PDX

COM:PARADOXINTERACTIVE

Paradox Interactive AB

  • Stock

SEK

Last Close

182.50

25/11 09:39

Market Cap

15.35B

Beta: -

Volume Today

23.33K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
16.50M
-
6.17M
62.62%
9.49M
53.82%
11.84M
24.84%
12.31M
3.96%
14.81M
20.33%
17.88M
20.68%
18.71M
4.68%
22.15M
18.34%
32.55M
46.98%
44.03M
35.27%
26.55M
39.70%
31.36M
18.13%
30.09M
4.05%
55.49M
84.39%
46.16M
16.80%
45.03M
2.46%
43.46M
3.48%
63.25M
45.53%
72.34M
14.37%
66.67M
7.84%
61.13M
8.30%
93.66M
53.21%
64.20M
31.45%
97.02M
51.11%
68.15M
29.75%
93.26M
36.84%
68.33M
26.73%
52.49M
23.18%
52.78M
0.56%
67.42M
27.74%
73.81M
9.48%
74.80M
-
44.07M
41.08%
43.80M
0.60%
accumulated other comprehensive income loss
31.61M
-
29.19M
7.65%
26.19M
10.26%
cash and cash equivalents
50.16M
-
56.57M
12.79%
143.20M
153.13%
215.05M
50.17%
246.91M
14.81%
288.02M
16.65%
253.20M
12.09%
244.28M
3.52%
320.10M
31.04%
323.57M
1.08%
329.26M
1.76%
344.14M
4.52%
327.04M
4.97%
378.75M
15.81%
396.35M
4.65%
434.59M
9.65%
554.23M
27.53%
625.05M
12.78%
637.24M
1.95%
600.02M
5.84%
767.56M
27.92%
717.64M
6.50%
651.03M
9.28%
552.31M
15.16%
599.72M
8.59%
671.22M
11.92%
594.87M
11.38%
665.92M
11.94%
747.51M
12.25%
812.71M
8.72%
844.21M
3.88%
734.90M
12.95%
1.18B
-
1.16B
1.49%
1.19B
2.25%
cash and short term investments
159.84M
-
106.23M
33.54%
143.20M
34.80%
215.05M
50.17%
246.91M
14.81%
288.02M
16.65%
253.20M
12.09%
244.28M
3.52%
320.10M
31.04%
373.57M
16.70%
329.26M
11.86%
344.14M
4.52%
327.04M
4.97%
378.75M
15.81%
396.35M
4.65%
434.59M
9.65%
554.23M
27.53%
625.05M
12.78%
637.24M
1.95%
600.02M
5.84%
767.56M
27.92%
717.64M
6.50%
651.03M
9.28%
552.31M
15.16%
599.72M
8.59%
671.22M
11.92%
594.87M
11.38%
665.92M
11.94%
747.51M
12.25%
812.71M
8.72%
844.21M
3.88%
734.90M
12.95%
1.18B
-
1.16B
1.49%
1.19B
2.25%
common stock
106K
-
528K
398.11%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
0%
528K
-
528K
0%
528K
0%
deferred revenue
145.98M
-
215.17M
47.40%
218.82M
1.70%
374.30M
71.05%
317.29M
15.23%
355.04M
11.90%
462.89M
30.38%
482.08M
4.14%
367.40M
23.79%
384.09M
4.54%
353.68M
7.92%
413.44M
16.90%
487.82M
-
534.50M
9.57%
418.60M
-
32.06M
92.34%
40.11M
25.11%
deferred revenue non current
deferrred tax liabilities non current
19.35M
-
19.35M
0%
19.35M
0%
19.35M
0%
36.00M
86.01%
36.00M
0%
36.00M
0%
48.22M
33.94%
65.08M
34.97%
65.39M
0.48%
91.05M
39.23%
88.48M
2.82%
110.49M
24.87%
109.46M
0.93%
107.62M
1.68%
106.17M
1.35%
126.08M
18.75%
125.72M
0.28%
122.36M
2.67%
168.83M
37.98%
193.40M
14.55%
191.07M
1.20%
186.78M
2.25%
170.38M
8.78%
163.61M
3.98%
160.61M
1.83%
158.42M
1.36%
155.46M
1.86%
137.22M
11.74%
130.64M
4.80%
126.83M
2.91%
123.08M
2.96%
141.75M
-
138.51M
2.29%
135.42M
2.23%
goodwill
21.23M
-
20.22M
4.78%
20.62M
1.99%
20.39M
1.10%
20.55M
0.75%
20.60M
0.26%
20.82M
1.09%
21.51M
3.30%
21.99M
2.23%
22.41M
1.93%
22.71M
1.33%
23.75M
4.57%
23.15M
2.54%
23.21M
-
22.88M
1.43%
22.76M
0.52%
goodwill and intangible assets
162.06M
-
164.20M
1.32%
171.28M
4.31%
178.02M
3.93%
192.13M
7.93%
210.50M
9.56%
247.07M
17.38%
298.47M
20.80%
325.51M
9.06%
367.79M
12.99%
496.76M
35.07%
534.43M
7.58%
667.07M
24.82%
720.40M
8.00%
761.95M
5.77%
725.06M
4.84%
781.30M
7.76%
887.98M
13.65%
976.03M
9.92%
1.22B
25.23%
1.25B
1.88%
1.32B
5.78%
1.41B
6.83%
1.36B
3.29%
1.45B
6.66%
1.51B
3.91%
1.63B
7.89%
1.72B
5.80%
1.83B
6.42%
1.86B
1.53%
1.91B
2.86%
1.94B
1.17%
1.64B
-
22.88M
98.60%
1.48B
6,350.32%
intangible assets
162.06M
-
164.20M
1.32%
171.28M
4.31%
178.02M
3.93%
192.13M
7.93%
210.50M
9.56%
247.07M
17.38%
298.47M
20.80%
325.51M
9.06%
367.79M
12.99%
496.76M
35.07%
534.43M
7.58%
667.07M
24.82%
720.40M
8.00%
761.95M
5.77%
725.06M
4.84%
781.30M
7.76%
887.98M
13.65%
976.03M
9.92%
1.20B
23.05%
1.23B
2.00%
1.30B
5.84%
1.39B
6.96%
1.34B
3.35%
1.43B
6.76%
1.49B
3.95%
1.61B
7.95%
1.70B
5.85%
1.81B
6.48%
1.84B
1.53%
1.89B
2.84%
1.91B
1.22%
1.62B
-
1.45B
-
inventory
157.00M
-
long term debt
27.03M
-
26.93M
0.37%
27.72M
2.96%
194.03M
599.88%
187.60M
3.32%
178.02M
5.11%
178.03M
0.01%
167.78M
5.76%
159.96M
4.66%
150.88M
5.68%
142.60M
5.49%
134.44M
5.72%
126.27M
6.07%
118.81M
5.91%
114.04M
4.01%
104.84M
8.07%
97.79M
6.73%
89.24M
8.74%
86.97M
2.55%
63.34M
-
long term investments
-46.26M
-
-34.08M
-
net debt
-50.16M
-
-56.57M
12.79%
-143.20M
153.13%
-215.05M
50.17%
-246.91M
14.81%
-288.02M
16.65%
-253.20M
12.09%
-244.28M
3.52%
-320.10M
31.04%
-323.57M
1.08%
-329.26M
1.76%
-344.14M
4.52%
-327.04M
4.97%
-338.59M
3.53%
-360.42M
6.45%
-402.02M
11.54%
-317.95M
20.91%
-398.31M
25.28%
-423.69M
6.37%
-387.71M
8.49%
-565.66M
45.90%
-523.20M
7.51%
-465.58M
11.01%
-375M
19.46%
-430.75M
14.87%
-510.57M
18.53%
-443.16M
13.20%
-516.31M
16.51%
-607.04M
17.57%
-678.16M
11.72%
-717.75M
5.84%
-615.24M
14.28%
-1.09B
-
-1.08B
0.73%
-1.16B
7.36%
net receivables
441.64M
-
370.58M
16.09%
364.29M
1.70%
other assets
1K
-
-1K
-
1K
-
-1K
-
1K
-
1
-
1
0%
other current assets
66.43M
-
-1K
100.00%
119.81M
11,980,800%
89.09M
25.63%
1K
100.00%
-1K
200%
139.55M
13,954,800%
117.94M
15.48%
1K
100.00%
2K
100%
128.72M
6,435,950%
-1K
100.00%
175.57M
17,557,100%
132.05M
24.79%
182.41M
38.14%
239.34M
31.21%
1K
100.00%
-1K
200%
-1K
0%
400.60M
40,060,500%
253.36M
36.75%
1K
100.00%
193.26M
19,326,000%
222.89M
15.33%
1K
100.00%
227.11M
22,710,700%
-1K
100.00%
1K
200%
-1K
200%
-1K
-
1K
-
83.12M
8,311,800%
other current liabilities
91.45M
-
70.30M
23.12%
83.84M
19.26%
86.08M
2.67%
82.93M
3.67%
82.71M
0.27%
100.52M
21.54%
67.59M
32.76%
83.69M
23.82%
103.20M
23.31%
122.77M
18.96%
138.11M
12.50%
140.09M
1.44%
9.35M
93.32%
11.50M
22.93%
9.46M
17.74%
12.14M
28.41%
25.72M
111.74%
15.10M
41.27%
68.58M
354.11%
65.44M
4.57%
86.36M
31.97%
67.15M
22.25%
52.62M
21.64%
17.67M
66.41%
409.45M
2,216.68%
383.46M
6.35%
426.69M
11.27%
518.88M
21.61%
473.87M
8.68%
59.37M
87.47%
54.11M
8.87%
59.57M
-
436.10M
632.09%
355.50M
18.48%
other liabilities
1
-
1
0%
other non current assets
3.40M
-
3.40M
0%
3.40M
0%
3.40M
0%
3.40M
0%
3.40M
0%
3.46M
1.76%
3.46M
0.03%
3.46M
0.06%
3.46M
0%
18.73M
441.03%
19.61M
4.74%
17.75M
9.47%
19.80M
11.50%
18.57M
6.19%
20.62M
11.02%
22.30M
8.14%
26.81M
20.23%
26.73M
0.28%
29.99M
12.19%
25.90M
13.63%
25.93M
0.09%
26.28M
1.37%
27.29M
3.82%
49.67M
82.03%
49.68M
0.03%
50.35M
1.33%
50.35M
0.00%
51.25M
1.79%
55.42M
8.14%
18.77M
66.13%
18.74M
0.19%
18.74M
-
1.47B
7,727.30%
18.71M
98.72%
other non current liabilities
11.43M
-
11.43M
0%
11.43M
0.01%
11.43M
0.01%
11.43M
0.01%
11.43M
0%
11.43M
0%
11.43M
0.01%
11.43M
0%
11.43M
0%
38.55M
237.20%
38.55M
0%
61.23M
58.80%
61.23M
0.00%
61.23M
0%
61.23M
0.00%
23.29M
61.96%
25.61M
9.97%
23.80M
7.11%
47.01M
97.55%
422K
99.10%
422K
0%
422K
0%
421K
0.24%
423K
0.48%
423K
0%
1K
-
-1K
200%
53.47M
-
43.64M
18.39%
othertotal stockholders equity
27.99M
-
27.99M
0%
27.99M
0%
27.99M
0%
27.99M
0%
27.99M
0%
27.99M
0%
27.59M
1.46%
28.66M
3.88%
30.36M
5.94%
34.91M
14.97%
34.91M
0.03%
34.18M
2.10%
37.21M
8.87%
36.28M
2.52%
41.01M
13.06%
37.10M
9.54%
44.70M
20.50%
38.32M
14.27%
38.82M
1.30%
23.21M
40.23%
30.15M
29.92%
22.29M
26.08%
29.91M
34.19%
32.39M
8.30%
35.68M
10.16%
46.50M
30.32%
57.03M
22.65%
54.72M
4.06%
59.46M
8.66%
66.60M
12.02%
62.61M
6.00%
29.75M
-
29.75M
0.00%
1K
100.00%
preferred stock
29.75M
-
property plant equipment net
17.23M
-
16.31M
5.33%
15.89M
2.53%
14.95M
5.97%
13.99M
6.41%
13.04M
6.76%
12.41M
4.88%
11.80M
4.84%
10.81M
8.45%
11.07M
2.42%
10.16M
8.25%
10.07M
0.80%
9.51M
5.57%
51.42M
440.42%
47.53M
7.55%
53.40M
12.33%
268.10M
402.10%
258.88M
3.44%
239.35M
7.54%
243.34M
1.67%
225.97M
7.14%
216.96M
3.99%
206.54M
4.80%
197.46M
4.39%
187.29M
5.15%
177.25M
5.37%
168.57M
4.89%
163.51M
3.00%
153.68M
6.01%
147.10M
4.28%
138.92M
5.56%
138.46M
0.33%
109.61M
-
98.37M
10.25%
87.41M
11.15%
retained earnings
242.13M
-
190.34M
21.39%
300.95M
58.11%
343.28M
14.07%
411.39M
19.84%
440.59M
7.10%
461.33M
4.71%
501.89M
8.79%
570.73M
13.72%
679.50M
19.06%
651.80M
4.08%
704.74M
8.12%
819.07M
16.22%
868.40M
6.02%
883.08M
1.69%
957.05M
8.38%
1.09B
13.64%
1.22B
11.77%
1.26B
4.02%
1.42B
12.69%
1.48B
4.18%
1.56B
5.17%
1.54B
1.11%
1.51B
2.08%
1.63B
7.73%
1.80B
10.41%
1.86B
3.62%
2.04B
9.53%
2.24B
9.61%
2.36B
5.61%
2.39B
1.27%
2.47B
3.04%
2.70B
-
2.41B
10.60%
2.53B
5.04%
short term debt
13.13M
-
9.01M
31.42%
4.85M
46.16%
42.25M
771.25%
39.14M
7.36%
35.53M
9.22%
34.28M
3.50%
34.13M
0.45%
34.48M
1.04%
34.58M
0.26%
34.71M
0.39%
34.54M
0.50%
34.37M
0.47%
32.90M
4.27%
35.57M
8.10%
35.62M
0.13%
36.75M
3.19%
37.21M
1.25%
32.70M
12.13%
30.30M
-
30.45M
0.48%
30.63M
0.58%
short term investments
109.69M
-
49.66M
54.73%
50M
-
68.25M
-
tax assets
46.26M
-
50M
-
tax payables
14.33M
-
16.13M
-
17.49M
8.48%
6.24M
-
1.83M
70.60%
15.31M
-
22.05M
44.08%
30.84M
39.81%
25.38M
17.70%
24.92M
1.79%
45.15M
81.15%
50.58M
12.05%
40.47M
20.00%
39.12M
3.33%
62.27M
59.19%
87.02M
39.74%
50.82M
41.60%
2.53M
95.01%
3.06M
20.76%
3.50M
14.51%
6.28M
79.17%
28.21M
349.30%
48.23M
70.97%
67.52M
40.01%
76.94M
13.94%
83.30M
8.27%
102.43M
22.96%
117.47M
14.68%
13.82M
-
32.06M
132.00%
total assets
408.96M
-
326.12M
20.26%
453.59M
39.08%
500.51M
10.35%
582.59M
16.40%
614.07M
5.40%
655.69M
6.78%
675.97M
3.09%
782.27M
15.73%
922.97M
17.99%
983.63M
6.57%
1.03B
4.91%
1.20B
16.00%
1.30B
8.81%
1.41B
8.02%
1.47B
4.70%
1.94B
31.86%
2.03B
4.27%
2.10B
3.51%
2.50B
19.07%
2.52B
0.88%
2.49B
1.01%
2.48B
0.34%
2.36B
4.97%
2.52B
6.86%
2.63B
4.40%
2.70B
2.41%
2.90B
7.47%
3.14B
8.38%
3.21B
2.32%
3.33B
3.53%
3.43B
3.18%
3.55B
-
3.21B
9.64%
3.24B
1.03%
total current assets
226.28M
-
142.22M
37.15%
263.01M
84.93%
304.15M
15.64%
373.07M
22.66%
387.13M
3.77%
392.75M
1.45%
362.23M
7.77%
442.49M
22.16%
524.73M
18.58%
457.98M
12.72%
467.76M
2.13%
502.61M
7.45%
510.80M
1.63%
578.76M
13.31%
673.93M
16.44%
870.61M
29.18%
851.66M
2.18%
854.30M
0.31%
1.00B
17.13%
1.02B
2.03%
932.59M
8.65%
844.29M
9.47%
775.19M
8.18%
834.15M
7.60%
898.33M
7.69%
850.93M
5.28%
963.01M
13.17%
1.10B
14.67%
1.15B
4.29%
1.26B
9.11%
1.34B
6.69%
1.78B
-
1.62B
9.13%
1.66B
2.42%
total current liabilities
107.95M
-
76.47M
29.16%
93.33M
22.05%
97.93M
4.93%
95.24M
2.74%
97.52M
2.40%
118.40M
21.41%
86.31M
27.11%
105.84M
22.63%
135.75M
28.26%
166.80M
22.87%
164.66M
1.28%
171.46M
4.13%
198.55M
15.80%
291.16M
46.64%
279.29M
4.08%
473.73M
69.62%
425.61M
10.16%
468.91M
10.18%
638.09M
36.08%
648.32M
1.60%
549.38M
15.26%
579.48M
5.48%
505.21M
12.82%
562.66M
11.37%
511.97M
9.01%
509.62M
0.46%
530.58M
4.11%
606.99M
14.40%
563.39M
7.18%
651.82M
15.70%
695.11M
6.64%
583.27M
-
542.68M
6.96%
470.05M
13.38%
total debt
40.16M
-
35.93M
10.53%
32.57M
9.35%
236.28M
625.39%
226.74M
4.04%
213.55M
5.82%
212.32M
0.58%
201.90M
4.90%
194.44M
3.70%
185.45M
4.62%
177.31M
4.39%
168.97M
4.70%
160.65M
4.93%
151.71M
5.56%
149.61M
1.38%
140.46M
6.12%
134.54M
4.21%
126.45M
6.01%
119.66M
5.37%
93.64M
-
83.92M
10.39%
30.63M
63.51%
total investments
109.69M
-
3.40M
96.90%
3.40M
0%
3.40M
0%
15.92M
-
15.26M
4.15%
16.15M
5.82%
14.35M
11.16%
16.33M
13.83%
15.11M
7.50%
17.16M
13.55%
18.84M
9.79%
23.34M
23.94%
23.27M
0.33%
26.53M
14.01%
24.67M
7.01%
24.67M
0%
25.04M
1.50%
26.03M
3.97%
31.08M
19.39%
31.08M
0%
31.70M
2.00%
31.68M
0.08%
32.55M
2.77%
36.71M
12.76%
68.25M
-
total liabilities
138.73M
-
107.26M
22.69%
124.12M
15.72%
128.71M
3.70%
142.67M
10.85%
144.96M
1.60%
165.83M
14.40%
145.96M
11.98%
182.35M
24.94%
212.57M
16.57%
296.40M
39.43%
291.70M
1.59%
343.17M
17.65%
396.27M
15.47%
486.94M
22.88%
474.42M
2.57%
817.13M
72.24%
764.54M
6.44%
793.09M
3.73%
1.03B
30.12%
1.01B
2.14%
900.84M
10.80%
917.55M
1.86%
818.61M
10.78%
861.13M
5.19%
799.28M
7.18%
786.84M
1.56%
800.09M
1.68%
849.05M
6.12%
791.83M
6.74%
867.90M
9.61%
905.16M
4.29%
788.37M
-
734.66M
6.81%
649.10M
11.65%
total liabilities and stockholders equity
408.96M
-
326.12M
20.26%
453.59M
39.08%
500.51M
10.35%
582.59M
16.40%
614.07M
5.40%
655.69M
6.78%
675.97M
3.09%
782.27M
15.73%
922.97M
17.99%
983.63M
6.57%
1.03B
4.91%
1.20B
16.00%
1.30B
8.81%
1.41B
8.02%
1.47B
4.70%
1.94B
31.86%
2.03B
4.27%
2.10B
3.51%
2.50B
19.07%
2.52B
0.88%
2.49B
1.01%
2.48B
0.34%
2.36B
4.97%
2.52B
6.86%
2.63B
4.40%
2.70B
2.41%
2.90B
7.47%
3.14B
8.38%
3.21B
2.32%
3.33B
3.53%
3.43B
3.18%
3.55B
-
3.21B
9.64%
3.24B
1.03%
total non current assets
182.68M
-
183.91M
0.67%
190.58M
3.63%
196.36M
3.04%
209.52M
6.70%
226.94M
8.32%
262.94M
15.86%
313.74M
19.32%
339.78M
8.30%
398.24M
17.21%
525.64M
31.99%
564.12M
7.32%
694.33M
23.08%
791.61M
14.01%
828.06M
4.60%
799.08M
3.50%
1.07B
34.12%
1.17B
9.51%
1.24B
5.83%
1.50B
20.41%
1.50B
0.11%
1.56B
4.20%
1.64B
5.12%
1.59B
3.31%
1.69B
6.49%
1.74B
2.77%
1.85B
6.39%
1.94B
4.84%
2.04B
5.25%
2.06B
1.26%
2.07B
0.41%
2.09B
1.06%
1.77B
-
1.59B
10.16%
1.58B
0.39%
total non current liabilities
30.79M
-
30.79M
0%
30.79M
0.00%
30.79M
0.00%
47.43M
54.08%
47.43M
0%
47.43M
0%
59.65M
25.76%
76.51M
28.27%
76.83M
0.41%
129.60M
68.70%
127.03M
1.98%
171.71M
35.17%
197.72M
15.14%
195.78M
0.98%
195.12M
0.33%
343.40M
75.99%
338.94M
1.30%
324.18M
4.35%
393.88M
21.50%
361.59M
8.20%
351.45M
2.81%
338.07M
3.81%
313.40M
7.30%
298.47M
4.76%
287.30M
3.74%
277.22M
3.51%
269.51M
2.78%
242.06M
10.18%
228.44M
5.63%
216.07M
5.41%
210.05M
2.79%
205.09M
-
191.98M
6.39%
179.06M
6.73%
total stockholders equity
270.23M
-
218.87M
19.01%
329.47M
50.53%
371.80M
12.85%
439.91M
18.32%
469.12M
6.64%
489.85M
4.42%
530.01M
8.20%
599.92M
13.19%
710.39M
18.41%
687.23M
3.26%
740.18M
7.70%
853.78M
15.35%
906.14M
6.13%
919.89M
1.52%
998.59M
8.56%
1.13B
12.68%
1.26B
12.05%
1.30B
3.37%
1.46B
12.35%
1.51B
3.00%
1.59B
5.55%
1.57B
1.58%
1.54B
1.56%
1.66B
7.74%
1.83B
10.40%
1.91B
4.14%
2.10B
9.85%
2.29B
9.24%
2.42B
5.68%
2.46B
1.54%
2.53B
2.79%
2.76B
-
2.47B
10.45%
2.59B
4.80%

All numbers in SEK (except ratios and percentages)