PNDO
COM:PANDORAGROUP
Pandora A/S
- Stock
Last Close
1,120.00
25/11 09:40
Market Cap
82.97B
Beta: -
Volume Today
11.37K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 914M - | 879M 3.83% | 828M 5.80% | 906M 9.42% | 1.26B 38.96% | 957M 23.99% | 1.17B 21.84% | 1.30B 11.84% | 1.92B 47.09% | 1.65B 13.76% | 1.54B 6.59% | 1.78B 15.15% | 2.67B 50.20% | 1.72B 35.55% | 1.39B 19.45% | 1.73B 24.66% | 2.83B 63.62% | 1.48B 47.79% | 1.35B 8.80% | 1.22B 9.43% | 2.54B 108.03% | 1.03B 59.50% | 679M 33.95% | -154M 122.68% | 2.28B 1,577.92% | -30M 101.32% | -226M 653.33% | 467M 306.64% | 2.21B 373.66% | 903M 59.18% | 1.30B 44.08% | 957M 26.44% | 2.68B 179.83% | 1.31B 51.08% | 1.25B 4.66% | 978M 21.70% | 3.21B 227.81% | 1.26B 60.82% | 1.19B 5.41% | 920M 22.56% | 3.67B 299.35% | 965M 73.73% | 799M 17.20% | 595M 25.53% | |
depreciation and amortization | 55M - | 50M 9.09% | 52M 4% | 57M 9.62% | 63M 10.53% | 67M 6.35% | 76M 13.43% | 115M 51.32% | 142M 23.48% | 115M 19.01% | 121M 5.22% | 123M 1.65% | 159M 29.27% | 163M 2.52% | 161M 1.23% | 165M 2.48% | 232M 40.61% | 226M 2.59% | 230M 1.77% | 249M 8.26% | 285M 14.46% | 514M 80.35% | 526M 2.33% | 719M 36.69% | 560M 22.11% | 530M 5.36% | 523M 1.32% | 578M 10.52% | 685M 18.51% | 514M 24.96% | 460M 10.51% | 437M 5% | 588M 34.55% | 461M 21.60% | 488M 5.86% | 518M 6.15% | 506M 2.32% | 497M 1.78% | 502M 1.01% | 527M 4.98% | 553M 4.93% | 561M 1.45% | 579M 3.21% | 591M 2.07% | |
deferred income tax | -176M - | -88M 50% | -104M 18.18% | -58M 44.23% | -534M 820.69% | -243M 54.49% | -811M 233.74% | -73M 91.00% | -1.49B 1,946.58% | -203M 86.41% | -180M 11.33% | -85M 52.78% | -794M 834.12% | -285M 64.11% | -267M 6.32% | -77M 71.16% | -1.06B 1,281.82% | -560M 47.37% | -101M 81.96% | -140M 38.61% | -915M 553.57% | -411M 55.08% | -191M 53.53% | -110M 42.41% | -698M 534.55% | -122M 82.52% | 307M 351.64% | -159M 151.79% | -502M 215.72% | -216M 56.97% | -140M 35.19% | -141M 0.71% | -669M 374.47% | -336M - | -241M 28.27% | -1.41B 482.99% | |||||||||
stock based compensation | 12M - | 11M 8.33% | 13M 18.18% | 30M 130.77% | 17M 43.33% | 15M 11.76% | 23M 53.33% | 17M 26.09% | 20M 17.65% | 17M 15% | 20M 17.65% | 19M 5% | 20M 5.26% | 14M 30% | 20M 42.86% | 16M 20% | 16M 0% | 29M 81.25% | 17M 41.38% | -67M 494.12% | -10M 85.07% | 1M 110.00% | 7M 600% | 6M 14.29% | 6M 0% | 18M 200% | 27M 50% | 10M 62.96% | 15M 50% | 42M 180% | 39M 7.14% | 43M 10.26% | 42M 2.33% | 14M 66.67% | 22M 57.14% | 26M 18.18% | 25M 3.85% | 24M 4% | 30M 25% | 30M 0% | 21M 30% | 59M 180.95% | |||
change in working capital | 288M - | 204M 29.17% | -212M 203.92% | -82M 61.32% | 1.04B 1,367.07% | 542M 47.83% | -733M 235.24% | -815M 11.19% | 1.15B 241.60% | -227M 119.67% | -917M 303.96% | -843M 8.07% | 1.78B 311.27% | -375M 121.06% | -440M 17.33% | -916M 108.18% | 1.47B 260.81% | -548M 137.20% | 238M 143.43% | 90M 62.18% | 1.19B 1,220% | -93M 107.83% | 269M 389.25% | 811M 201.49% | 1.04B 28.24% | -323M 131.06% | 444M 237.46% | -186M 141.89% | 1.56B 939.25% | -1.56B 200.06% | -45M 97.12% | -346M 668.89% | 1.40B 505.49% | -2.12B 251.03% | -490M 76.88% | -778M 58.78% | 1.28B 265.17% | -1.43B 211.05% | 284M 119.90% | -137M 148.24% | 1.99B 1,554.74% | -1.38B 169.09% | 404M 129.34% | -237M 158.66% | |
accounts receivables | -339M - | -609M 79.65% | 549M 190.15% | 227M 58.65% | -270M 218.94% | -450M 66.67% | 193M 142.89% | 222M 15.03% | 141M 36.49% | ||||||||||||||||||||||||||||||||||||
inventory | 108M - | -77M 171.30% | -91M 18.18% | -219M 140.66% | 478M 318.26% | 46M 90.38% | -335M 828.26% | -476M 42.09% | 334M 170.17% | -165M 149.40% | -379M 129.70% | -238M 37.20% | 576M 342.02% | -90M 115.63% | -294M 226.67% | 10M 103.40% | 519M 5,090% | -95M 118.30% | -39M 58.95% | -522M 1,238.46% | 638M 222.22% | 249M 60.97% | 450M 80.72% | -85M 118.89% | 670M 888.24% | -139M 120.75% | -144M 3.60% | -496M 244.44% | 682M 237.50% | -355M 152.05% | -183M 48.45% | -593M 224.04% | 332M 155.99% | -354M 206.63% | -594M 67.80% | -699M 17.68% | 635M 190.84% | -82M 112.91% | -97M 18.29% | -196M 102.06% | 585M 398.47% | -160M 127.35% | -76M 52.50% | -515M 577.63% | |
accounts payables | 260M - | 1.26B 384.23% | -1.89B 250.44% | 153M 108.08% | 329M 115.03% | 1.86B 464.74% | -1.41B 175.89% | 258M 118.30% | 137M 46.90% | ||||||||||||||||||||||||||||||||||||
other working capital | 180M - | 281M 56.11% | -121M 143.06% | 137M 213.22% | 561M 309.49% | 496M 11.59% | -398M 180.24% | -339M 14.82% | 820M 341.89% | -62M 107.56% | -538M 767.74% | -605M 12.45% | 1.21B 299.17% | -285M 123.65% | -146M 48.77% | -926M 534.25% | 954M 203.02% | -453M 147.48% | 277M 161.15% | 612M 120.94% | 550M 10.13% | -342M 162.18% | -181M 47.08% | 896M 595.03% | 370M 58.71% | -184M 149.73% | 588M 419.57% | 310M 47.28% | 879M 183.55% | -1.21B 237.32% | 138M 111.43% | 247M 78.99% | 1.07B 333.60% | -1.76B 264.80% | 104M 105.89% | 1M - | |||||||||
other non cash items | 70M - | 51M 27.14% | 60M 17.65% | -142M 336.67% | 23M 116.20% | -174M 856.52% | 186M 206.90% | 46M 75.27% | -21M 145.65% | 211M 1,104.76% | 301M 42.65% | -81M 126.91% | -676M 734.57% | 160M 123.67% | -68M 142.50% | 72M 205.88% | -61M 184.72% | 81M 232.79% | -300M 470.37% | -23M 92.33% | 73M 417.39% | -216M 395.89% | 250M 215.74% | -63M 125.20% | 20M 131.75% | -18M 190% | 7M 138.89% | 66M 842.86% | 91M 37.88% | 3M 96.70% | -29M 1,066.67% | -65M 124.14% | 31M 147.69% | -777M 2,606.45% | -341M 56.11% | -202M 40.76% | -947M 368.81% | -492M 48.05% | -41M 91.67% | -21M 48.78% | -15M 28.57% | 2.54B 17,020% | 598M 76.44% | 233M 61.04% | |
net cash provided by operating activities | 1.16B - | 1.11B 4.82% | 637M 42.46% | 711M 11.62% | 1.87B 162.59% | 1.16B 37.65% | -93M 107.99% | 594M 738.71% | 1.72B 189.39% | 1.57B 8.84% | 890M 43.20% | 912M 2.47% | 3.16B 246.71% | 1.40B 55.76% | 793M 43.32% | 989M 24.72% | 3.42B 246.31% | 705M 79.42% | 1.43B 102.98% | 1.33B 7.13% | 3.16B 137.70% | 823M 73.95% | 1.54B 87.12% | 1.21B 21.49% | 3.20B 165.01% | 55M 98.28% | 1.08B 1,867.27% | 776M 28.28% | 4.06B 423.45% | -316M 107.78% | 1.59B 601.90% | 885M 44.20% | 4.07B 360.23% | -1.11B 127.28% | 928M 183.53% | 542M 41.59% | 4.08B 651.85% | -142M 103.48% | 1.63B 1,245.77% | 1.08B 33.74% | 4.82B 347.22% | 188M 96.10% | 1.63B 764.89% | 1.18B 27.31% | |
investments in property plant and equipment | -90M - | -58M 35.56% | -86M 48.28% | -135M 56.98% | -176M 30.37% | -167M 5.11% | -239M 43.11% | -339M 41.84% | -277M 18.29% | -194M 29.96% | -312M 60.82% | -327M 4.81% | -336M 2.75% | -216M 35.71% | -239M 10.65% | -348M 45.61% | -514M 47.70% | -267M 48.05% | -292M 9.36% | -287M 1.71% | -261M 9.06% | -244M 6.51% | -169M 30.74% | -186M 10.06% | -212M 13.98% | -118M 44.34% | -108M 8.47% | -152M 40.74% | -128M 15.79% | -110M 14.06% | -115M 4.55% | -177M 53.91% | -184M 3.95% | -164M 10.87% | -273M 66.46% | -334M 22.34% | -420M 25.75% | -340M 19.05% | -282M 17.06% | -393M 39.36% | -473M 20.36% | -295M 37.63% | -427M 44.75% | -368M 13.82% | |
acquisitions net | -41M - | -3M 92.68% | -140M - | -12M 91.43% | -132M 1,000% | -78M 40.91% | -2M 97.44% | -48M 2,300% | -28M 41.67% | -164M 485.71% | -17M 89.63% | -1M 94.12% | -295M 29,400% | -144M 51.19% | -1.15B 701.39% | -250M 78.34% | -99M 60.40% | -403M 307.07% | -486M 20.60% | -83M 82.92% | -135M 62.65% | -7M 94.81% | -1M 85.71% | -5M 400% | -5M 0% | -1M 80% | -6M - | -14M 133.33% | -52M - | -291M - | -2M 99.31% | -247M 12,250% | -22M 91.09% | -45M 104.55% | -111M 146.67% | -156M 40.54% | -37M 76.28% | -112M 202.70% | -44M 60.71% | -4M 90.91% | |||||
purchases of investments | |||||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | |||||||||||||||||||||||||||||||||||||||||||||
other investing activites | -2M - | -10M 400% | -6M 40% | -13M 116.67% | 7M 153.85% | -12M 271.43% | -13M 8.33% | 9M 169.23% | 2M 77.78% | -24M 1,300% | -10M 58.33% | -21M 110.00% | 11M 152.38% | -10M 190.91% | -8M 20% | -16M 100% | -2M 87.50% | -11M 450% | -1M 90.91% | -5M 400% | 4M 180% | 44M 1,000% | 4M 90.91% | 8M 100% | 26M 225% | -1M 103.85% | 11M 1,200% | -1M 109.09% | 25M 2,600% | 7M 72% | 4M 42.86% | -2M 150% | 12M 700% | 8M 33.33% | -2M 125% | -18M 800% | -20M 11.11% | 8M 140% | 22M 175% | -4M 118.18% | 11M 375% | 2M 81.82% | |||
net cash used for investing activites | -133M - | -71M 46.62% | -92M 29.58% | -288M 213.04% | -181M 37.15% | -311M 71.82% | -330M 6.11% | -332M 0.61% | -323M 2.71% | -246M 23.84% | -486M 97.56% | -365M 24.90% | -326M 10.68% | -521M 59.82% | -391M 24.95% | -1.52B 288.24% | -766M 49.54% | -377M 50.78% | -696M 84.62% | -778M 11.78% | -340M 56.30% | -335M 1.47% | -172M 48.66% | -179M 4.07% | -191M 6.70% | -124M 35.08% | -98M 20.97% | -153M 56.12% | -109M 28.76% | -117M 7.34% | -111M 5.13% | -231M 108.11% | -172M 25.54% | -447M 159.88% | -277M 38.03% | -599M 116.25% | -462M 22.87% | -377M 18.40% | -371M 1.59% | -553M 49.06% | -499M 9.76% | -405M 18.84% | -473M 16.79% | -481M 1.69% | |
debt repayment | -147M - | -25M 82.99% | -4M 84% | -132M 3,200% | -700M 430.30% | -35M 95% | -153M 337.14% | -273M 78.43% | -1.61B 490.48% | -438M 72.83% | -386M 11.87% | -164M 57.51% | -2.38B 1,354.27% | -194M 91.87% | -1M 99.48% | -143M 14,200% | -2.20B 1,441.26% | -1M 99.95% | -1.03B - | -2.16B 110.92% | -851M 60.67% | -2.43B 185.66% | -2.81B - | -1.78B 36.39% | -5.32B 197.76% | -319M 94.00% | -1.65B 418.50% | -29M 98.25% | -2.98B 10,158.62% | -1M - | -273M - | -367M 34.43% | -1.99B 440.87% | -3.16B 59.19% | -1.27B 59.68% | -1.05B 17.27% | -260M 75.33% | -1.95B 651.54% | -643M 67.09% | -500M 22.24% | |||||
common stock issued | 70M - | 1M 98.57% | 1.82B - | 1.78B - | 1.62B - | -2M - | -937M - | ||||||||||||||||||||||||||||||||||||||
common stock repurchased | -209M - | -317M 51.67% | -658M 107.57% | -817M 24.16% | -610M 25.34% | -569M 6.72% | -983M 72.76% | -1.41B 43.03% | -943M 32.93% | -687M 27.15% | -1.47B 113.39% | -1.24B 15.55% | -609M 50.81% | -323M 46.96% | -446M 38.08% | -652M 46.19% | -300M 53.99% | -233M 22.33% | -1.09B 368.24% | -934M 14.39% | -1.03B 10.39% | -891M 13.58% | -557M 37.49% | -535M 3.95% | -600M 12.15% | -431M 28.17% | -252M - | -842M 234.13% | -2.23B 164.96% | -1.24B 44.46% | -719M 41.97% | -796M 10.71% | -774M 2.76% | -1.45B 87.21% | -1.45B 0.14% | -1.35B 6.75% | -769M 43.16% | -988M 28.48% | -879M 11.03% | -1.15B 30.72% | |||||
dividends paid | -820M - | -1.09B - | -1.51B - | -1.01B - | -1.00B 0.40% | -998M 0.50% | -987M 1.10% | -986M 0.10% | -957M - | -896M - | -860M - | -826M - | -1M - | -498M - | -495M 0.60% | -486M 1.82% | -1.51B 211.52% | -1.41B - | -337M 76.13% | -1.47B - | -361M 75.46% | ||||||||||||||||||||||||
other financing activites | -189M - | 10M 105.29% | 514M - | 300M 41.63% | 250M 16.67% | 1.55B 521.60% | 1.36B 12.55% | 1.50B 10.01% | 1.14B 23.75% | 1.28B 12.02% | 751M 41.19% | 609M 18.91% | 389M 36.12% | 1.00B 157.58% | 2.40B 139.72% | 1.19B 50.54% | 633M 46.72% | 457M 27.80% | 2.42B 429.76% | 902M 62.74% | -254M 128.16% | 1.70B 767.32% | 336M 80.18% | 584M 73.81% | 2.62B 349.14% | 2.85B 8.58% | -235M 108.25% | -254M 8.09% | -227M 10.63% | -1M 99.56% | -93M 9,200% | -968M 940.86% | 3.96B 508.78% | 622M 84.28% | 469M 24.60% | -480M 202.35% | 6.24B 1,400% | 3.22B 48.38% | 1.85B 42.56% | -2.79B 250.76% | 362M 112.98% | -286M - | |||
net cash used provided by financing activities | -545M - | -1.15B 111.38% | -662M 42.53% | -435M 34.29% | -1.01B 132.18% | -1.37B 35.84% | 419M 130.54% | -320M 176.37% | -1.06B 231.25% | -1.49B 40.75% | -575M 61.46% | -651M 13.22% | -2.38B 266.36% | -1.14B 52.41% | -448M 60.53% | 609M 235.94% | -2.30B 478.16% | -587M 74.51% | -634M 8.01% | -496M 21.77% | -2.29B 362.30% | -1.07B 53.12% | -1.29B 20.28% | -1.06B 18.10% | -2.82B 166.48% | -419M 85.15% | -689M 64.44% | -554M 19.59% | -1.91B 244.58% | -256M 86.59% | -2.11B 724.22% | -1.43B 32.23% | -3.69B 157.90% | 1.20B 132.65% | -370M 130.73% | -694M 87.57% | -3.24B 366.71% | 219M 106.76% | -778M 455.25% | -557M 28.41% | -3.82B 585.46% | -414M 89.16% | -892M 115.46% | -935M 4.82% | |
effect of forex changes on cash | -7M - | 1M 114.29% | 3M 200% | 10M 233.33% | 32M - | -29M 190.63% | -5M 82.76% | 5M 200% | -15M 400% | 8M 153.33% | 2M 75% | 8M 300% | 6M 25% | -29M 583.33% | -9M 68.97% | -5M 44.44% | -11M 120% | -9M 18.18% | -12M 33.33% | 3M 125% | 19M 533.33% | -4M 121.05% | 7M 275% | -3M 142.86% | -29M 866.67% | -5M 82.76% | -21M 320% | -7M 66.67% | 15M 314.29% | -4M - | 7M 275% | 28M 300% | 8M 71.43% | 7M 12.50% | -38M 642.86% | -7M 81.58% | -17M 142.86% | -4M 76.47% | -35M 775% | -4M 88.57% | |||||
net change in cash | 478M - | -115M 124.06% | -114M 0.87% | -2M 98.25% | 676M 33,900% | -487M 172.04% | -33M 93.22% | -63M 90.91% | 341M 641.27% | -186M 154.55% | -163M 12.37% | -102M 37.42% | 459M 550% | -251M 154.68% | -75M 70.12% | 71M 194.67% | 351M 394.37% | -270M 176.92% | 92M 134.07% | 43M 53.26% | 529M 1,130.23% | -568M 207.37% | 71M 112.50% | -24M 133.80% | 188M 883.33% | -517M 375% | 289M 155.90% | 48M 83.39% | 2.04B 4,145.83% | -673M 133.02% | -635M 5.65% | -780M 22.83% | 219M 128.08% | -327M 249.32% | 289M 188.38% | -745M 357.79% | 335M 144.97% | -307M 191.64% | 461M 250.16% | -36M 107.81% | 470M 1,405.56% | -463M 198.51% | -37M 92.01% | -221M 497.30% | |
cash at beginning of period | 208M - | 686M 229.81% | 571M 16.76% | 457M 19.96% | 455M 0.44% | 1.13B 148.57% | 644M 43.06% | 611M 5.12% | 548M 10.31% | 889M 62.23% | 703M 20.92% | 540M 23.19% | 438M 18.89% | 897M 104.79% | 646M 27.98% | 571M 11.61% | 642M 12.43% | 993M 54.67% | 723M 27.19% | 815M 12.72% | 858M 5.28% | 1.39B 61.66% | 819M 40.95% | 890M 8.67% | 866M 2.70% | 1.05B 21.71% | 537M 49.05% | 826M 53.82% | 874M 5.81% | 2.91B 233.18% | 2.24B 23.11% | 1.60B 28.36% | 824M 48.63% | 1.04B 26.58% | 716M 31.35% | 1.00B 40.36% | 260M 74.13% | 595M 128.85% | 288M 51.60% | 749M 160.07% | 713M 4.81% | 1.40B 95.93% | 934M 33.14% | 897M 3.96% | |
cash at end of period | 686M - | 571M 16.76% | 457M 19.96% | 455M 0.44% | 1.13B 148.57% | 644M 43.06% | 611M 5.12% | 548M 10.31% | 889M 62.23% | 703M 20.92% | 540M 23.19% | 438M 18.89% | 897M 104.79% | 646M 27.98% | 571M 11.61% | 642M 12.43% | 993M 54.67% | 723M 27.19% | 815M 12.72% | 858M 5.28% | 1.39B 61.66% | 819M 40.95% | 890M 8.67% | 866M 2.70% | 1.05B 21.71% | 537M 49.05% | 826M 53.82% | 874M 5.81% | 2.91B 233.18% | 2.24B 23.11% | 1.60B 28.36% | 824M 48.63% | 1.04B 26.58% | 716M 31.35% | 1.00B 40.36% | 260M 74.13% | 595M 128.85% | 288M 51.60% | 749M 160.07% | 713M 4.81% | 1.18B 65.92% | 934M 21.05% | 897M 3.96% | 676M 24.64% | |
operating cash flow | 1.16B - | 1.11B 4.82% | 637M 42.46% | 711M 11.62% | 1.87B 162.59% | 1.16B 37.65% | -93M 107.99% | 594M 738.71% | 1.72B 189.39% | 1.57B 8.84% | 890M 43.20% | 912M 2.47% | 3.16B 246.71% | 1.40B 55.76% | 793M 43.32% | 989M 24.72% | 3.42B 246.31% | 705M 79.42% | 1.43B 102.98% | 1.33B 7.13% | 3.16B 137.70% | 823M 73.95% | 1.54B 87.12% | 1.21B 21.49% | 3.20B 165.01% | 55M 98.28% | 1.08B 1,867.27% | 776M 28.28% | 4.06B 423.45% | -316M 107.78% | 1.59B 601.90% | 885M 44.20% | 4.07B 360.23% | -1.11B 127.28% | 928M 183.53% | 542M 41.59% | 4.08B 651.85% | -142M 103.48% | 1.63B 1,245.77% | 1.08B 33.74% | 4.82B 347.22% | 188M 96.10% | 1.63B 764.89% | 1.18B 27.31% | |
capital expenditure | -90M - | -58M 35.56% | -86M 48.28% | -135M 56.98% | -176M 30.37% | -167M 5.11% | -239M 43.11% | -339M 41.84% | -277M 18.29% | -194M 29.96% | -312M 60.82% | -327M 4.81% | -336M 2.75% | -216M 35.71% | -239M 10.65% | -348M 45.61% | -514M 47.70% | -267M 48.05% | -292M 9.36% | -287M 1.71% | -261M 9.06% | -244M 6.51% | -169M 30.74% | -186M 10.06% | -212M 13.98% | -118M 44.34% | -108M 8.47% | -152M 40.74% | -128M 15.79% | -110M 14.06% | -115M 4.55% | -177M 53.91% | -184M 3.95% | -164M 10.87% | -273M 66.46% | -334M 22.34% | -420M 25.75% | -340M 19.05% | -282M 17.06% | -393M 39.36% | -473M 20.36% | -295M 37.63% | -427M 44.75% | -368M 13.82% | |
free cash flow | 1.07B - | 1.05B 2.24% | 551M 47.47% | 576M 4.54% | 1.69B 193.58% | 997M 41.04% | -332M 133.30% | 255M 176.81% | 1.44B 465.49% | 1.37B 4.79% | 578M 57.90% | 585M 1.21% | 2.83B 383.08% | 1.18B 58.14% | 554M 53.17% | 641M 15.70% | 2.91B 354.13% | 438M 84.95% | 1.14B 160.05% | 1.04B 8.52% | 2.90B 178.12% | 579M 80.02% | 1.37B 136.79% | 1.02B 25.38% | 2.99B 192.47% | -63M 102.11% | 974M 1,646.03% | 624M 35.93% | 3.93B 530.45% | -426M 110.83% | 1.47B 445.31% | 708M 51.87% | 3.89B 449.29% | -1.27B 132.78% | 655M 151.37% | 208M 68.24% | 3.65B 1,657.21% | -482M 113.19% | 1.34B 379.05% | 685M 49.07% | 4.35B 534.74% | -107M 102.46% | 1.20B 1,220.56% | 814M 32.11% |
All numbers in DKK (except ratios and percentages)