PNDO
COM:PANDORAGROUP
Pandora A/S
- Stock
Last Close
1,120.00
25/11 09:40
Market Cap
82.97B
Beta: -
Volume Today
11.37K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.30 - | 0.28 7.32% | 0.28 2.27% | 0.27 0.30% | 0.38 36.56% | 0.31 17.05% | 0.31 1.88% | 0.30 0.88% | 0.43 40.98% | 0.35 17.74% | 0.30 13.46% | 0.30 0.41% | 0.44 44.64% | 0.34 22.88% | 0.32 5.55% | 0.30 7.16% | 0.44 49.02% | 0.30 32.62% | 0.27 7.77% | 0.26 6.92% | 0.41 60.72% | 0.21 47.71% | 0.22 1.66% | 0.20 7.79% | 0.37 83.52% | 0.21 42.08% | 0.15 28.62% | 0.21 40.97% | 0.39 83.68% | 0.23 40.68% | 0.28 20.41% | 0.26 7.76% | 0.49 86.80% | 0.29 39.72% | 0.28 5.85% | 0.24 12.37% | 0.45 85.25% | 0.27 39.28% | 0.27 1.95% | 0.24 9.61% | 0.45 88.70% | 0.28 37.35% | 0.27 4.13% | 0.24 12.45% | |
cash conversion cycle | 94.68 - | 107.98 14.05% | 126.80 17.43% | 145.53 14.78% | 70.34 51.67% | 85.26 21.21% | 103.79 21.73% | 136.86 31.87% | 62.68 54.20% | 90.82 44.89% | 142.55 56.95% | 145.58 2.13% | 60.79 58.25% | 94.25 55.04% | 119.40 26.69% | 124.63 4.38% | 50.09 59.81% | 159.19 217.80% | 182.27 14.50% | 177.35 2.70% | 71.63 59.61% | 153.34 114.07% | 116.10 24.28% | 84.20 27.48% | -7.47 108.87% | 39.25 625.32% | 44.16 12.50% | 59.05 33.72% | -35.15 159.52% | 40.68 215.73% | 50.06 23.07% | 87.84 75.46% | -0.58 100.66% | 81.23 14,202.74% | 136.18 67.64% | 197.75 45.21% | 53.47 72.96% | 179.49 235.70% | 180.33 0.47% | 222.36 23.30% | 58.16 73.84% | 139.91 140.57% | 139.34 0.41% | 169.79 21.86% | |
cash per share | 5.38 - | 4.54 15.58% | 3.66 19.45% | 3.70 1.20% | 9.20 148.57% | 5.38 41.54% | 5.10 5.16% | 4.58 10.33% | 7.42 62.23% | 6.08 18.06% | 4.69 22.93% | 3.87 17.54% | 7.92 104.79% | 5.79 26.85% | 5.11 11.75% | 5.78 13.12% | 8.94 54.67% | 6.61 26.05% | 7.49 13.34% | 8.12 8.35% | 13.13 61.66% | 8.12 38.15% | 9.14 12.55% | 8.01 12.39% | 9.74 21.71% | 6.71 31.10% | 9.91 47.66% | 9.17 7.45% | 30.56 233.18% | 22.46 26.51% | 16.17 28.01% | 8.30 48.64% | 10.51 26.58% | 7.56 28.12% | 10.65 40.99% | 2.76 74.06% | 8.44 205.38% | 6.09 27.88% | 9.78 60.72% | 10.23 4.59% | 16.99 66.11% | 11.36 33.14% | 11.93 4.98% | 8.99 24.64% | |
company equity multiplier | 1.44 - | 1.49 3.96% | 1.47 1.40% | 1.63 10.63% | 1.50 7.78% | 1.77 18.01% | 1.93 9.08% | 2.36 22.34% | 2.17 8.28% | 2.55 17.45% | 2.63 3.32% | 2.76 4.80% | 2.22 19.47% | 2.18 1.79% | 2.42 11.20% | 2.98 22.76% | 2.65 11.09% | 2.68 1.42% | 2.81 4.65% | 3.71 32.01% | 3.00 19.15% | 4.10 36.67% | 3.90 4.93% | 5.18 33.07% | 4.11 20.72% | 5.38 30.84% | 3.45 35.91% | 3.33 3.31% | 2.70 18.83% | 2.42 10.55% | 2.25 7.07% | 2.48 10.40% | 2.65 6.71% | 3.51 32.68% | 3.65 3.87% | 3.83 5.03% | 3.07 19.89% | 4.10 33.35% | 5.21 27.18% | 6.57 26.09% | 4.44 32.34% | 6.06 36.30% | 6.08 0.44% | 7.26 19.38% | |
days of inventory outstanding | 148.34 - | 176.85 19.22% | 203.16 14.88% | 226.17 11.32% | 134.60 40.49% | 169.02 25.57% | 189.75 12.26% | 228.45 20.40% | 143.72 37.09% | 184.93 28.68% | 247.06 33.59% | 248.21 0.46% | 149.85 39.63% | 189.73 26.61% | 216.13 13.91% | 216.91 0.36% | 133.63 38.40% | 204.12 52.75% | 233.80 14.54% | 243.72 4.24% | 137.70 43.50% | 236.86 72.01% | 197.32 16.69% | 152.97 22.48% | 99.96 34.65% | 188.67 88.74% | 260.28 37.96% | 265.44 1.98% | 90.37 65.95% | 200.54 121.90% | 195.03 2.75% | 248.47 27.40% | 123.03 50.49% | 233.01 89.39% | 285.35 22.46% | 378.12 32.51% | 161.62 57.26% | 296.14 83.24% | 311.40 5.15% | 371.71 19.37% | 167.31 54.99% | 282.45 68.82% | 299.04 5.87% | 362.22 21.13% | |
days of payables outstanding | 53.66 - | 68.88 28.35% | 76.37 10.88% | 80.64 5.59% | 64.26 20.31% | 83.77 30.35% | 85.96 2.62% | 91.59 6.55% | 81.04 11.52% | 94.11 16.13% | 104.51 11.05% | 102.62 1.80% | 89.07 13.21% | 95.49 7.21% | 96.72 1.30% | 92.28 4.59% | 83.54 9.48% | 97.99 17.30% | 96.86 1.15% | 120.46 24.36% | 98.24 18.44% | 127.17 29.45% | 123.43 2.94% | 119.89 2.87% | 144.78 20.76% | 204.60 41.32% | 267.92 30.95% | 245.78 8.26% | 148.89 39.42% | 193.10 29.69% | 170.54 11.68% | 190.03 11.42% | 134.38 29.28% | 165.10 22.86% | 160.55 2.76% | 196.14 22.17% | 120.17 38.73% | 150.02 24.85% | 158.98 5.97% | 182.16 14.58% | 128.96 29.21% | 170.74 32.41% | 185.70 8.76% | 218.16 17.48% | |
days of sales outstanding | 53.07 - | 45.33 14.59% | 54.09 19.33% | 32.17 40.53% | 43.65 35.70% | 42.21 3.30% | 51.13 21.12% | 37.34 26.96% | 55.18 47.78% | 51.79 6.15% | 39.38 23.96% | 23.37 40.66% | 33.24 42.24% | 25.58 23.05% | 29.39 14.91% | 10.78 63.33% | 13.32 23.60% | 11.38 14.57% | 15.77 38.56% | 12.02 23.78% | 33.37 177.68% | 27.91 16.35% | 32.81 17.53% | 19.80 39.63% | 28.21 42.43% | 26.00 7.83% | 25.73 1.02% | ||||||||||||||||||
dividend yield | 0.02 - | 0.01 - | 0.02 - | 0.01 - | 0.01 26.37% | 0.01 2.15% | 0.01 9.01% | 0.01 7.16% | 0.02 - | 0.03 - | 0.03 - | 0.05 - | 0.00 - | 0.01 - | 0.01 7.41% | 0.01 6.08% | 0.02 310.69% | 0.02 - | 0.01 - | 0.00 61.31% | |||||||||||||||||||||||||
ebit per revenue | 0.32 - | 0.34 8.38% | 0.33 3.40% | 0.34 2.39% | 0.35 3.00% | 0.35 0.11% | 0.34 1.66% | 0.34 0.26% | 0.26 23.08% | 0.35 31.79% | 0.34 0.91% | 0.37 8.39% | 0.39 3.71% | 0.33 13.95% | 0.30 9.65% | 0.35 15.32% | 0.37 6.95% | 0.28 23.99% | 0.26 6.75% | 0.24 8.62% | 0.32 33.47% | 0.20 37.63% | 0.16 18.53% | -0.02 109.88% | 0.29 1,900.00% | 0.05 83.11% | -0.05 203.11% | 0.11 327.58% | 0.28 144.30% | 0.20 28.41% | 0.25 25.77% | 0.20 19.80% | 0.30 46.83% | 0.23 22.52% | 0.22 4.08% | 0.19 15.87% | 0.33 75.05% | 0.21 34.00% | 0.20 6.12% | 0.17 18.08% | 0.34 105.65% | 0.22 35.06% | 0.20 10.39% | 0.16 18.66% | |
ebt per ebit | 1.03 - | 0.99 3.40% | 0.98 0.65% | 0.94 4.44% | 0.91 3.10% | 0.77 15.21% | 0.94 22.14% | 0.97 3.15% | 1.28 31.65% | 1.01 21.58% | 1.04 3.27% | 1.03 0.33% | 1.05 1.17% | 1.00 4.16% | 0.96 4.68% | 0.96 0.42% | 1.00 4.51% | 1.02 2.10% | 1.06 3.80% | 1.02 4.13% | 1.00 1.58% | 1.07 6.66% | 0.89 17.00% | 2.17 144.05% | 0.99 54.44% | -0.15 114.88% | 1.56 1,159.86% | 0.95 39.14% | 1.04 9.99% | 0.90 13.92% | 0.98 9.55% | 0.86 12.91% | 0.92 7.51% | 0.99 7.72% | 0.98 1.49% | 0.98 0.41% | 0.95 3.05% | 0.93 2.78% | 0.86 7.47% | 0.77 9.98% | 0.91 18.14% | 0.85 6.85% | 0.79 6.76% | 0.80 1.58% | |
effective tax rate | 0.19 - | 0.20 3.98% | 0.20 0.70% | 0.20 0.35% | 0.20 0.19% | 0.60 199.66% | 0.22 63.39% | 0.23 4.09% | 0.28 23.88% | 0.21 25.68% | 0.21 0.33% | 0.21 0.25% | 0.22 3.07% | 0.21 3.25% | 0.21 0.42% | 0.21 0.27% | 0.31 48.67% | 0.22 31.02% | 0.22 4.48% | 0.22 1.98% | 0.25 15.62% | 0.22 11.85% | 0.23 0.28% | 0.23 0.86% | 0.24 3.43% | 0.23 0.74% | 0.23 3.29% | 0.23 0.03% | 0.22 1.34% | 0.22 0.77% | 0.23 0.26% | 0.22 0.27% | 0.23 1.70% | 0.24 3.14% | 0.24 0.14% | 0.24 0.15% | 0.22 4.49% | 0.23 4.49% | 0.24 0.03% | 0.24 0.23% | 0.24 3.44% | 0.24 0.52% | 0.25 0.34% | 0.24 0.33% | |
enterprise value multiple | 40.81 - | 47.11 15.46% | 59.43 26.15% | 55.46 6.68% | 49.29 11.13% | 57.76 17.18% | 64.30 11.32% | 65.61 2.05% | 64.80 1.23% | 56.98 12.07% | 64.36 12.95% | 49.30 23.41% | 38.17 22.56% | 46.42 21.62% | 43.39 6.54% | 37.75 12.98% | 27.70 26.63% | 42.25 52.53% | 32.17 23.86% | 32.01 0.51% | 12.90 59.69% | 27.03 109.57% | 26.00 3.84% | 63.31 143.55% | 14.86 76.52% | 36.98 148.77% | 98.99 167.69% | 45.63 53.90% | 24.89 45.45% | 49.85 100.23% | 47.44 4.82% | 56.16 18.38% | 29.88 46.79% | 36.86 23.36% | 26.78 27.35% | 27.07 1.10% | 15.27 43.59% | 37.12 143.05% | 36.76 0.99% | 49.07 33.49% | 22.48 54.19% | 49.76 121.39% | 46.58 6.40% | 55.78 19.76% | |
fixed asset turnover | 5.68 - | 5.03 11.36% | 4.58 9.09% | 4.49 1.77% | 5.57 23.95% | 4.10 26.48% | 3.82 6.65% | 3.65 4.58% | 4.59 25.88% | 3.53 23.21% | 2.80 20.49% | 2.70 3.71% | 3.74 38.37% | 2.77 25.84% | 2.55 8.01% | 2.49 2.45% | 3.27 31.58% | 2.17 33.69% | 1.94 10.42% | 1.94 0.03% | 3.00 54.10% | 0.68 77.37% | 0.68 0.07% | 0.64 5.06% | 1.21 87.58% | 0.71 41.47% | 0.51 27.49% | 0.78 52.60% | 1.56 99.59% | 0.92 40.66% | 1.14 23.68% | 1.09 4.75% | 2.07 90.19% | 1.28 38.09% | 1.22 5.03% | 1.07 11.89% | 1.89 76.44% | 1.09 42.34% | 1.03 6.14% | 0.91 10.79% | 1.66 81.30% | 1.01 39.25% | 0.91 9.28% | 0.78 15.11% | |
free cash flow per share | 8.42 - | 8.34 0.85% | 4.41 47.13% | 4.69 6.26% | 13.76 193.58% | 8.33 39.47% | -2.77 133.29% | 2.13 176.79% | 12.04 465.49% | 11.88 1.34% | 5.02 57.76% | 5.16 2.89% | 24.94 383.08% | 10.60 57.48% | 4.96 53.24% | 5.77 16.41% | 26.21 354.13% | 4.01 84.72% | 10.47 161.46% | 9.86 5.85% | 27.43 178.12% | 5.74 79.07% | 14.07 145.24% | 9.46 32.81% | 27.66 192.47% | -0.79 102.85% | 11.69 1,584.19% | 6.55 43.97% | 41.29 530.45% | -4.27 110.35% | 14.83 446.98% | 7.14 51.88% | 39.20 449.29% | -13.45 134.33% | 6.94 151.60% | 2.21 68.16% | 38.84 1,657.21% | -5.42 113.96% | 15.39 383.78% | 8.26 46.29% | 52.89 540.04% | -1.30 102.46% | 15.94 1,324.85% | 10.82 32.11% | |
gross profit margin | 0.68 - | 0.69 1.66% | 0.71 2.29% | 0.70 0.58% | 0.72 1.86% | 0.71 0.66% | 0.72 0.58% | 0.74 3.44% | 0.74 0.06% | 0.75 0.78% | 0.75 0.99% | 0.75 0.31% | 0.75 0.09% | 0.73 2.51% | 0.74 0.87% | 0.74 0.34% | 0.76 2.22% | 0.76 0.06% | 0.75 0.38% | 0.72 4.23% | 0.74 2.13% | 0.75 2.05% | 0.75 0.94% | 0.62 16.64% | 0.76 21.85% | 0.75 0.60% | 0.73 3.20% | 0.78 7.17% | 0.75 3.56% | 0.76 1.23% | 0.77 1.02% | 0.76 2.08% | 0.76 0.28% | 0.76 0.38% | 0.76 0.46% | 0.77 0.43% | 0.76 0.62% | 0.78 1.72% | 0.78 0.79% | 0.79 1.16% | 0.79 0.32% | 0.79 0.10% | 0.80 1.02% | 0.80 0.15% | |
interest coverage | -13.50 - | 55.44 510.65% | 60.07 8.36% | 15.79 73.72% | -15.87 200.55% | 4.37 127.56% | 10.93 149.84% | 37.19 240.32% | -3.55 109.53% | 109.67 3,193.54% | 106.29 3.08% | 63.67 40.10% | -77.33 221.47% | 68.64 188.76% | 14.50 78.88% | 20.45 41.07% | -14.68 171.75% | 18.24 224.28% | 11.72 35.74% | 17.85 52.28% | -11.29 163.22% | 15.24 235.02% | 7.14 53.14% | -0.86 111.98% | -18.72 2,088.81% | 0.81 104.32% | -1.79 321.13% | 5.49 406.91% | -8.51 254.85% | 8.28 197.38% | 15.13 82.61% | 5.06 66.53% | -10.67 310.71% | 13.37 225.29% | 7.81 41.60% | 8.97 14.94% | -30.53 440.30% | 6.75 122.12% | 4.97 26.39% | 3.55 28.54% | -91.85 2,685.78% | 5.46 105.94% | 4.09 25.06% | 3.23 21.13% | |
inventory turnover | 0.61 - | 0.51 16.12% | 0.44 12.95% | 0.40 10.17% | 0.67 68.03% | 0.53 20.37% | 0.47 10.92% | 0.39 16.94% | 0.63 58.95% | 0.49 22.29% | 0.36 25.15% | 0.36 0.46% | 0.60 65.63% | 0.47 21.02% | 0.42 12.21% | 0.41 0.36% | 0.67 62.32% | 0.44 34.53% | 0.38 12.70% | 0.37 4.07% | 0.65 76.99% | 0.38 41.86% | 0.46 20.04% | 0.59 28.99% | 0.90 53.02% | 0.48 47.02% | 0.35 27.51% | 0.34 1.94% | 1.00 193.72% | 0.45 54.94% | 0.46 2.83% | 0.36 21.51% | 0.73 101.96% | 0.39 47.20% | 0.32 18.34% | 0.24 24.53% | 0.56 133.96% | 0.30 45.43% | 0.29 4.90% | 0.24 16.22% | 0.54 122.17% | 0.32 40.76% | 0.30 5.55% | 0.25 17.44% | |
long term debt to capitalization | 0.04 - | 0.04 - | 0.18 384.60% | 0.33 82.41% | 0.28 16.28% | 0.38 35.96% | 0.43 14.51% | 0.46 6.00% | 0.31 32.83% | 0.30 2.16% | 0.39 29.23% | 0.52 34.21% | 0.45 14.01% | 0.47 4.42% | 0.49 4.92% | 0.49 0.69% | 0.50 2.63% | 0.62 23.14% | 0.54 12.52% | 0.62 15.39% | 0.60 3.05% | 0.62 2.30% | 0.50 18.89% | 0.47 5.58% | 0.22 53.72% | 0.20 8.89% | 0.31 56.57% | 0.34 8.75% | 0.28 16.48% | 0.54 91.79% | 0.59 8.18% | 0.55 5.94% | 0.30 44.99% | 0.64 110.70% | 0.71 11.35% | 0.77 8.35% | 0.65 16.50% | 0.57 12.33% | 0.68 20.25% | 0.69 2.15% | |||||
net income per ebt | 0.81 - | 0.80 0.94% | 0.80 0.17% | 0.80 0.09% | 0.80 0.05% | 0.40 49.96% | 0.78 95.01% | 0.77 1.15% | 0.72 7.07% | 0.79 10.14% | 0.79 0.09% | 0.79 0.07% | 0.78 0.82% | 0.79 0.90% | 0.79 0.11% | 0.79 0.07% | 0.69 12.93% | 0.78 14.08% | 0.78 1.23% | 0.78 0.57% | 0.75 4.42% | 0.78 4.06% | 0.77 0.08% | 0.77 0.25% | 0.76 1.01% | 0.77 0.23% | 0.77 1.00% | 0.77 0.01% | 0.78 0.39% | 0.77 0.38% | 0.78 0.08% | 0.77 0.08% | 0.77 0.34% | 0.77 0.83% | 0.76 0.06% | 0.76 0.05% | 0.78 1.43% | 0.77 1.34% | 0.76 0.01% | 0.77 0.11% | 0.76 1.24% | 0.76 0.17% | 0.76 0.01% | 0.76 0.02% | |
net profit margin | 0.26 - | 0.27 3.72% | 0.26 4.19% | 0.25 2.07% | 0.25 0.24% | 0.11 57.53% | 0.25 134.23% | 0.26 1.70% | 0.24 5.90% | 0.28 13.84% | 0.28 2.42% | 0.30 7.96% | 0.32 4.07% | 0.26 16.79% | 0.23 13.98% | 0.26 15.89% | 0.26 2.68% | 0.23 11.47% | 0.22 4.39% | 0.19 11.89% | 0.24 25.56% | 0.17 30.78% | 0.11 32.44% | -0.03 124.05% | 0.22 911.87% | -0.01 102.52% | -0.06 1,003.74% | 0.08 238.50% | 0.23 169.77% | 0.14 38.62% | 0.19 37.89% | 0.13 30.21% | 0.21 57.32% | 0.17 17.23% | 0.17 5.57% | 0.14 15.56% | 0.24 72.13% | 0.15 36.70% | 0.13 13.14% | 0.10 26.17% | 0.23 139.94% | 0.14 39.61% | 0.12 16.43% | 0.10 17.38% | |
operating cash flow per share | 9.12 - | 8.81 3.46% | 5.10 42.08% | 5.79 13.46% | 15.19 162.59% | 9.73 35.99% | -0.78 107.99% | 4.96 738.58% | 14.35 189.39% | 13.56 5.54% | 7.73 43.01% | 8.05 4.17% | 27.91 246.71% | 12.54 55.06% | 7.10 43.41% | 8.91 25.48% | 30.84 246.31% | 6.45 79.09% | 13.16 104.08% | 12.58 4.42% | 29.90 137.70% | 8.16 72.71% | 15.81 93.80% | 11.18 29.31% | 29.62 165.01% | 0.69 97.68% | 12.98 1,788.58% | 8.14 37.27% | 42.63 423.45% | -3.17 107.44% | 15.99 604.34% | 8.92 44.21% | 41.05 360.23% | -11.72 128.56% | 9.84 183.90% | 5.76 41.45% | 43.30 651.85% | -1.60 103.69% | 18.61 1,265.23% | 13.00 30.13% | 58.64 350.95% | 2.29 96.10% | 21.62 845.39% | 15.72 27.31% | |
operating cycle | 148.34 - | 176.85 19.22% | 203.16 14.88% | 226.17 11.32% | 134.60 40.49% | 169.02 25.57% | 189.75 12.26% | 228.45 20.40% | 143.72 37.09% | 184.93 28.68% | 247.06 33.59% | 248.21 0.46% | 149.85 39.63% | 189.73 26.61% | 216.13 13.91% | 216.91 0.36% | 133.63 38.40% | 257.18 92.46% | 279.13 8.53% | 297.80 6.69% | 169.87 42.96% | 280.51 65.13% | 239.53 14.61% | 204.09 14.79% | 137.31 32.72% | 243.85 77.60% | 312.07 27.98% | 304.82 2.32% | 113.74 62.69% | 233.78 105.53% | 220.60 5.63% | 277.86 25.96% | 133.81 51.84% | 246.33 84.09% | 296.73 20.46% | 393.88 32.74% | 173.63 55.92% | 329.51 89.78% | 339.32 2.98% | 404.52 19.22% | 187.11 53.74% | 310.66 66.02% | 325.04 4.63% | 387.95 19.36% | |
operating profit margin | 0.32 - | 0.34 8.38% | 0.33 3.40% | 0.34 2.39% | 0.35 3.00% | 0.35 0.11% | 0.34 1.66% | 0.34 0.26% | 0.26 23.08% | 0.35 31.79% | 0.34 0.91% | 0.37 8.39% | 0.39 3.71% | 0.33 13.95% | 0.30 9.65% | 0.35 15.32% | 0.37 6.95% | 0.28 23.99% | 0.26 6.75% | 0.24 8.62% | 0.32 33.47% | 0.20 37.63% | 0.16 18.53% | -0.02 109.88% | 0.29 1,900.00% | 0.05 83.11% | -0.05 203.11% | 0.11 327.58% | 0.28 144.30% | 0.20 28.41% | 0.25 25.77% | 0.20 19.80% | 0.30 46.83% | 0.23 22.52% | 0.22 4.08% | 0.19 15.87% | 0.33 75.05% | 0.21 34.00% | 0.20 6.12% | 0.17 18.08% | 0.34 105.65% | 0.22 35.06% | 0.20 10.39% | 0.16 18.66% | |
payables turnover | 1.68 - | 1.31 22.09% | 1.18 9.81% | 1.12 5.30% | 1.40 25.48% | 1.07 23.28% | 1.05 2.55% | 0.98 6.15% | 1.11 13.02% | 0.96 13.89% | 0.86 9.95% | 0.88 1.84% | 1.01 15.22% | 0.94 6.72% | 0.93 1.28% | 0.98 4.81% | 1.08 10.47% | 0.92 14.75% | 0.93 1.17% | 0.75 19.59% | 0.92 22.61% | 0.71 22.75% | 0.73 3.03% | 0.75 2.95% | 0.62 17.19% | 0.44 29.24% | 0.34 23.63% | 0.37 9.01% | 0.60 65.08% | 0.47 22.90% | 0.53 13.23% | 0.47 10.25% | 0.67 41.41% | 0.55 18.60% | 0.56 2.84% | 0.46 18.15% | 0.75 63.22% | 0.60 19.90% | 0.57 5.64% | 0.49 12.72% | 0.70 41.26% | 0.53 24.47% | 0.48 8.05% | 0.41 14.88% | |
pretax profit margin | 0.32 - | 0.34 4.70% | 0.33 4.02% | 0.32 2.16% | 0.32 0.19% | 0.27 15.12% | 0.32 20.11% | 0.33 2.89% | 0.34 1.26% | 0.35 3.36% | 0.36 2.33% | 0.39 8.03% | 0.40 4.92% | 0.33 17.53% | 0.29 13.88% | 0.33 15.80% | 0.37 11.78% | 0.29 22.40% | 0.28 3.20% | 0.24 12.39% | 0.32 31.36% | 0.21 33.48% | 0.14 32.39% | -0.03 124.11% | 0.29 920.14% | -0.01 102.51% | -0.08 992.80% | 0.11 238.51% | 0.29 168.72% | 0.18 38.38% | 0.25 37.78% | 0.17 30.15% | 0.27 57.86% | 0.23 16.53% | 0.22 5.51% | 0.18 15.52% | 0.31 69.71% | 0.20 35.83% | 0.17 13.13% | 0.13 26.26% | 0.31 142.96% | 0.19 39.51% | 0.16 16.44% | 0.13 17.37% | |
price fair value | 5.80 - | 7.32 26.13% | 8.54 16.71% | 8.93 4.54% | 8.82 1.24% | 11.79 33.69% | 14.12 19.80% | 17.07 20.90% | 17.01 0.35% | 18.69 9.88% | 19.30 3.26% | 16.42 14.94% | 15.41 6.14% | 12.29 20.27% | 10.87 11.49% | 11.71 7.65% | 11.52 1.62% | 10.90 5.31% | 7.74 28.98% | 7.99 3.18% | 4.40 44.93% | 5.86 33.15% | 4.24 27.61% | 7.02 65.45% | 5.97 14.88% | 4.87 18.54% | 5.49 12.75% | 7.67 39.90% | 8.78 14.41% | 8.53 2.85% | 10.29 20.57% | 10.57 2.76% | 11.56 9.33% | 11.11 3.90% | 7.50 32.47% | 5.95 20.67% | 6.41 7.72% | 11.09 73.04% | 12.55 13.12% | 17.22 37.30% | 14.37 16.57% | 22.79 58.59% | 18.62 18.30% | 23.59 26.71% | |
receivables turnover | 1.70 - | 1.99 17.08% | 1.66 16.20% | 2.80 68.14% | 2.06 26.31% | 2.13 3.41% | 1.76 17.44% | 2.41 36.91% | 1.63 32.33% | 1.74 6.55% | 2.29 31.50% | 3.85 68.52% | 2.71 29.69% | 3.52 29.96% | 3.06 12.98% | 8.35 172.72% | 6.76 19.10% | 7.91 17.06% | 5.71 27.83% | 7.49 31.20% | 2.70 63.99% | 3.22 19.55% | 2.74 14.91% | 4.54 65.64% | 3.19 29.79% | 3.46 8.50% | 3.50 1.03% | ||||||||||||||||||
return on assets | 0.08 - | 0.08 3.88% | 0.07 6.36% | 0.07 2.36% | 0.10 36.24% | 0.03 64.77% | 0.08 129.83% | 0.08 0.81% | 0.10 32.65% | 0.10 6.36% | 0.09 11.37% | 0.09 7.52% | 0.14 50.52% | 0.09 35.83% | 0.07 18.75% | 0.08 7.58% | 0.11 45.03% | 0.07 40.35% | 0.06 11.82% | 0.05 17.98% | 0.10 101.80% | 0.04 63.81% | 0.02 31.32% | -0.01 122.18% | 0.08 1,589.95% | -0.00 101.46% | -0.01 687.90% | 0.02 295.24% | 0.09 395.50% | 0.03 63.59% | 0.05 66.03% | 0.03 35.62% | 0.10 193.88% | 0.05 50.10% | 0.05 11.09% | 0.03 26.01% | 0.11 218.87% | 0.04 61.56% | 0.04 14.83% | 0.02 33.27% | 0.11 352.77% | 0.04 62.17% | 0.03 19.89% | 0.02 27.67% | |
return on capital employed | 0.13 - | 0.13 2.02% | 0.12 6.42% | 0.13 9.14% | 0.18 37.84% | 0.17 6.94% | 0.15 10.74% | 0.15 0.57% | 0.16 5.70% | 0.18 8.34% | 0.14 18.68% | 0.16 8.88% | 0.24 53.54% | 0.16 34.27% | 0.13 17.14% | 0.14 4.57% | 0.22 60.30% | 0.11 48.80% | 0.10 14.05% | 0.11 11.11% | 0.18 72.48% | 0.06 65.03% | 0.06 6.28% | -0.01 109.98% | 0.17 2,890.85% | 0.02 87.73% | -0.01 160.58% | 0.04 428.40% | 0.22 429.56% | 0.09 60.76% | 0.10 22.70% | 0.08 21.46% | 0.26 217.01% | 0.10 60.37% | 0.09 14.34% | 0.07 15.88% | 0.30 298.54% | 0.08 72.04% | 0.08 6.44% | 0.06 25.77% | 0.23 305.99% | 0.12 49.60% | 0.08 32.90% | 0.06 22.29% | |
return on equity | 0.11 - | 0.11 0.07% | 0.11 7.67% | 0.11 8.02% | 0.14 25.64% | 0.06 58.42% | 0.15 150.69% | 0.18 23.33% | 0.22 21.67% | 0.25 9.98% | 0.23 8.43% | 0.25 12.68% | 0.31 21.21% | 0.19 36.98% | 0.18 9.65% | 0.23 32.07% | 0.30 28.94% | 0.18 39.50% | 0.17 7.72% | 0.18 8.27% | 0.29 63.16% | 0.15 50.53% | 0.10 34.71% | -0.03 129.51% | 0.33 1,281.23% | -0.01 101.91% | -0.03 404.93% | 0.06 288.79% | 0.24 302.20% | 0.08 67.43% | 0.12 54.29% | 0.09 28.92% | 0.27 213.59% | 0.18 33.79% | 0.17 7.65% | 0.13 22.28% | 0.33 155.46% | 0.17 48.75% | 0.18 8.32% | 0.15 15.85% | 0.47 206.36% | 0.24 48.43% | 0.20 19.54% | 0.17 13.65% | |
total debt to capitalization | 0.01 - | 0.00 46.29% | 0.00 33.15% | 0.07 2,415.86% | 0.00 97.91% | 0.05 3,177.29% | 0.21 355.68% | 0.33 56.82% | 0.30 10.37% | 0.38 27.54% | 0.44 14.83% | 0.46 6.10% | 0.31 33.70% | 0.31 1.95% | 0.40 28.38% | 0.52 29.98% | 0.46 12.83% | 0.49 6.89% | 0.51 4.96% | 0.60 17.62% | 0.51 15.21% | 0.69 35.40% | 0.68 1.97% | 0.74 9.63% | 0.66 11.46% | 0.75 13.65% | 0.60 19.55% | 0.58 3.95% | 0.45 21.83% | 0.43 4.75% | 0.36 15.72% | 0.39 7.24% | 0.36 7.40% | 0.59 63.55% | 0.61 4.47% | 0.62 1.68% | 0.51 17.61% | 0.67 30.69% | 0.74 10.43% | 0.79 6.96% | 0.68 14.85% | 0.73 7.92% | 0.73 0.00% | 0.77 5.29% |
All numbers in DKK (except ratios and percentages)