PDX
COM:PARADOXINTERACTIVE
Paradox Interactive AB
- Stock
Last Close
182.50
25/11 09:39
Market Cap
15.35B
Beta: -
Volume Today
23.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 20.01M - | |||||||||||
average payables | 12.60M - | 14.40M 14.33% | 17.23M 19.61% | 26.76M 55.29% | 38.20M 42.76% | 55.85M 46.21% | 81.84M 46.54% | 74.75M 8.66% | 26.24M 64.89% | |||
average receivables | 158.39M - | |||||||||||
book value per share | 1.07 - | 2.56 138.99% | 4.17 62.79% | 5.68 36.37% | 8.09 42.32% | 10.66 31.79% | 14.28 34.04% | 15.73 10.17% | 21.70 37.94% | |||
capex per share | -0.53 - | -1.42 169.37% | -1.23 13.62% | -2.09 70.15% | -3.64 73.73% | -4.31 18.42% | -6.08 41.07% | -7.10 16.78% | -7.54 6.21% | |||
capex to depreciation | -7.76 - | -4.21 45.79% | -1.64 60.99% | -1.83 11.28% | -2.40 31.66% | -2.01 16.45% | -1.85 7.75% | -2.12 14.34% | -1.68 20.68% | |||
capex to operating cash flow | -0.86 - | -0.51 40.87% | -0.45 11.50% | -0.51 12.44% | -0.67 31.53% | -0.62 6.42% | -0.57 8.85% | -1.02 78.57% | -0.73 27.87% | |||
capex to revenue | -0.32 - | -0.25 21.05% | -0.20 20.19% | -0.27 36.69% | -0.34 25.37% | -0.35 3.57% | -0.36 1.39% | -0.52 44.73% | -0.40 22.07% | |||
cash per share | 0.48 - | 1.51 216.30% | 2.34 54.47% | 3.03 29.64% | 3.10 2.17% | 5.25 69.47% | 7.27 38.49% | 5.68 21.87% | 7.08 24.62% | |||
days of inventory on hand | ||||||||||||
days payables outstanding | 33.97 - | 22.86 32.69% | 20.00 12.55% | 28.78 43.95% | 28.03 2.60% | 32.85 17.19% | 30.20 8.06% | 40.20 33.08% | 22.21 44.75% | |||
days sales outstanding | ||||||||||||
debt to assets | 0.12 - | 0.08 34.09% | 0.07 16.46% | 0.04 33.25% | ||||||||
debt to equity | 0.21 - | 0.13 36.25% | 0.10 24.04% | 0.06 39.75% | ||||||||
dividend yield | 0.01 - | 0.01 95.39% | 0.01 19.50% | 0.01 30.09% | 0.01 10.27% | 0.00 41.41% | 0.01 43.42% | 0.00 15.90% | ||||
earnings yield | 0.01 - | 0.04 461.84% | 0.04 11.40% | 0.03 40.57% | 0.02 6.61% | 0.02 5.16% | 0.02 23.16% | 0.01 27.57% | 0.03 140.57% | |||
enterprise value | 4.67B - | 4.64B 0.62% | 5.11B 10.21% | 9.62B 88.11% | 13.89B 44.40% | 15.52B 11.78% | 26.47B 70.52% | 18.42B 30.41% | 21.81B 18.39% | |||
enterprise value over ebitda | 90.14 - | 16.71 81.46% | 13.20 21.01% | 20.87 58.07% | 22.59 8.25% | 23.62 4.55% | 27.05 14.53% | 28.02 3.60% | 15.98 42.98% | |||
ev to operating cash flow | 72.13 - | 15.73 78.18% | 17.77 12.92% | 22.09 24.31% | 24.15 9.32% | 21.33 11.67% | 23.50 10.18% | 25.01 6.41% | 20.10 19.61% | |||
ev to sales | 26.36 - | 7.68 70.87% | 7.82 1.84% | 11.82 51.12% | 12.31 4.20% | 12.04 2.23% | 14.76 22.56% | 12.72 13.76% | 11.05 13.14% | |||
free cash flow per share | 0.08 - | 1.37 1,526.94% | 1.49 9.30% | 2.03 35.82% | 1.81 10.87% | 2.59 42.88% | 4.59 77.58% | -0.12 102.61% | 2.73 2,381.90% | |||
free cash flow yield | 0.00 - | 0.03 1,526.94% | 0.03 4.38% | 0.02 26.75% | 0.01 37.69% | 0.02 28.21% | 0.02 4.05% | -0.00 103.74% | 0.01 2,019.51% | |||
graham net net | 0.01 - | 0.20 1,467.26% | 0.99 393.73% | 1.30 32.15% | -0.15 111.71% | -2.49 1,530.21% | -2.29 7.82% | -2.48 7.86% | -0.96 61.16% | |||
graham number | 2.77 - | 10.15 266.43% | 14.61 43.97% | 17.91 22.58% | 24.69 37.88% | 29.14 18.02% | 38.64 32.58% | 28.82 25.41% | 57.24 98.62% | |||
income quality | 1.45 - | 1.22 16.00% | 0.93 23.40% | 1.28 37.16% | 1.26 1.36% | 1.54 21.60% | 1.78 15.94% | 2.40 34.46% | 1.22 48.96% | |||
intangibles to total assets | 0 - | 0.50 Infinity% | 0.40 20.36% | 0.33 16.78% | 0.42 26.18% | 0.56 33.93% | 0.40 27.82% | 0.49 22.94% | 0.58 16.35% | 0.58 1.36% | 0 100% | |
interest coverage | 350.96 - | 978.70 178.86% | 7.51K 667.59% | 1.31K 82.60% | 65.01K 4,873.81% | 64.88 99.90% | 132.38 104.02% | 75.50 42.96% | 133.25 76.47% | |||
interest debt per share | 0.00 - | 0.00 94.49% | 0.00 83.40% | 0.00 534.15% | 0.00 97.31% | 2.31 3,479,600% | 1.96 15.15% | 1.64 16.27% | 1.39 15.00% | |||
inventory turnover | ||||||||||||
invested capital | 0.21 - | 0.13 36.25% | 0.10 24.04% | 0.06 39.75% | ||||||||
market cap | 4.69B - | 4.69B 0% | 4.69B 0% | 5.36B 14.30% | 9.94B 85.42% | 14.21B 43.04% | 15.84B 11.44% | 27.03B 70.67% | 18.85B 30.27% | 22.41B 18.90% | ||
net current asset value | 31.33M - | 87.54M 179.40% | 230.40M 163.18% | 260.14M 12.91% | 159.44M 38.71% | 53.48M 66.46% | 11.01M 79.41% | -26.98M 345.01% | 255.26M 1,045.99% | |||
net debt to ebitda | -0.41 - | -0.18 56.03% | -0.64 252.77% | -0.69 8.94% | -0.53 23.41% | -0.48 9.06% | -0.58 19.50% | -0.66 13.37% | -0.44 32.12% | |||
net income per share | 0.32 - | 1.79 461.84% | 2.28 27.33% | 2.51 10.19% | 3.35 33.59% | 3.54 5.69% | 4.65 31.14% | 2.35 49.49% | 6.71 185.98% | |||
operating cash flow per share | 0.61 - | 2.79 355.56% | 2.72 2.40% | 4.12 51.32% | 5.45 32.09% | 6.89 26.54% | 10.67 54.76% | 6.98 34.60% | 10.27 47.24% | |||
payables turnover | 10.74 - | 15.96 48.58% | 18.25 14.35% | 12.68 30.53% | 13.02 2.67% | 11.11 14.67% | 12.08 8.77% | 9.08 24.86% | 16.44 80.99% | |||
receivables turnover | ||||||||||||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.41 - | 0.76 85.50% | 0.62 19.49% | 0.58 5.80% | 0.67 15.15% | 0.32 51.76% | 0.39 19.62% | 0.23 39.98% | 0.54 134.01% | |||
revenue per share | 1.68 - | 5.72 241.17% | 6.19 8.23% | 7.71 24.48% | 10.68 38.58% | 12.21 14.33% | 16.99 39.13% | 13.71 19.31% | 18.68 36.28% | |||
roe | 0.30 - | 0.70 135.09% | 0.55 21.79% | 0.44 19.20% | 0.41 6.13% | 0.33 19.80% | 0.33 2.16% | 0.15 54.16% | 0.31 107.32% | |||
roic | 0.30 - | 0.70 130.34% | 0.55 21.87% | 0.44 18.98% | 0.41 6.22% | 0.24 42.70% | 0.26 8.74% | 0.13 51.46% | 0.28 120.38% | |||
sales general and administrative to revenue | 0.07 - | 0.10 36.85% | 0.13 32.08% | 0.13 0.18% | 0.16 20.29% | 0.13 14.57% | 0.07 50.16% | 0.07 5.89% | 0.05 34.68% | |||
shareholders equity per share | 1.07 - | 2.56 138.99% | 4.17 62.79% | 5.68 36.37% | 8.09 42.32% | 10.66 31.79% | 14.28 34.04% | 15.73 10.17% | 21.70 37.94% | |||
stock based compensation to revenue | ||||||||||||
tangible asset value | 32.33M - | 108.17M 234.56% | 247.79M 129.07% | 274.40M 10.74% | 186.71M 31.96% | 343.88M 84.18% | 262.88M 23.55% | 209.98M 20.12% | 460.19M 119.15% | |||
tangible book value per share | 0.31 - | 1.02 234.56% | 2.35 129.07% | 2.60 10.74% | 1.77 31.96% | 3.26 84.18% | 2.49 23.55% | 1.99 20.12% | 4.36 119.11% | |||
working capital | 37.35M - | 118.33M 216.77% | 277.83M 134.80% | 336.65M 21.17% | 331.16M 1.63% | 396.88M 19.85% | 372.61M 6.12% | 271.48M 27.14% | 497.32M 83.19% |
All numbers in SEK (except ratios and percentages)