PDX
COM:PARADOXINTERACTIVE
Paradox Interactive AB
- Stock
Last Close
182.50
25/11 09:39
Market Cap
15.35B
Beta: -
Volume Today
23.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.31 - | 0.29 7.79% | 0.52 81.07% | 0.25 50.93% | 0.34 34.01% | 0.20 42.01% | 0.44 123.54% | 0.27 39.45% | 0.28 6.36% | 0.29 1.75% | 0.30 5.03% | 0.22 28.24% | 0.28 29.10% | 0.18 35.00% | 0.28 50.43% | 0.19 30.30% | 0.20 2.35% | 0.20 0.70% | 0.22 12.18% | 0.20 10.62% | 0.17 13.12% | 0.15 15.09% | 0.16 10.93% | 0.12 24.43% | 0.15 26.28% | 0.18 16.78% | 0.17 5.90% | 0.16 7.11% | 0.18 16.85% | 0.15 18.65% | 0.22 47.53% | 0.12 43.95% | 0.14 - | 0.18 32.17% | 0.13 25.39% | |||||
cash conversion cycle | -23.51 - | -13.26 43.59% | -14.32 8.00% | -22.80 59.19% | -14.48 36.51% | -26.60 83.75% | -24.61 7.47% | -21.05 14.49% | -23.36 10.99% | -39.93 70.94% | -29.72 25.58% | -26.16 11.96% | -25.59 2.17% | -26.57 3.81% | -35.06 31.97% | -33.72 3.83% | -30.54 9.45% | -22.82 25.27% | -34.92 53.02% | -29.72 14.90% | -23.79 19.94% | -27.14 14.06% | -41.28 52.10% | -20.82 49.57% | -44.46 113.57% | -28.57 35.74% | -42.56 48.96% | -31.14 26.82% | -18.65 40.10% | -18.06 3.21% | -17.96 0.51% | 140.99 884.82% | -25.11 - | 49.28 296.22% | 57.71 17.11% | |||||
cash per share | 1.51 - | 1.01 33.54% | 1.36 34.80% | 2.04 50.17% | 2.34 14.81% | 2.73 16.65% | 2.40 12.09% | 2.31 3.52% | 3.03 31.04% | 3.54 16.70% | 3.12 11.86% | 3.26 4.52% | 3.10 4.97% | 3.59 15.81% | 3.75 4.65% | 4.12 9.65% | 5.25 27.53% | 5.92 12.78% | 6.03 1.95% | 5.68 5.84% | 7.27 27.92% | 6.80 6.50% | 6.17 9.28% | 5.23 15.16% | 5.68 8.59% | 6.36 11.92% | 5.63 11.38% | 6.30 11.92% | 7.08 12.25% | 7.69 8.72% | 7.99 3.88% | 8.83 10.51% | 11.19 - | 11.02 1.49% | 11.27 2.25% | |||||
company equity multiplier | 1.51 - | 1.49 1.54% | 1.38 7.61% | 1.35 2.22% | 1.32 1.62% | 1.31 1.16% | 1.34 2.26% | 1.28 4.72% | 1.30 2.24% | 1.30 0.36% | 1.43 10.16% | 1.39 2.60% | 1.40 0.56% | 1.44 2.52% | 1.53 6.40% | 1.48 3.55% | 1.73 17.03% | 1.61 6.94% | 1.61 0.13% | 1.70 5.98% | 1.67 2.06% | 1.57 6.21% | 1.59 1.26% | 1.53 3.46% | 1.52 0.82% | 1.44 5.44% | 1.41 1.66% | 1.38 2.17% | 1.37 0.79% | 1.33 3.18% | 1.35 1.96% | 1.36 0.38% | 1.29 - | 1.30 0.90% | 1.25 3.60% | |||||
days of inventory outstanding | 97.34 - | |||||||||||||||||||||||||||||||||||||||
days of payables outstanding | 23.51 - | 13.26 43.59% | 14.32 8.00% | 22.80 59.19% | 14.48 36.51% | 26.60 83.75% | 24.61 7.47% | 21.05 14.49% | 23.36 10.99% | 39.93 70.94% | 29.72 25.58% | 26.16 11.96% | 25.59 2.17% | 26.57 3.81% | 35.06 31.97% | 33.72 3.83% | 30.54 9.45% | 22.82 25.27% | 34.92 53.02% | 29.72 14.90% | 23.79 19.94% | 27.14 14.06% | 41.28 52.10% | 20.82 49.57% | 44.46 113.57% | 28.57 35.74% | 42.56 48.96% | 31.14 26.82% | 18.65 40.10% | 18.06 3.21% | 17.96 0.51% | 26.10 45.29% | 25.11 - | 8.65 65.55% | 17.84 106.15% | |||||
days of sales outstanding | 69.76 - | 57.93 - | 75.54 30.41% | |||||||||||||||||||||||||||||||||||||
dividend yield | 0.01 - | 0.02 - | 0.01 - | 0.01 - | 0.01 - | 0.00 - | 0.01 - | 0.01 - | 0.01 - | 0.02 - | ||||||||||||||||||||||||||||||
ebit per revenue | 0.48 - | 0.38 21.18% | 0.35 6.08% | 0.34 2.34% | 0.27 21.73% | 0.61 124.51% | 0.43 29.17% | 0.43 0.92% | 0.31 27.72% | 0.56 79.14% | 0.29 47.83% | 0.39 33.21% | 0.53 35.07% | 0.33 36.82% | 0.30 8.70% | 0.44 43.50% | 0.26 39.56% | 0.40 51.26% | 0.33 17.29% | 0.43 30.15% | 0.41 3.37% | 0.43 3.33% | 0.38 11.40% | 0.18 51.64% | 0.25 38.37% | 0.28 8.91% | -0.15 155.70% | 0.38 346.38% | 0.44 15.44% | 0.47 6.33% | 0.48 3.48% | 0.42 12.52% | 0.32 23.48% | 0.40 23.17% | 0.20 49.61% | 0.12 37.83% | 0.32 157.30% | 0.05 85.33% | 0.35 638.67% | |
ebt per ebit | 1.00 - | 1.00 0.12% | 1.00 0.11% | 1.01 0.98% | 1.00 1.05% | 1.00 0.42% | 1.00 0.36% | 1.00 0.04% | 1.00 0.03% | 1.00 0.03% | 1.00 0.49% | 1.00 0.50% | 1.00 0.01% | 1.00 0.14% | 1.00 0.14% | 1.00 0.00% | 1.01 0.67% | 1.00 0.79% | 1.00 0.03% | 0.96 3.97% | 0.99 3.56% | 0.99 0.07% | 1.00 0.28% | 0.99 0.76% | 0.99 0.12% | 0.99 0.01% | 1.02 2.93% | 1.00 2.28% | 1.00 0.06% | 1.00 0.11% | 0.99 0.24% | 1.00 0.42% | 1.01 1.02% | 1.06 5.17% | 1.04 2.36% | 1.06 2.26% | 1.07 0.84% | 1.36 27.45% | 1.00 26.24% | |
effective tax rate | 0.22 - | 0.22 0.46% | 0.22 0.68% | 0.21 5.99% | 0.23 9.21% | 0.23 1.54% | 0.22 0.56% | 0.21 7.51% | 0.23 11.16% | 0.22 4.01% | 0.23 3.24% | 0.21 10.04% | 0.23 9.81% | 0.22 3.84% | 0.23 3.50% | 0.22 1.72% | 0.22 0.97% | 0.22 0.02% | 0.20 6.80% | 0.17 17.95% | 0.22 33.04% | 0.22 1.87% | 0.21 5.93% | 0.24 18.07% | 0.16 33.25% | 0.20 22.67% | 0.27 34.89% | 0.21 20.18% | 0.19 11.97% | 0.20 6.87% | 0.20 1.23% | 0.20 3.02% | 0.21 3.82% | 0.23 8.17% | 0.22 5.82% | 0.25 15.98% | 0.23 8.12% | 0.26 12.19% | 0.21 19.43% | |
enterprise value multiple | 104.97 - | 183.88 75.17% | 37.23 79.75% | 94.71 154.36% | 59.48 37.20% | 151.62 154.92% | 43.17 71.53% | 165.69 283.84% | 110.94 33.04% | 92.07 17.01% | 194.03 110.74% | 243.83 25.67% | 94.60 61.20% | 241.46 155.24% | 101.61 57.92% | 146.29 43.97% | 94.94 35.10% | 66.77 29.67% | 77.29 15.75% | 101.55 31.40% | 174.97 72.30% | 89.54 48.83% | 77.13 13.86% | 87.35 13.26% | 124.11 42.08% | 57.27 53.86% | 55.40 3.27% | 58.85 6.24% | 54.52 7.37% | 84.85 55.63% | 55.87 34.15% | 99.31 77.74% | 192.29 93.63% | 60.44 68.57% | 39.31 34.96% | 65.30 66.13% | ||||
fixed asset turnover | 7.36 - | 5.72 22.32% | 14.78 158.38% | 8.51 42.42% | 14.18 66.67% | 9.30 34.45% | 23.33 150.93% | 15.31 34.40% | 20.58 34.46% | 24.12 17.21% | 29.43 22.00% | 22.33 24.11% | 35.41 58.58% | 4.63 86.91% | 8.14 75.76% | 5.29 35.03% | 1.42 73.12% | 1.55 8.74% | 1.94 25.59% | 2.03 4.68% | 1.92 5.62% | 1.68 12.45% | 1.95 16.13% | 1.47 24.89% | 2.09 42.26% | 2.69 28.83% | 2.72 1.33% | 2.80 2.91% | 3.77 34.75% | 3.28 13.04% | 5.31 61.72% | 3.08 41.97% | 4.40 - | 5.85 33.07% | 4.97 15.17% | |||||
free cash flow per share | 0.03 - | 1.46 4,150.77% | 0.17 88.59% | -0.29 274.69% | 0.16 155.91% | 0.35 115.69% | 0.68 94.35% | 0.30 55.67% | 0.39 29.08% | 0.67 72.27% | 0.25 63.07% | 0.72 191.46% | 0.67 7.36% | 1.16 72.80% | 0.14 87.73% | -0.16 210.76% | 0.52 429.63% | 1.21 133.56% | -0.37 130.63% | 1.23 431.40% | 0.77 37.30% | 1.24 61.48% | 0.55 55.75% | 2.03 268.57% | -0.41 120.35% | 0.47 214.81% | -0.87 283.90% | 0.69 179.23% | 0.75 8.43% | 0.40 46.09% | 0.71 75.35% | 0.88 23.86% | 0.71 19.41% | 1.85 162.75% | 0.94 49.43% | -0.39 - | 2.35 699.72% | 1.37 41.61% | ||
gross profit margin | 0.58 - | 0.59 2.98% | 0.57 4.59% | 0.50 11.25% | 0.55 9.80% | 0.75 35.35% | 0.63 15.25% | 0.61 2.89% | 0.59 4.48% | 0.77 31.96% | 0.56 28.04% | 0.62 10.64% | 0.73 17.66% | 0.55 23.64% | 0.59 7.27% | 0.67 13.23% | 0.57 14.93% | 0.63 10.48% | 0.56 10.79% | 0.65 15.61% | 0.57 12.28% | 0.65 13.55% | 0.56 14.19% | 0.42 24.91% | 0.44 6.05% | 0.49 11.14% | 0.04 91.72% | 0.50 1,116.43% | 0.55 10.45% | 0.57 3.84% | 0.57 0.22% | 0.56 0.96% | 0.46 19.23% | 0.54 19.08% | 0.40 25.60% | 1 148.03% | 0.44 55.60% | 0.20 54.10% | 0.49 140.79% | |
interest coverage | 511.07 - | 1.27K 147.95% | 31.96K 2,421.81% | 43.74K 36.87% | 968.23 97.79% | 3.47K 258.54% | -3.30K - | 81.16K - | 204.88 99.75% | 33.13K - | 17.08K 48.45% | 384.93 - | 752.26 95.43% | 511.42 32.02% | 24.23 95.26% | 139.63 476.32% | 154.29 10.50% | 163.04 5.67% | 69.40 57.43% | 89.38 28.79% | 93.99 5.16% | -47.96 151.02% | 160.47 434.62% | 241.82 50.69% | 175.80 27.30% | 114.80 34.70% | 91.94 19.92% | 51.44 44.05% | 99.59 93.62% | 31.10 68.77% | 93.16 - | 8.26 91.14% | 188.65 2,185.11% | |||||||
inventory turnover | 0.92 - | |||||||||||||||||||||||||||||||||||||||
long term debt to capitalization | 0.03 - | 0.03 1.81% | 0.03 5.02% | 0.15 444.49% | 0.13 11.94% | 0.12 7.22% | 0.11 9.79% | 0.10 7.66% | 0.09 8.79% | 0.09 3.80% | 0.08 3.65% | 0.07 11.56% | 0.06 13.96% | 0.06 9.09% | 0.05 11.96% | 0.04 15.15% | 0.04 11.28% | 0.04 9.77% | 0.03 5.03% | 0.02 - | ||||||||||||||||||||
net income per ebt | 0.78 - | 0.78 0.13% | 0.78 0.20% | 0.79 1.73% | 0.77 2.45% | 0.77 0.45% | 0.78 0.16% | 0.79 2.18% | 0.77 2.92% | 0.78 1.20% | 0.77 0.92% | 0.79 2.98% | 0.77 2.54% | 0.78 1.12% | 0.77 0.97% | 0.78 0.50% | 0.78 0.28% | 0.78 0.00% | 0.80 1.91% | 0.83 4.60% | 0.78 6.65% | 0.78 0.54% | 0.79 1.66% | 0.76 4.68% | 0.84 10.66% | 0.80 4.38% | 0.73 8.66% | 0.79 7.40% | 0.81 3.26% | 0.80 1.59% | 0.80 0.31% | 0.80 0.75% | 0.79 0.98% | 0.77 2.21% | 0.78 1.74% | 0.75 4.42% | 0.77 2.73% | 0.74 3.66% | 0.79 6.79% | |
net profit margin | 0.37 - | 0.29 21.19% | 0.27 6.16% | 0.28 0.32% | 0.21 24.44% | 0.47 126.48% | 0.33 29.31% | 0.34 3.15% | 0.24 29.86% | 0.44 81.24% | 0.22 48.57% | 0.31 37.88% | 0.41 31.62% | 0.26 36.02% | 0.24 9.72% | 0.34 44.22% | 0.21 38.99% | 0.31 50.06% | 0.26 15.74% | 0.34 30.73% | 0.32 6.58% | 0.33 3.95% | 0.30 9.68% | 0.14 54.26% | 0.21 53.32% | 0.22 4.14% | -0.11 152.37% | 0.30 358.57% | 0.35 19.27% | 0.37 4.74% | 0.38 3.55% | 0.33 12.81% | 0.26 23.46% | 0.32 26.68% | 0.16 49.94% | 0.10 39.24% | 0.26 166.52% | 0.05 81.99% | 0.28 481.85% | |
operating cash flow per share | 0.27 - | 1.65 518.89% | 0.51 69.20% | 0.36 28.73% | 0.31 15.46% | 0.59 91.70% | 0.97 65.33% | 0.86 11.73% | 0.81 5.37% | 1.32 62.89% | 0.67 49.64% | 1.32 98.58% | 1.37 3.22% | 1.73 26.44% | 0.92 46.59% | 1.43 55.40% | 1.48 3.29% | 2.20 48.87% | 0.69 68.46% | 2.51 261.70% | 2.35 6.69% | 2.64 12.45% | 2.02 23.51% | 3.67 81.69% | 1.38 62.37% | 2.48 80.07% | 0.56 77.34% | 2.55 352.90% | 2.24 12.17% | 2.48 10.71% | 2.29 7.44% | 3.26 42.04% | 2.32 28.93% | 3.99 72.33% | 2.46 38.29% | 1.30 - | 3.78 191.81% | 1.38 63.63% | ||
operating cycle | 167.09 - | 57.93 - | 75.54 30.41% | |||||||||||||||||||||||||||||||||||||
operating profit margin | 0.48 - | 0.38 21.18% | 0.35 6.08% | 0.34 2.34% | 0.27 21.73% | 0.61 124.51% | 0.43 29.17% | 0.43 0.92% | 0.31 27.72% | 0.56 79.14% | 0.29 47.83% | 0.39 33.21% | 0.53 35.07% | 0.33 36.82% | 0.30 8.70% | 0.44 43.50% | 0.26 39.56% | 0.40 51.26% | 0.33 17.29% | 0.43 30.15% | 0.41 3.37% | 0.43 3.33% | 0.38 11.40% | 0.18 51.64% | 0.25 38.37% | 0.28 8.91% | -0.15 155.70% | 0.38 346.38% | 0.44 15.44% | 0.47 6.33% | 0.48 3.48% | 0.42 12.52% | 0.32 23.48% | 0.40 23.17% | 0.20 49.61% | 0.12 37.83% | 0.32 157.30% | 0.05 85.33% | 0.35 638.67% | |
payables turnover | 3.83 - | 6.79 77.26% | 6.28 7.41% | 3.95 37.18% | 6.22 57.51% | 3.38 45.58% | 3.66 8.08% | 4.28 16.94% | 3.85 9.90% | 2.25 41.50% | 3.03 34.37% | 3.44 13.59% | 3.52 2.22% | 3.39 3.67% | 2.57 24.22% | 2.67 3.98% | 2.95 10.43% | 3.94 33.81% | 2.58 34.65% | 3.03 17.50% | 3.78 24.91% | 3.32 12.32% | 2.18 34.26% | 4.32 98.29% | 2.02 53.18% | 3.15 55.62% | 2.11 32.87% | 2.89 36.65% | 4.82 66.94% | 4.98 3.31% | 5.01 0.51% | 3.45 31.17% | 3.58 - | 10.40 190.26% | 5.05 51.49% | |||||
pretax profit margin | 0.48 - | 0.38 21.09% | 0.35 5.97% | 0.35 1.38% | 0.27 22.55% | 0.61 125.46% | 0.43 29.43% | 0.43 0.96% | 0.31 27.74% | 0.56 79.09% | 0.29 48.09% | 0.39 33.89% | 0.53 35.05% | 0.33 36.73% | 0.30 8.83% | 0.44 43.50% | 0.27 39.16% | 0.40 50.06% | 0.33 17.32% | 0.41 24.98% | 0.41 0.07% | 0.43 3.40% | 0.38 11.16% | 0.18 52.01% | 0.25 38.55% | 0.27 8.92% | -0.16 157.33% | 0.38 340.76% | 0.44 15.50% | 0.46 6.44% | 0.48 3.23% | 0.42 12.15% | 0.33 22.70% | 0.42 29.54% | 0.21 50.80% | 0.13 36.43% | 0.34 159.45% | 0.06 81.31% | 0.35 444.84% | |
price fair value | 17.35 - | 21.42 23.47% | 16.59 22.57% | 14.49 12.67% | 12.18 15.90% | 12.89 5.79% | 14.82 15.00% | 16.99 14.61% | 16.56 2.48% | 18.67 12.72% | 28.58 53.08% | 22.97 19.63% | 16.65 27.52% | 17.25 3.60% | 17.43 1.03% | 14.04 19.41% | 14.08 0.24% | 13.30 5.52% | 16.29 22.44% | 22.00 35.07% | 17.92 18.51% | 13.07 27.09% | 12.13 7.16% | 9.60 20.87% | 11.34 18.17% | 10.34 8.81% | 9.86 4.65% | 8.94 9.36% | 9.78 9.34% | 11.27 15.27% | 11.69 3.71% | 9.59 17.94% | 7.21 - | 6.10 15.40% | 7.33 20.15% | |||||
receivables turnover | 1.29 - | 1.55 - | 1.19 23.32% | |||||||||||||||||||||||||||||||||||||
return on assets | 0.09 - | 0.06 30.33% | 0.24 310.08% | 0.08 65.32% | 0.12 38.24% | 0.05 59.32% | 0.19 305.16% | 0.06 68.86% | 0.09 46.65% | 0.12 33.92% | 0.08 32.81% | 0.05 35.21% | 0.10 86.18% | 0.04 60.35% | 0.09 125.74% | 0.05 41.27% | 0.07 33.80% | 0.06 5.93% | 0.07 16.62% | 0.06 19.28% | 0.02 60.26% | 0.03 30.19% | 0.04 15.52% | -0.01 139.57% | 0.05 426.52% | 0.06 39.28% | 0.06 1.44% | 0.06 3.81% | 0.06 1.88% | 0.04 37.74% | 0.07 86.89% | 0.02 71.94% | 0.04 - | 0.01 76.20% | 0.04 334.12% | |||||
return on capital employed | 0.15 - | 0.10 30.60% | 0.40 291.80% | 0.14 65.68% | 0.18 30.05% | 0.07 58.32% | 0.30 311.10% | 0.09 70.33% | 0.13 42.94% | 0.18 39.33% | 0.12 31.84% | 0.08 35.26% | 0.14 81.72% | 0.06 60.29% | 0.14 143.18% | 0.08 43.59% | 0.11 42.77% | 0.10 6.85% | 0.12 17.93% | 0.10 17.42% | 0.04 57.88% | 0.05 11.91% | 0.06 22.83% | -0.02 141.06% | 0.08 414.75% | 0.10 30.01% | 0.10 0.62% | 0.09 4.57% | 0.10 3.52% | 0.06 39.11% | 0.11 86.37% | 0.03 71.52% | 0.05 - | 0.01 80.50% | 0.05 435.55% | |||||
return on equity | 0.13 - | 0.09 31.40% | 0.34 278.89% | 0.11 66.09% | 0.15 36.00% | 0.06 59.80% | 0.26 314.30% | 0.08 70.33% | 0.11 49.94% | 0.15 33.43% | 0.11 25.98% | 0.07 36.90% | 0.13 87.23% | 0.05 59.35% | 0.13 140.20% | 0.07 43.35% | 0.12 56.58% | 0.10 12.46% | 0.12 16.77% | 0.10 14.45% | 0.04 61.08% | 0.05 22.10% | 0.06 16.98% | -0.02 138.20% | 0.07 423.84% | 0.09 31.71% | 0.09 3.07% | 0.08 5.90% | 0.08 1.08% | 0.05 39.72% | 0.10 90.55% | 0.03 71.84% | 0.05 - | 0.01 75.98% | 0.05 318.51% | |||||
total debt to capitalization | 0.04 - | 0.04 11.42% | 0.03 15.97% | 0.17 449.41% | 0.15 12.17% | 0.14 7.64% | 0.13 10.05% | 0.12 6.77% | 0.11 7.81% | 0.11 2.77% | 0.10 2.58% | 0.09 10.48% | 0.08 12.77% | 0.07 8.63% | 0.07 9.54% | 0.06 13.25% | 0.05 8.87% | 0.05 7.07% | 0.05 7.58% | 0.03 - | 0.01 62.92% | 0.01 3.98% |
All numbers in SEK (except ratios and percentages)