COM:OXURION
Oxurion
- Stock
Last Close
0.32
25/11 09:23
Market Cap
2.46M
Beta: -
Volume Today
39.22K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 112.78M - | 13.78M 87.79% | 11.20M 18.71% | 7.10M 36.56% | 5.81M 18.22% | 5.32M 8.43% | 3.95M 25.83% | 2.08M 47.34% | 1.13M 45.72% | 595K 47.25% | 263K 55.80% | |
cost of revenue | 6.38M - | 4.60M 27.94% | 3.23M 29.78% | 6.88M 113.00% | 2.58M 62.51% | 3.35M 30.09% | 5.03M 49.99% | 1.66M 67.03% | 612K 63.11% | 513K 16.18% | 159K 69.01% | |
gross profit | 106.40M - | 9.18M 91.38% | 7.97M 13.16% | 224K 97.19% | 3.23M 1,342.41% | 1.97M 39.18% | -1.09M 155.27% | 419.00K 138.58% | 516K 23.15% | 82K 84.11% | 104K 26.83% | |
selling and marketing expenses | 37.62M - | 29.87M 20.59% | 17.64M 40.94% | 4.33M 75.49% | 4.25M 1.80% | 6.22M 46.39% | 6.96M 11.87% | 3.25M 53.24% | -28K 100.86% | 28K 200% | -142K 607.14% | |
general and administrative expenses | 11.58M - | 9.52M 17.78% | 7.95M 16.54% | 6.52M 17.90% | 6.23M 4.55% | 6.35M 1.98% | 6.32M 0.39% | 5.49M 13.20% | 4.73M 13.81% | 4.43M 6.26% | 2.82M 36.37% | |
selling general and administrative expenses | 49.20M - | 39.39M 19.93% | 25.59M 35.04% | 10.85M 57.61% | 10.47M 3.46% | 12.57M 19.98% | 13.08M 4.10% | 8.60M 34.29% | 4.70M 45.28% | 4.46M 5.10% | 2.68M 39.95% | |
research and development expenses | 35.09M - | 23.86M 32.01% | 22.96M 3.78% | 24.71M 7.65% | 24.01M 2.84% | 29.60M 23.27% | 23.74M 19.79% | 21.58M 9.10% | 20.70M 4.09% | 15.99M 22.76% | 9.99M 37.53% | |
other expenses | 2.48M - | 1.58M 36.46% | ||||||||||
cost and expenses | 87.77M - | 65.73M 25.12% | 49.48M 24.73% | 67.65M 36.74% | 21.93M 67.58% | 44.25M 101.71% | 41.85M 5.41% | 31.83M 23.94% | 28.50M 10.48% | 22.54M 20.90% | 12.24M 45.68% | |
operating expenses | 81.39M - | 61.13M 24.89% | 46.24M 24.34% | 60.77M 31.41% | 19.36M 68.15% | 40.89M 111.26% | 36.82M 9.96% | 30.17M 18.05% | 27.88M 7.59% | 22.03M 21.00% | 12.09M 45.13% | |
interest expense | 33K - | 37K 12.12% | 36K 2.70% | 31K 13.89% | 24K 22.58% | 55K 129.17% | 54K 1.82% | 26K 51.85% | 21K 19.23% | 18K 14.29% | ||
ebitda | 33.17M - | -44.58M 234.39% | -30.93M 30.63% | -26.57M 14.11% | -26.94M 1.42% | -36.91M 36.99% | -35.13M 4.81% | -28.64M 18.46% | -26.26M 8.33% | -21.91M 16.56% | -13.48M 38.46% | |
operating income | 25.51M - | -52.71M 306.63% | -38.92M 26.17% | -34.25M 12.00% | -29.48M 13.92% | -39.24M 33.12% | -37.91M 3.40% | -29.75M 21.50% | -27.37M 8.02% | -21.95M 19.81% | -12.11M 44.82% | |
depreciation and amortization | 7.66M - | 8.13M 6.08% | 7.99M 1.73% | 7.68M 3.83% | 2.54M 66.98% | 2.33M 8.00% | 2.77M 18.81% | 1.11M 59.97% | 1.11M 0% | 37K 96.67% | 396K 970.27% | |
total other income expenses net | 903K - | 1.74M 92.58% | 1.03M 40.94% | -26.12M 2,643.52% | 52.11M 299.48% | 472K 99.09% | -14.18M 3,104.45% | 1.20M 108.43% | -2.22M 286.11% | -9.74M 337.95% | -6.98M 28.30% | |
income before tax | 26.41M - | -50.98M 292.98% | -37.89M 25.67% | -60.37M 59.33% | 22.63M 137.48% | -38.77M 271.32% | -52.09M 34.35% | -28.56M 45.17% | -29.59M 3.61% | -31.69M 7.08% | -18.97M 40.14% | |
income tax expense | 13K - | 140K 976.92% | 42K 70% | 22K 47.62% | 14K 36.36% | 10K 28.57% | 17K 70% | -548K 3,323.53% | 3K 100.55% | 7K 133.33% | 3K 57.14% | |
net income | 26.40M - | -51.12M 293.61% | -37.88M 25.88% | -60.31M 59.21% | 22.79M 137.78% | -38.47M 268.83% | -51.83M 34.71% | -28.01M 45.95% | -29.59M 5.65% | -31.69M 7.09% | -18.97M 40.15% | |
weighted average shs out | 36.94M - | 36.00M 2.56% | 36.08M 0.23% | 36.09M 0.04% | 36.09M 0% | 38.09M 5.54% | 38.29M 0.52% | 38.29M 0% | 38.41M 0.31% | 85.02M 121.35% | 1.65B 1,843.19% | |
weighted average shs out dil | 36.94M - | 36.09M 2.30% | 36.09M 0% | 36.12M 0.06% | 36.60M 1.34% | 38.25M 4.51% | 38.29M 0.11% | 38.29M 0% | 38.41M 0.31% | 85.02M 121.35% | 1.65B 1,843.19% | |
eps | 0.71 - | -1.42 300% | -1.05 26.06% | -1.67 59.05% | 0.63 137.72% | -1.01 260.32% | -1.35 33.66% | -0.73 45.93% | -0.77 5.48% | -0.37 51.95% | -0.01 96.89% | |
epsdiluted | 0.71 - | -1.42 300% | -1.05 26.06% | -1.67 59.05% | 0.62 137.13% | -1.01 262.90% | -1.35 33.66% | -0.73 45.93% | -0.77 5.48% | -0.37 51.95% | -0.01 96.89% |
All numbers in EUR (except ratios and percentages)