% | 326.53M 621.42% | 531.15M 62.66% | 3.49B 556.96% | 1.23M 99.96% | |
eps | -0.35 - | -0.35 0% | -0.35 0% | -0.35 0% | -0.26 25.71% | -0.26 0% | -0.26 0% | -0.26 0% | -0.42 61.54% | -0.42 0% | -0.42 0% | 0.16 138.10% | 0.16 0% | 0.16 0% | -0.25 256.25% | -0.25 0% | -0.25 0% | -0.34 36.00% | -0.34 0% | -0.34 0% | -0.48 41.18% | -0.34 29.17% | -0.39 14.71% | -0.41 5.13% | -0.34 17.07% | -0.32 5.88% | -0.05 83.53% | -0.02 62.05% | -0.00 88% | -2.47 102,816.67% | |
epsdiluted | -0.35 - | -0.35 0% | -0.35 0% | -0.35 0% | -0.26 25.71% | -0.26 0% | -0.26 0% | -0.26 0% | -0.41 57.69% | -0.41 0% | -0.41 0% | 0.15 136.59% | 0.15 0% | 0.15 0% | -0.25 266.67% | -0.25 0% | -0.25 0% | -0.33 32.00% | -0.33 0% | -0.33 0% | -0.48 45.45% | -0.34 29.17% | -0.39 14.71% | -0.41 5.13% | -0.34 17.07% | -0.32 5.88% | -0.05 83.53% | -0.02 62.05% | -0.00 88% | -2.47 102,816.67% |
All numbers in EUR (except ratios and percentages)