PDX
COM:PARADOXINTERACTIVE
Paradox Interactive AB
- Stock
Last Close
183.70
22/11 16:29
Market Cap
15.35B
Beta: -
Volume Today
35.95K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 204.67M - | 182.03M 11.06% | 90.51M 50.28% | 126.85M 40.15% | 93.27M 26.47% | 234.90M 151.83% | 127.18M 45.86% | 198.39M 55.99% | 121.26M 38.88% | 289.45M 138.69% | 180.68M 37.58% | 222.40M 23.09% | 266.98M 20.05% | 298.84M 11.93% | 224.98M 24.72% | 336.91M 49.75% | 238.27M 29.28% | 387.17M 62.49% | 282.55M 27.02% | 381.34M 34.96% | 400.40M 5.00% | 464.94M 16.12% | 494.79M 6.42% | 433.66M 12.35% | 364.53M 15.94% | 403.00M 10.55% | 289.41M 28.19% | 390.51M 34.94% | 476.10M 21.91% | 458.81M 3.63% | 457.99M 0.18% | 580.01M 26.64% | 482.78M 16.76% | 737.33M 52.73% | 426.44M 42.16% | 995.60M 133.47% | 482.10M 51.58% | 575.75M 19.43% | 433.99M 24.62% | |
cost of revenue | 86.82M - | 74.09M 14.66% | 39.30M 46.95% | 63.16M 60.68% | 41.85M 33.74% | 59.60M 42.43% | 46.74M 21.58% | 76.54M 63.75% | 50.12M 34.51% | 65.37M 30.42% | 80.03M 22.42% | 85.33M 6.62% | 73.36M 14.02% | 133.36M 81.77% | 91.34M 31.51% | 110.29M 20.75% | 101.94M 7.57% | 142.42M 39.72% | 123.21M 13.49% | 132.72M 7.72% | 171.40M 29.15% | 163.00M 4.90% | 219.06M 34.39% | 252.18M 15.12% | 202.75M 19.60% | 204.23M 0.73% | 277.58M 35.92% | 196.40M 29.25% | 214.70M 9.32% | 197.23M 8.14% | 197.46M 0.12% | 253.23M 28.24% | 263.07M 3.89% | 337.76M 28.39% | 254.51M 24.65% | 268.07M - | 458.43M 71.01% | 221.04M 51.78% | ||
gross profit | 117.85M - | 107.94M 8.41% | 51.20M 52.56% | 63.69M 24.39% | 51.43M 19.26% | 175.29M 240.86% | 80.44M 54.11% | 121.86M 51.48% | 71.14M 41.62% | 224.08M 214.97% | 100.65M 55.08% | 137.07M 36.18% | 193.62M 41.25% | 165.49M 14.53% | 133.65M 19.24% | 226.62M 69.57% | 136.34M 39.84% | 244.75M 79.52% | 159.34M 34.90% | 248.62M 56.03% | 229.00M 7.89% | 301.93M 31.85% | 275.74M 8.68% | 181.48M 34.18% | 161.78M 10.86% | 198.77M 22.87% | 11.83M 94.05% | 194.11M 1,541.40% | 261.39M 34.66% | 261.58M 0.07% | 260.53M 0.40% | 326.78M 25.43% | 219.71M 32.77% | 399.57M 81.87% | 171.93M 56.97% | 995.60M 479.06% | 214.03M 78.50% | 117.33M 45.18% | 212.95M 81.50% | |
selling and marketing expenses | 11.15M - | 13.93M 24.86% | 9.55M 31.43% | 3.45M 63.84% | 8.84M 156.02% | 10.94M 23.70% | 8.25M 24.58% | 12.74M 54.40% | 9.72M 23.67% | 18.84M 93.72% | 16.03M 14.91% | 20.51M 27.95% | 20.47M 0.19% | 28.07M 37.12% | 19.94M 28.96% | 33.61M 68.59% | 39.03M 16.13% | 49.96M 27.98% | 40.43M 19.08% | 64.16M 58.72% | 46.95M 26.83% | 58.55M 24.72% | 50.89M 13.08% | 58.75M 15.43% | 55.91M 4.83% | 55.58M 0.59% | 37.75M 32.07% | 43.63M 15.56% | 41.36M 5.20% | 39.81M 3.74% | 43.68M 9.71% | 45.20M 3.48% | 47.85M 5.88% | 90.20M 88.48% | 65.54M 27.33% | 53.78M - | ||||
general and administrative expenses | 12.26M - | 16.57M 35.15% | 12.50M 24.56% | 18.73M 49.89% | 16.81M 10.28% | 26.02M 54.79% | 19.09M 26.62% | 23.92M 25.32% | 22.01M 8.02% | 31.45M 42.94% | 22.37M 28.88% | 30.83M 37.80% | 35.24M 14.32% | 46.49M 31.92% | 44.89M 3.45% | 51.16M 13.97% | 38.62M 24.51% | 40.53M 4.94% | 34.76M 14.24% | 59.76M 71.91% | 36.22M 39.38% | 28.70M 20.77% | 32.86M 14.51% | 22.64M 31.11% | 25.88M 14.30% | 28.89M 11.65% | 26.35M 8.79% | 21.78M 17.35% | 19.03M 12.61% | 24.08M 26.54% | 22.91M 4.86% | 22.81M 0.43% | 22.84M 0.11% | 26.35M 15.36% | 22.75M 13.65% | 24.32M - | ||||
selling general and administrative expenses | 23.41M - | 30.49M 30.25% | 22.05M 27.69% | 22.19M 0.63% | 25.65M 15.61% | 36.95M 44.07% | 27.34M 26.01% | 36.66M 34.09% | 31.73M 13.46% | 50.29M 58.50% | 38.40M 23.64% | 51.34M 33.69% | 55.71M 8.53% | 74.56M 33.83% | 64.83M 13.05% | 84.78M 30.77% | 77.66M 8.40% | 90.49M 16.52% | 75.19M 16.91% | 123.92M 64.82% | 83.17M 32.88% | 87.25M 4.91% | 83.75M 4.01% | 81.39M 2.83% | 81.78M 0.49% | 84.47M 3.29% | 64.10M 24.11% | 65.41M 2.03% | 60.39M 7.67% | 63.90M 5.80% | 66.59M 4.22% | 68.01M 2.13% | 70.69M 3.95% | 116.54M 64.86% | 88.29M 24.24% | 78.11M - | 90.29M 15.60% | 62.41M 30.88% | ||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||
other expenses | 3.18M - | -9.01M 383.52% | 2.80M 131.07% | 2.23M 20.29% | -602K 126.97% | 3.99M 762.96% | 1.48M 62.94% | 732K 50.51% | -1.45M 298.09% | -11.47M 690.76% | -9.39M 18.07% | 940K 110.01% | 2.64M 181.17% | 8.47M 220.39% | -501K 105.92% | 4.95M 1,088.42% | 4.07M 17.87% | -48K 101.18% | 8.92M 18,685.42% | -6.48M 172.62% | -20.05M 209.52% | 15.65M 178.05% | -4.32M 127.62% | 6.42M 248.50% | 12.52M 95.03% | -2.92M 123.31% | 7.72M 364.74% | -5.35M 169.26% | 3.22M 160.19% | 1.65M 48.88% | -26.70M 1,722.36% | 53.29M 299.55% | -6.69M 112.55% | 9.87M 247.55% | 1.72M 82.54% | -871.70M 50,691.99% | ||||
cost and expenses | 110.23M - | 104.59M 5.12% | 61.35M 41.34% | 85.34M 39.10% | 67.50M 20.91% | 96.56M 43.05% | 74.08M 23.28% | 113.20M 52.80% | 81.85M 27.69% | 115.66M 41.31% | 118.42M 2.39% | 136.66M 15.40% | 129.08M 5.55% | 207.92M 61.08% | 156.17M 24.89% | 195.06M 24.91% | 179.59M 7.93% | 232.91M 29.69% | 198.39M 14.82% | 256.64M 29.36% | 234.52M 8.62% | 265.90M 13.38% | 302.81M 13.88% | 333.57M 10.16% | 284.54M 14.70% | 288.70M 1.46% | 341.69M 18.35% | 261.81M 23.38% | 278.31M 6.31% | 262.77M 5.58% | 237.35M 9.67% | 374.53M 57.80% | 327.08M 12.67% | 444.44M 35.88% | 342.80M 22.87% | 871.70M 154.29% | 327.73M 62.40% | 548.72M 67.43% | 283.45M 48.34% | |
operating expenses | 23.41M - | 30.49M 30.25% | 22.05M 27.69% | 22.19M 0.63% | 25.65M 15.61% | 36.95M 44.07% | 27.34M 26.01% | 36.66M 34.09% | 31.73M 13.46% | 50.29M 58.50% | 38.40M 23.64% | 51.34M 33.69% | 55.71M 8.53% | 74.56M 33.83% | 64.83M 13.05% | 84.78M 30.77% | 77.66M 8.40% | 90.49M 16.52% | 75.19M 16.91% | 123.92M 64.82% | 63.12M 49.06% | 102.90M 63.02% | 83.75M 18.60% | 81.39M 2.83% | 81.78M 0.49% | 84.47M 3.29% | 64.10M 24.11% | 65.41M 2.03% | 63.61M 2.74% | 65.54M 3.04% | 39.89M 39.14% | 121.30M 204.11% | 64.01M 47.23% | 106.68M 66.67% | 88.29M 17.23% | 871.70M 887.27% | 59.66M 93.16% | 90.29M 51.35% | 62.41M 30.88% | |
interest expense | 191K - | 54K 71.73% | 1K 98.15% | 1K 0% | 26K 2,500% | 41K 57.69% | -26K - | 2K - | 258K 12,800% | 3K - | 4K 33.33% | 163K - | 205K 25.77% | 182K 11.22% | 6.75M 3,607.69% | 1.19M 82.39% | 1.29M 8.59% | 1.15M 10.78% | 1.15M 0.43% | 1.03M 9.69% | 1.19M 14.49% | 929K 21.60% | 923K 0.65% | 862K 6.61% | 1.22M 40.95% | 1.92M 58.19% | 2.66M 38.35% | 3.03M 13.84% | 2.94M 2.84% | 2.75M 6.66% | 1.66M - | 3.27M 97.65% | 798K 75.63% | |||||||
ebitda | 97.62M - | 68.44M 29.90% | 31.97M 53.28% | 44.19M 38.21% | 25.19M 42.99% | 142.92M 467.36% | 54.59M 61.80% | 85.95M 57.44% | 37.97M 55.82% | 162.32M 327.47% | 52.86M 67.44% | 86.69M 64.00% | 140.54M 62.13% | 99.53M 29.18% | 68.32M 31.36% | 146.79M 114.88% | 63.33M 56.86% | 154.21M 143.53% | 93.11M 39.62% | 163.50M 75.59% | 245.18M 49.96% | 269.16M 9.78% | 313.34M 16.42% | 151.27M 51.72% | 226.49M 49.73% | 240.42M 6.15% | 165.19M 31.29% | 148.41M 10.16% | 322.44M 117.27% | 332.17M 3.02% | 310.04M 6.66% | 399.96M 29.00% | 313.78M 21.55% | 501.72M 59.90% | 238.01M 52.56% | 123.90M 47.94% | 311.42M 151.35% | 356.24M 14.39% | 273.06M 23.35% | |
operating income | 97.61M - | 68.43M 29.90% | 31.96M 53.30% | 43.74M 36.87% | 25.17M 42.44% | 142.33M 465.38% | 54.58M 61.65% | 85.92M 57.43% | 37.96M 55.82% | 162.32M 327.60% | 52.86M 67.44% | 86.68M 63.98% | 140.55M 62.15% | 99.39M 29.28% | 68.31M 31.27% | 146.80M 114.88% | 62.74M 57.26% | 154.21M 145.78% | 93.08M 39.64% | 163.49M 75.65% | 165.88M 1.46% | 199.03M 19.98% | 187.66M 5.72% | 79.53M 57.62% | 92.51M 16.31% | 111.38M 20.40% | -44.55M 140.00% | 148.12M 432.46% | 208.45M 40.73% | 213.60M 2.47% | 220.64M 3.30% | 244.46M 10.79% | 155.70M 36.31% | 292.90M 88.12% | 85.36M 70.86% | 123.90M 45.14% | 154.37M 24.59% | 27.04M 82.49% | 150.54M 456.80% | |
depreciation and amortization | 7K - | 7K 0% | 14K 100% | 448K 3,100% | 17K 96.21% | 593K 3,388.24% | 15K 97.47% | 29K 93.33% | 12K 58.62% | 3K 75% | 11K - | -1K 109.09% | 141K 14,200% | 1K 99.29% | -1K 200% | 581K 58,200% | 34K - | 2K 94.12% | 79.30M 3,964,700% | 70.12M 11.57% | 125.23M 78.59% | 71.49M 42.92% | 133.88M 87.28% | 128.97M 3.67% | 209.66M 62.57% | -118.95M 156.74% | 113.98M 195.82% | 118.57M 4.02% | 89.39M 24.61% | 155.50M 73.96% | 158.08M 1.66% | 187.90M 18.86% | 146.80M 21.87% | 144.81M - | 329.20M 127.34% | 121.03M 63.23% | ||||
total other income expenses net | 3.00M - | -9.06M 402.47% | 2.81M 131.05% | 2.68M 4.76% | -611K 122.80% | 4.54M 843.70% | 1.49M 67.12% | 787K 47.32% | -1.44M 282.72% | -11.46M 697.22% | -9.65M 15.81% | 951K 109.85% | 2.64M 177.81% | 8.61M 225.74% | -505K 105.87% | 4.95M 1,080.59% | 4.48M 9.45% | -253K 105.64% | 8.77M 3,567.98% | 32.05M 265.23% | -1.19M 103.70% | -1.29M 8.68% | -5.02M 289.38% | -21.46M 327.25% | 11.58M 153.97% | -4.03M 134.80% | 6.88M 270.70% | -924K 113.43% | -776K 16.02% | -571K 26.42% | -1.12M 96.85% | -235K 79.09% | 1.44M 712.34% | 17.98M 1,149.76% | 3.10M 82.75% | 7.40M 138.56% | 10.59M 43.07% | 9.79M 7.57% | 686K 92.99% | |
income before tax | 97.43M - | 68.38M 29.82% | 31.97M 53.25% | 44.19M 38.22% | 25.16M 43.05% | 142.88M 467.78% | 54.59M 61.79% | 85.98M 57.49% | 37.97M 55.83% | 162.32M 327.47% | 52.60M 67.59% | 86.69M 64.80% | 140.54M 62.13% | 99.53M 29.18% | 68.31M 31.37% | 146.79M 114.89% | 63.16M 56.97% | 154.01M 143.83% | 92.93M 39.66% | 156.75M 68.67% | 164.70M 5.07% | 197.74M 20.06% | 186.96M 5.45% | 78.63M 57.94% | 91.57M 16.46% | 110.27M 20.41% | -45.40M 141.17% | 147.48M 424.87% | 207.68M 40.81% | 213.03M 2.58% | 219.52M 3.05% | 244.22M 11.25% | 157.14M 35.66% | 310.88M 97.84% | 88.47M 71.54% | 131.30M 48.42% | 164.96M 25.63% | 36.82M 77.68% | 151.23M 310.69% | |
income tax expense | 21.53M - | 15.18M 29.49% | 7.14M 52.93% | 9.28M 29.94% | 5.77M 37.80% | 32.28M 459.04% | 12.27M 62.00% | 17.86M 45.65% | 8.77M 50.91% | 35.98M 310.32% | 12.04M 66.54% | 17.85M 48.25% | 31.77M 78.03% | 21.64M 31.90% | 15.37M 28.96% | 32.46M 111.19% | 13.83M 57.39% | 33.72M 143.79% | 18.97M 43.76% | 26.25M 38.39% | 36.69M 39.78% | 43.23M 17.82% | 38.45M 11.06% | 19.09M 50.34% | 14.84M 22.27% | 21.92M 47.71% | -12.17M 155.53% | 31.57M 359.31% | 39.13M 23.96% | 42.90M 9.62% | 43.66M 1.78% | 50.04M 14.62% | 33.43M 33.20% | 71.53M 113.99% | 19.17M 73.20% | 33M 72.13% | 38.09M 15.43% | 9.54M 74.96% | 31.57M 230.88% | |
net income | 75.90M - | 53.20M 29.91% | 24.82M 53.34% | 34.90M 40.60% | 19.39M 44.44% | 110.60M 470.35% | 42.33M 61.73% | 68.11M 60.91% | 29.20M 57.13% | 126.34M 332.62% | 40.56M 67.89% | 68.84M 69.72% | 108.77M 58.01% | 77.89M 28.39% | 52.94M 32.03% | 114.33M 115.96% | 49.33M 56.85% | 120.28M 143.84% | 73.97M 38.51% | 130.50M 76.43% | 128.01M 1.91% | 154.51M 20.71% | 148.51M 3.89% | 59.54M 59.91% | 76.73M 28.87% | 88.35M 15.13% | -33.22M 137.61% | 115.92M 448.90% | 168.54M 45.40% | 170.13M 0.94% | 175.86M 3.37% | 194.18M 10.42% | 123.71M 36.29% | 239.35M 93.48% | 69.29M 71.05% | 98.30M 41.86% | 126.86M 29.06% | 27.28M 78.49% | 119.66M 338.59% | |
weighted average shs out | 105.60M - | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.62M 0.02% | 105.62M 0% | 105.62M 0% | 105.62M 0% | 105.62M 0.00% | 105.70M 0.07% | 105.62M 0.07% | 105.62M 0% | 105.62M 0% | |
weighted average shs out dil | 105.60M - | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.60M 0% | 105.84M 0.23% | 105.99M 0.14% | 105.60M 0.36% | 105.92M 0.30% | 105.79M 0.13% | 105.70M 0.08% | 105.84M 0.13% | 105.84M 0% | 105.82M 0.02% | 105.62M 0.19% | 105.75M 0.12% | 105.87M 0.12% | 106.52M 0.61% | 106.42M 0.09% | 105.70M 0.68% | 105.66M 0.04% | 105.62M 0.03% | 105.62M 0% | |
eps | 0.72 - | 0.50 30.56% | 0.24 52% | 0.33 37.50% | 0.18 45.45% | 1.05 483.33% | 0.40 61.90% | 0.65 62.50% | 0.28 56.92% | 1.20 328.57% | 0.38 68.33% | 0.65 71.05% | 1.03 58.46% | 0.74 28.16% | 0.50 32.43% | 1.08 116.00% | 0.47 56.48% | 1.14 142.55% | 0.70 38.60% | 1.24 77.14% | 1.21 2.42% | 1.46 20.66% | 1.41 3.42% | 0.56 60.28% | 0.73 30.36% | 0.84 15.07% | -0.31 136.90% | 1.10 454.84% | 1.60 45.45% | 1.61 0.63% | 1.67 3.73% | 1.84 10.18% | 1.17 36.41% | 2.27 94.02% | 0.66 70.93% | 0.93 40.91% | 1.20 29.03% | 0.26 78.33% | 1.13 334.62% | |
epsdiluted | 0.72 - | 0.50 30.56% | 0.24 52% | 0.33 37.50% | 0.18 45.45% | 1.05 483.33% | 0.40 61.90% | 0.65 62.50% | 0.28 56.92% | 1.20 328.57% | 0.38 68.33% | 0.65 71.05% | 1.03 58.46% | 0.74 28.16% | 0.50 32.43% | 1.08 116.00% | 0.47 56.48% | 1.14 142.55% | 0.70 38.60% | 1.24 77.14% | 1.21 2.42% | 1.46 20.66% | 1.40 4.11% | 0.56 60% | 0.72 28.57% | 0.84 16.67% | -0.31 136.90% | 1.10 454.84% | 1.59 44.55% | 1.61 1.26% | 1.67 3.73% | 1.84 10.18% | 1.16 36.96% | 2.24 93.10% | 0.65 70.98% | 0.93 43.08% | 1.20 29.03% | 0.26 78.33% | 1.13 334.62% |
All numbers in (except ratios and percentages)