COM:PANAFRICANRESOURCES
Pan African Resources
- Stock
Last Close
36.35
22/11 14:21
Market Cap
5.30M
Beta: -
Volume Today
4.31M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '21 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 54.42M - | 54.42M 0% | 54.42M 0% | 68.53M 25.92% | 68.53M 0% | 68.53M 0% | 68.53M 0% | 142.06M 107.31% | 75.08M 47.15% | 70.07M 6.68% | 64.73M 7.62% | 66.92M 3.39% | 65.01M 2.86% | 79.49M 22.27% | 76.07M 4.30% | ||||||||||||||||||
cost of revenue | 42.39M - | 42.39M 0% | 42.39M 0% | 45.11M 6.41% | 45.11M 0% | 45.11M 0% | 45.11M 0% | 89.83M 99.15% | 59.68M 33.57% | 44.66M 25.16% | 41.26M 7.62% | 48.80M 18.28% | 47.40M 2.86% | 50.12M 5.74% | 47.97M 4.30% | ||||||||||||||||||
gross profit | 12.03M - | 12.03M 0% | 12.03M 0% | 23.42M 94.68% | 23.42M 0% | 23.42M 0% | 23.42M 0% | 52.23M 123.02% | 15.41M 70.50% | 25.40M 64.88% | 23.47M 7.62% | 18.12M 22.78% | 17.60M 2.86% | 29.36M 66.78% | 28.10M 4.30% | ||||||||||||||||||
selling and marketing expenses | 344.90K - | 344.90K 0% | 344.90K 0% | 85.44K - | 35.26K - | 34.25K 2.86% | |||||||||||||||||||||||||||
general and administrative expenses | 96.05K - | 96.05K 0% | 96.05K 0% | 118.95K 23.84% | 118.95K 0% | 118.95K 0% | 118.95K 0% | 4.00M - | 1.80M - | 1.74M 2.86% | |||||||||||||||||||||||
selling general and administrative expenses | 440.95K - | 440.95K 0% | 440.95K 0% | -108.33K 124.57% | -108.33K 0% | -108.33K 0% | -108.33K 0% | 966.08K 991.83% | 4.09M 322.88% | 1.83M - | 1.78M 2.86% | ||||||||||||||||||||||
research and development expenses | 65.13K - | 65.13K 0% | 65.13K 0% | 97.83K 50.21% | 97.83K 0% | 97.83K 0% | 97.83K 0% | ||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||
cost and expenses | 44.71M - | 44.71M 0% | 44.71M 0% | 47.25M 5.67% | 47.25M 0% | 47.25M 0% | 47.25M 0% | 90.80M 92.17% | 63.56M 30.00% | 37.84M 40.47% | 34.95M 7.62% | 51.06M 46.09% | 49.60M 2.86% | 53.41M 7.68% | 51.12M 4.30% | ||||||||||||||||||
operating expenses | 533.32K - | 533.32K 0% | 533.32K 0% | 533.32K 0% | 399.31K 25.13% | 399.31K 0% | 399.31K 0% | 399.31K 0% | -262.19K 165.66% | -262.19K 0% | -262.19K 0% | 1.12M 526.92% | 1.12M 0% | 1.12M 0% | 586.21K 47.63% | 586.21K 0% | 586.21K 0% | 506.07K 13.67% | 506.07K 0% | 506.07K 0% | -10.50K 102.07% | -10.50K 0% | -10.50K 0% | -10.50K 0% | 966.08K 9,300.72% | 3.88M 302.01% | 6.83M 75.79% | 6.31M 7.62% | 2.26M 64.15% | 2.20M 2.86% | 3.29M 49.72% | 3.15M 4.30% | |
interest expense | 3.25M - | 3.25M 0% | 3.25M 0% | 2.93M 9.79% | 2.93M 0% | 2.93M 0% | 2.93M 0% | 1.64M 43.86% | 705.68K 57.07% | 1.12M 58.11% | 1.03M 7.62% | 1.51M 46.98% | 1.47M 2.86% | ||||||||||||||||||||
ebitda | 18.88M - | 18.88M 0% | 18.88M 0% | 21.42M 13.46% | 21.42M 0% | 21.42M 0% | 21.42M 0% | 61.56M 187.38% | 26.80M 56.47% | 23.62M 11.85% | 21.82M 7.62% | 26.66M 22.16% | 25.90M 2.86% | 33.47M 29.24% | 32.03M 4.30% | ||||||||||||||||||
operating income | 14.80M - | 14.80M 0% | 14.80M 0% | 15.98M 7.96% | 15.98M 0% | 15.98M 0% | 15.98M 0% | 51.26M 220.84% | 21.60M 57.87% | 18.58M 13.99% | 17.16M 7.62% | 23.10M 34.62% | 22.44M 2.86% | 29.06M 29.46% | 27.81M 4.30% | ||||||||||||||||||
depreciation and amortization | 4.08M - | 4.08M 0% | 4.08M 0% | 5.45M 33.42% | 5.45M 0% | 5.45M 0% | 5.45M 0% | 10.30M 89.20% | 5.20M 49.52% | 5.05M 2.96% | 4.66M 7.62% | 3.55M 23.75% | 3.45M 2.86% | 4.41M 27.79% | 4.22M 4.30% | ||||||||||||||||||
total other income expenses net | -3.25M - | -3.25M 0% | -3.25M 0% | -2.93M 9.79% | -2.93M 0% | -2.93M 0% | -2.93M 0% | -6.04M 106.17% | -3.01M 50.11% | -1.12M 62.95% | -1.03M 7.62% | -4.23M 310.83% | -4.11M 2.86% | -4.64M 12.74% | -4.44M 4.30% | ||||||||||||||||||
income before tax | 11.55M - | 11.55M 0% | 11.55M 0% | 13.05M 12.94% | 13.05M 0% | 13.05M 0% | 13.05M 0% | 45.23M 246.57% | 18.59M 58.90% | 17.46M 6.05% | 16.13M 7.62% | 18.87M 16.98% | 18.33M 2.86% | 24.42M 33.22% | 23.37M 4.30% | ||||||||||||||||||
income tax expense | 2.04M - | 2.04M 0% | 2.04M 0% | 1.98M 3.30% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 11.43M 478.32% | 6.72M 41.23% | 4.51M 32.91% | 4.16M 7.62% | 5.98M 43.67% | 5.81M 2.86% | 7.06M 21.51% | 6.76M 4.30% | ||||||||||||||||||
net income | 11.40M - | 11.40M 0% | 11.40M 0% | 11.40M 0% | 4.59M 59.77% | 4.59M 0% | 4.59M 0% | 4.59M 0% | 8.51M 85.49% | 8.51M 0% | 8.51M 0% | 7.40M 13.00% | 7.40M 0% | 7.40M 0% | 3.74M 49.43% | 3.74M 0% | 3.74M 0% | 9.51M 154.02% | 9.51M 0% | 9.51M 0% | 11.07M 16.43% | 11.07M 0% | 11.07M 0% | 11.07M 0% | 33.80M 205.21% | 11.95M 64.65% | 13.02M 8.96% | 12.02M 7.62% | 13.00M 8.08% | 12.63M 2.86% | 17.45M 38.22% | 16.70M 4.30% | |
weighted average shs out | 1.83B - | 1.83B 0% | 1.83B 0% | 1.83B 0% | 1.83B 0.18% | 1.83B 0% | 1.83B 0% | 1.83B 0% | 1.81B 1.04% | 1.81B 0% | 1.81B 0% | 1.56B 13.64% | 1.56B 0% | 1.56B 0% | 1.81B 15.68% | 1.81B 0% | 1.81B 0% | 1.93B 6.56% | 1.93B 0% | 1.93B 0% | 1.93B 0% | 1.93B 0% | 1.93B 0% | 1.93B 0% | 1.93B 0% | 1.93B 0.12% | 1.92B 0.49% | 1.92B 0.00% | 1.92B 0.18% | 1.92B 0.00% | 1.92B 0.11% | 1.92B 0.00% | |
weighted average shs out dil | 1.83B - | 1.83B 0% | 1.83B 0% | 1.83B 0% | 1.83B 0.02% | 1.83B 0% | 1.83B 0% | 1.83B 0% | 1.81B 1.04% | 1.81B 0% | 1.81B 0% | 1.57B 13.62% | 1.57B 0% | 1.57B 0% | 1.81B 15.63% | 1.81B 0% | 1.81B 0% | 1.93B 6.56% | 1.93B 0% | 1.93B 0% | 1.93B 0% | 1.93B 0% | 1.93B 0% | 1.93B 0% | 1.93B 0% | 1.92B 0.23% | 1.92B 0.38% | 1.92B 0% | 1.92B 0% | 1.92B 0% | 1.92B 0% | 1.92B 0% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.00 59.68% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 88% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 55.32% | 0.00 0% | 0.00 0% | 0.00 133.33% | 0.00 0% | 0.00 0% | 0.01 16.33% | 0.01 0% | 0.01 0% | 0.01 0% | 0.02 207.02% | 0.01 64.57% | 0.01 9.68% | 0.01 7.35% | 0.01 7.94% | 0.01 2.94% | 0.01 37.88% | 0.01 4.40% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.00 59.68% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 88% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 55.32% | 0.00 0% | 0.00 0% | 0.00 133.33% | 0.00 0% | 0.00 0% | 0.01 16.33% | 0.01 0% | 0.01 0% | 0.01 0% | 0.02 207.02% | 0.01 64.57% | 0.01 9.68% | 0.01 7.35% | 0.01 7.94% | 0.01 2.94% | 0.01 37.88% | 0.01 4.40% |
All numbers in (except ratios and percentages)