PDX
COM:PARADOXINTERACTIVE
Paradox Interactive AB
- Stock
Last Close
182.50
25/11 09:39
Market Cap
15.35B
Beta: -
Volume Today
23.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 8.70M - | 16.50M 89.63% | 12.31M 25.38% | 22.15M 79.90% | 31.36M 41.62% | 45.03M 43.57% | 66.67M 48.05% | 97.02M 45.52% | 52.49M 45.90% | ||
accumulated other comprehensive income loss | |||||||||||
cash and cash equivalents | 21.28M - | 50.16M 135.68% | 246.91M 392.26% | 320.10M 29.64% | 327.04M 2.17% | 554.23M 69.47% | 767.56M 38.49% | 599.72M 21.87% | 747.51M 24.64% | ||
cash and short term investments | 50.53M - | 159.84M 216.30% | 246.91M 54.47% | 320.10M 29.64% | 327.04M 2.17% | 554.23M 69.47% | 767.56M 38.49% | 599.72M 21.87% | 747.51M 24.64% | ||
common stock | 106K - | 106K 0% | 528K 398.11% | 528K 0% | 528K 0% | 528K 0% | 528K 0% | 528K 0% | 528K 0% | ||
deferred revenue | 374.30M - | 482.08M 28.79% | 413.44M 14.24% | ||||||||
deferred revenue non current | |||||||||||
deferrred tax liabilities non current | 6.02M - | 19.35M 221.39% | 36.00M 86.01% | 65.08M 80.77% | 110.49M 69.77% | 126.08M 14.11% | 193.40M 53.39% | 163.61M 15.40% | 137.22M 16.13% | ||
goodwill | 20.22M - | 20.60M 1.89% | 22.41M 8.81% | ||||||||
goodwill and intangible assets | 80.74M - | 162.06M 100.71% | 192.13M 18.56% | 325.51M 69.42% | 667.07M 104.93% | 781.30M 17.12% | 1.25B 59.39% | 1.45B 16.57% | 1.83B 26.22% | ||
intangible assets | 80.74M - | 162.06M 100.71% | 192.13M 18.56% | 325.51M 69.42% | 667.07M 104.93% | 781.30M 17.12% | 1.23B 56.80% | 1.43B 16.81% | 1.81B 26.47% | ||
inventory | |||||||||||
long term debt | 194.03M - | 167.78M 13.53% | 134.44M 19.87% | 104.84M 22.01% | |||||||
long term investments | |||||||||||
net debt | -21.28M - | -50.16M 135.68% | -246.91M 392.26% | -320.10M 29.64% | -327.04M 2.17% | -317.95M 2.78% | -565.66M 77.91% | -430.75M 23.85% | -607.04M 40.93% | ||
net receivables | |||||||||||
other assets | -1K - | -1K - | |||||||||
other current assets | 1K - | 66.43M 6,643,100% | 1K 100.00% | 1K 0% | 175.57M 17,556,900% | 1K 100.00% | 1K - | -1K 200% | |||
other current liabilities | 34.47M - | 91.45M 165.33% | 82.93M 9.32% | 83.69M 0.92% | 140.09M 67.39% | 12.14M 91.33% | 65.44M 438.86% | 17.67M 72.99% | 518.88M 2,835.85% | ||
other liabilities | |||||||||||
other non current assets | 1K - | 3.40M 340,100% | 3.40M 0% | 3.46M 1.73% | 17.75M 413.00% | 22.30M 25.58% | 25.90M 16.18% | 49.67M 91.75% | 51.25M 3.18% | ||
other non current liabilities | 11.43M - | 11.43M 0.01% | 11.43M 0.01% | 61.23M 435.48% | 23.29M 61.96% | 422K 98.19% | 423K 0.24% | ||||
othertotal stockholders equity | 27.99M - | 27.99M 0% | 27.99M 0% | 28.66M 2.36% | 34.18M 19.28% | 37.10M 8.54% | 23.21M 37.45% | 32.39M 39.58% | 54.72M 68.93% | ||
preferred stock | |||||||||||
property plant equipment net | 999K - | 17.23M 1,624.32% | 13.99M 18.80% | 10.81M 22.74% | 9.51M 11.96% | 268.10M 2,717.99% | 225.97M 15.72% | 187.29M 17.12% | 153.68M 17.95% | ||
retained earnings | 84.97M - | 242.13M 184.95% | 411.39M 69.91% | 570.73M 38.73% | 819.07M 43.51% | 1.09B 32.78% | 1.48B 36.49% | 1.63B 9.72% | 2.24B 37.36% | ||
short term debt | 42.25M - | 34.13M 19.22% | 34.54M 1.19% | 35.62M 3.13% | |||||||
short term investments | 29.25M - | 109.69M 274.96% | |||||||||
tax assets | |||||||||||
tax payables | 9.19M - | 14.33M 56.03% | 25.38M - | 40.47M 59.47% | 50.82M 25.58% | 6.28M 87.65% | 76.94M 1,125.52% | ||||
total assets | 162.26M - | 408.96M 152.04% | 582.59M 42.46% | 782.27M 34.28% | 1.20B 53.01% | 1.94B 62.27% | 2.52B 29.64% | 2.52B 0.18% | 3.14B 24.53% | ||
total current assets | 80.52M - | 226.28M 181.01% | 373.07M 64.87% | 442.49M 18.61% | 502.61M 13.59% | 870.61M 73.22% | 1.02B 17.27% | 834.15M 18.29% | 1.10B 32.39% | ||
total current liabilities | 43.17M - | 107.95M 150.07% | 95.24M 11.77% | 105.84M 11.13% | 171.46M 62.00% | 473.73M 176.29% | 648.32M 36.85% | 562.66M 13.21% | 606.99M 7.88% | ||
total debt | 236.28M - | 201.90M 14.55% | 168.97M 16.31% | 140.46M 16.87% | |||||||
total investments | 29.25M - | 109.69M 274.96% | 14.35M - | 18.84M 31.26% | 24.67M 30.97% | 31.08M 26.00% | 32.55M 4.74% | ||||
total liabilities | 49.19M - | 138.73M 182.05% | 142.67M 2.84% | 182.35M 27.81% | 343.17M 88.19% | 817.13M 138.11% | 1.01B 23.59% | 861.13M 14.73% | 849.05M 1.40% | ||
total liabilities and stockholders equity | 162.26M - | 408.96M 152.04% | 582.59M 42.46% | 782.27M 34.28% | 1.20B 53.01% | 1.94B 62.27% | 2.52B 29.64% | 2.52B 0.18% | 3.14B 24.53% | ||
total non current assets | 81.74M - | 182.68M 123.49% | 209.52M 14.69% | 339.78M 62.17% | 694.33M 104.35% | 1.07B 54.35% | 1.50B 39.70% | 1.69B 12.78% | 2.04B 20.64% | ||
total non current liabilities | 6.02M - | 30.79M 411.23% | 47.43M 54.08% | 76.51M 61.31% | 171.71M 124.42% | 343.40M 99.99% | 361.59M 5.30% | 298.47M 17.46% | 242.06M 18.90% | ||
total stockholders equity | 113.07M - | 270.23M 138.99% | 439.91M 62.79% | 599.92M 36.37% | 853.78M 42.32% | 1.13B 31.79% | 1.51B 34.04% | 1.66B 10.17% | 2.29B 37.97% |
All numbers in SEK (except ratios and percentages)