COM:PARROT
Parrot SA
- Stock
Last Close
2.46
25/11 08:28
Market Cap
63.62M
Beta: -
Volume Today
2.16K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Jun '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 60.45M - | 47.90M 20.76% | 51.90M 8.35% | 63.60M 22.54% | 80.37M 26.37% | 71M 11.66% | 69.20M 2.54% | 77.80M 12.43% | 108.17M 39.04% | 33.10M 69.40% | 56.60M 71.00% | 58.40M 3.18% | 68.50M 17.29% | 28.60M 58.25% | 35.15M 22.89% | 39.20M 11.53% | 49M 25% | 22.10M 54.90% | 32.88M 48.76% | 24.40M 25.78% | 30.80M 26.23% | 12.16M - | 24.31M 100% | 15.00M 38.29% | 30.00M 99.92% | 15.27M 49.10% | 30.54M 100% | 20.72M 32.13% | 41.41M 99.83% | 15.78M 61.91% | 31.55M 100% | 16.71M 47.03% | 33.45M 100.11% | 15.30M 54.26% | 30.59M 99.95% | ||
cost of revenue | 31.14M - | 24M 22.94% | 23.80M 0.83% | 29.70M 24.79% | 37.66M 26.81% | 39.30M 4.35% | 34.60M 11.96% | 41.90M 21.10% | 57.70M 37.70% | 29M 49.74% | 37.80M 30.34% | 37.50M 0.79% | 57.70M 53.87% | 17.20M 70.19% | 19.38M 12.66% | 25.70M 32.63% | 38.40M 49.42% | 11.30M 70.57% | 20.52M 81.58% | 18.60M 9.35% | 25M 34.41% | 3.23M - | 6.47M 100% | 4.36M 32.62% | 8.75M 100.78% | 3.11M 64.43% | 6.22M 100% | 4.88M 21.62% | 9.73M 99.55% | 3.70M 61.94% | 11.84M 219.75% | 5.30M 55.26% | 10.59M 99.94% | 2.65M 74.98% | 5.29M 99.62% | ||
gross profit | 29.31M - | 23.90M 18.45% | 28.10M 17.57% | 33.90M 20.64% | 42.71M 25.98% | 31.70M 25.78% | 34.60M 9.15% | 35.90M 3.76% | 50.48M 40.61% | 4.10M 91.88% | 18.80M 358.54% | 20.90M 11.17% | 10.80M 48.33% | 11.40M 5.56% | 15.77M 38.32% | 13.50M 14.39% | 10.60M 21.48% | 10.80M 1.89% | 12.36M 14.44% | 5.80M 53.07% | 5.80M 0% | 8.92M - | 17.85M 100% | 10.65M 40.34% | 21.25M 99.57% | 12.16M 42.79% | 24.31M 100% | 15.85M 34.82% | 31.68M 99.92% | 12.07M 61.90% | 19.71M 63.26% | 11.42M 42.08% | 22.86M 100.19% | 12.65M 44.65% | 25.30M 100.02% | ||
selling and marketing expenses | 10.48M - | 8.80M 16.00% | 9.40M 6.82% | 12.20M 29.79% | 15.54M 27.39% | 12.60M 18.92% | 12.60M 0% | 11.30M 10.32% | 22.84M 102.16% | 15.60M 31.71% | 15.80M 1.28% | 18.20M 15.19% | 9.80M 46.15% | 12M 22.45% | 9.78M 18.50% | 10.20M 4.29% | 12.80M 25.49% | 7.90M 38.28% | 9.77M 23.63% | 10.20M 4.43% | 9.60M 5.88% | 3.83M - | 3.83M 0% | 3.21M 16.12% | 3.21M 0% | 2.78M 13.46% | 2.78M 0% | 2.76M 0.86% | 2.76M 0% | 3.48M 26.24% | 3.48M 0% | 2.66M 23.69% | 2.65M - | ||||
general and administrative expenses | 3.89M - | 3.40M 12.64% | 4.80M 41.18% | 4M 16.67% | 4.55M 13.65% | 4.50M 1.01% | 4.90M 8.89% | 5M 2.04% | -14.30M 386% | 7.90M 155.24% | 6.80M 13.92% | 7.20M 5.88% | 1.50M 79.17% | 4.30M 186.67% | 5.28M 22.67% | 4.80M 9.00% | 2.30M 52.08% | 5.60M 143.48% | 4.01M 28.43% | 34.80M 768.26% | -9.60M 127.59% | 3.05M - | 3.05M 0% | 6.86M 124.50% | 6.86M 0% | 3.89M 43.27% | 3.89M 0% | 7.37M 89.58% | 7.37M 0% | 3.53M 52.08% | 3.53M 0% | 2.34M 33.69% | 2.95M - | ||||
selling general and administrative expenses | 14.37M - | 12.20M 15.09% | 14.20M 16.39% | 16.20M 14.08% | 20.09M 23.99% | 17.10M 14.87% | 17.50M 2.34% | 16.30M 6.86% | 8.54M 47.58% | 23.50M 175.05% | 22.60M 3.83% | 25.40M 12.39% | 11.30M 55.51% | 16.30M 44.25% | 15.05M 7.64% | 15M 0.37% | 15.10M 0.67% | 13.50M 10.60% | 13.78M 2.04% | 45M 226.68% | 8.12M - | 16.24M 100% | 8.49M 47.72% | 16.79M 97.74% | 7.87M 53.15% | 15.63M 98.69% | 7.83M 49.89% | 15.73M 100.91% | 8.28M 47.38% | 12.12M 46.43% | 6.10M 49.71% | 12.14M 99.16% | 6.80M 44.00% | 13.53M 99.01% | |||
research and development expenses | 10.44M - | 11.60M 11.12% | 12.60M 8.62% | 13.30M 5.56% | 12.73M 4.29% | 14.80M 16.26% | 15M 1.35% | 14M 6.67% | 13.88M 0.86% | 16.70M 20.33% | 18.80M 12.57% | 15M 20.21% | 13.30M 11.33% | 10.70M 19.55% | 9.02M 15.74% | 7.60M 15.71% | 9.60M 26.32% | 9.50M 1.04% | 9.47M 0.28% | 9.30M 1.83% | 8.90M 4.30% | 10.39M - | 20.77M 100% | 9.97M 52.02% | 19.45M 95.14% | 10.40M 46.52% | 20.80M 100% | 11.41M 45.16% | 22.81M 99.99% | 13.06M 42.74% | 26.13M 100% | 9.68M 62.93% | 19.37M 100.06% | 10.70M 44.77% | 21.42M 100.15% | ||
other expenses | -175K - | 200K - | 1.16M - | -1.92M - | -1.20M - | 2.50M - | 366K 85.36% | 2.40M 555.74% | -41.10M 1,812.50% | ||||||||||||||||||||||||||||
cost and expenses | 59.38M - | 51.40M 13.44% | 53.80M 4.67% | 62.60M 16.36% | 74.86M 19.58% | 74.90M 0.06% | 71.10M 5.07% | 75.90M 6.75% | 109.48M 44.25% | 73.40M 32.96% | 83.90M 14.31% | 82.40M 1.79% | 87.30M 5.95% | 17.70M 79.73% | 88.34M 399.08% | 51.70M 41.47% | 63.30M 22.44% | 36.80M 41.86% | 44.13M 19.92% | 75.30M 70.62% | -7.20M 109.56% | 13.57M - | 43.48M 220.36% | 14.77M 66.03% | 44.99M 204.62% | 22.23M 50.58% | 42.65M 91.86% | 23.17M 45.68% | 48.28M 108.40% | 27.18M 43.70% | 50.09M 84.27% | 21.57M 56.94% | 42.11M 95.22% | 20.10M 52.27% | 40.24M 100.19% | ||
operating expenses | 28.23M - | 27.40M 2.96% | 30M 9.49% | 32.90M 9.67% | 37.19M 13.05% | 35.60M 4.29% | 36.50M 2.53% | 34M 6.85% | 51.79M 52.32% | 44.40M 14.27% | 46.10M 3.83% | 44.90M 2.60% | 29.60M 34.08% | 500K 98.31% | 68.96M 13,692.00% | 26M 62.30% | 24.90M 4.23% | 25.50M 2.41% | 23.61M 7.40% | 56.70M 140.11% | -32.20M 156.79% | 10.34M - | 37.01M 257.99% | 10.41M 71.87% | 36.24M 248.07% | 19.12M 47.24% | 36.43M 90.53% | 18.29M 49.79% | 38.55M 110.75% | 23.48M 39.09% | 38.25M 62.90% | 16.27M 57.46% | 31.52M 93.69% | 17.45M 44.63% | 34.95M 100.28% | ||
interest expense | 1.10M - | -835K 175.91% | 100K 111.98% | 19K 81% | 2.50M - | 600K 76% | -594K 199% | 400K 167.34% | 300K 25% | 2.51M - | 112K - | 395K - | |||||||||||||||||||||||||
ebitda | 1.17M - | -3.50M 400.43% | -1.90M 45.71% | 1M 152.63% | 6.47M 546.80% | -3.90M 160.30% | -1.90M 51.28% | 1.90M 200% | 6.11M 221.63% | -40.30M 759.47% | -27.30M 32.26% | -24M 12.09% | -18.80M 21.67% | 10.90M 157.98% | -56.09M 614.61% | -12.50M 77.72% | -14.30M 14.40% | -14.70M 2.80% | -16.98M 15.48% | -50.90M 199.84% | -26.40M 48.13% | -9.35M - | -18.87M 101.74% | -14.52M 23.04% | -10.76M 25.92% | -4.75M 55.80% | -9.57M 101.28% | -140K 98.54% | -5.32M 3,697.14% | -5.55M 4.35% | -9.67M 74.29% | -2.78M 71.27% | -13.13M 372.68% | -4.90M 62.68% | -9.55M 94.92% | ||
operating income | 975K - | -3.60M 469.23% | -1.90M 47.22% | 1M 152.63% | 4.70M 369.90% | -4M 185.12% | -1.80M 55.00% | 2.10M 216.67% | 5.77M 174.67% | -40.30M 798.68% | -27.40M 32.01% | -23.80M 13.14% | -32.20M 35.29% | -18.80M 41.61% | -23.49M 24.95% | -12.60M 46.36% | -16.30M 29.37% | -14.80M 9.20% | -11.15M 24.64% | -50.90M 356.34% | -26.40M 48.13% | -9.50M - | -19.17M 101.68% | -15.91M 16.99% | -14.99M 5.78% | -6.08M 59.45% | -12.12M 99.31% | -1.29M 89.35% | -6.87M 432.17% | -9.31M 35.60% | -18.54M 99.15% | -4.32M 76.68% | -8.66M 100.30% | -4.95M 42.85% | -9.65M 94.87% | ||
depreciation and amortization | 190K - | 100K 47.37% | 1.77M - | 100K 94.35% | -100K 200% | -200K 100% | 343K 271.50% | 100K - | -200K 300% | 13.40M 6,800% | 29.70M 121.64% | -32.60M 209.77% | 100K 100.31% | 2M 1,900% | 100K 95% | -5.82M 5,922% | 150K - | 297K 98% | 1.39M 367.34% | 4.23M 204.97% | 1.32M 68.71% | 2.55M 92.22% | 1.15M 54.83% | 1.55M 34.70% | 3.76M 142.83% | 8.87M 135.81% | 1.55M 82.57% | -4.47M 389.13% | 50K 101.12% | 95K 90% | |||||||
total other income expenses net | -154K - | 400K 359.74% | 200K 50% | 600K 200% | -265K 144.17% | 800K 401.89% | -800K - | -205K 74.38% | -1.20M 485.37% | 600K 150% | -1.60M 366.67% | 13.40M 937.50% | 29.80M 122.39% | -32.82M 210.13% | -2.20M 93.30% | -4.70M 113.64% | -4.30M 8.51% | -1.43M 66.79% | -2.30M 61.06% | -900K 60.87% | 8.05M - | 16.71M 107.59% | 16.08M 3.80% | 15.24M 5.20% | -920K 106.04% | -1.01M 9.89% | -1.35M 33.88% | 1.75M 229.66% | -2.15M 222.56% | -4.13M 91.91% | -643K 84.42% | -1.07M 66.72% | -50K 95.34% | -220K 340% | |||
income before tax | 821K - | -3.20M 489.77% | -1.70M 46.88% | 1.60M 194.12% | 4.43M 177.13% | -3.20M 172.17% | -1.80M 43.75% | 1.30M 172.22% | 5.56M 327.92% | -41.50M 846.00% | -26.80M 35.42% | -25.40M 5.22% | -18.80M 25.98% | 11M 158.51% | -56.31M 611.92% | -14.80M 73.72% | -21M 41.89% | -19.10M 9.05% | -12.58M 34.13% | -53.20M 322.83% | -27.30M 48.68% | -1.45M - | -2.46M 68.97% | 165.50K 106.74% | 249K 50.45% | -7.00M 2,911.04% | -13.13M 87.56% | -2.64M 79.86% | -5.11M 93.30% | -11.46M 124.27% | -22.67M 97.79% | -4.97M 78.09% | -9.73M 95.95% | -5M 48.63% | -9.87M 97.32% | ||
income tax expense | 830K - | 900K 8.43% | 900K 0% | 1.10M 22.22% | 1.19M 8% | 1M 15.82% | 1.40M 40% | -2.40M 271.43% | 227K 109.46% | -1.40M 716.74% | 1.90M 235.71% | 1.80M 5.26% | 5.66M 214.61% | 3.80M 32.90% | -3.08M 181.05% | -400K 87.01% | 800K 300% | 100K 87.50% | 12K 88% | -1.30M 10,933.33% | 200K 115.38% | 43.50K - | -87K 300% | 27K 131.03% | 216K 700% | 69K 68.06% | 152K 120.29% | 117.50K 22.70% | 283K 140.85% | 13K 95.41% | -26K 300% | 76K 392.31% | 126K 65.79% | 100K 20.63% | 185K 85% | ||
net income | 257K - | -3.60M 1,500.78% | -2.60M 27.78% | 700K 126.92% | 2.91M 315.43% | -5.10M 275.38% | -4.90M 3.92% | 6.20M 226.53% | 4.46M 28.03% | -39.10M 976.29% | -27.90M 28.64% | -26.30M 5.73% | -18.80M 28.52% | 7M 137.23% | -8.95M 227.87% | -14.10M 57.52% | -22.10M 56.74% | -19.20M 13.12% | -12.59M 34.41% | -51.90M 312.10% | -27.50M 47.01% | -1.40M - | -2.79M 100% | 148K 105.30% | 850K 474.32% | -7.04M 928.47% | -14.08M 100% | -2.71M 80.77% | -5.43M 100.59% | -11.26M 107.19% | -22.51M 100% | -4.99M 77.86% | -9.89M 98.34% | -5.05M 48.92% | -10.06M 99.19% | ||
weighted average shs out | 12.66M - | 12.41M 1.91% | 12.54M 1.02% | 12.55M 0.11% | 12.71M 1.24% | 13.42M 5.60% | 12.39M 7.66% | 12.45M 0.46% | 16.89M 35.68% | 29.78M 76.31% | 29.96M 0.59% | 30.16M 0.68% | 30.17M 0.01% | 29.46M 2.35% | 29.36M 0.34% | 29.44M 0.29% | 29.36M 0.29% | 29.47M 0.38% | 29.50M 0.10% | 29.52M 0.06% | 29.48M 0.13% | 30.11M 2.14% | 30.22M 0.37% | 30.22M 0.00% | 30.22M 0.01% | 30.22M 0.01% | 29.97M 0.84% | 30.22M 0.84% | 30.45M 0.76% | 30.45M 0.00% | 30.42M 0.08% | 30.47M 0.16% | 30.71M 0.77% | 30.66M 0.15% | 30.59M - | ||
weighted average shs out dil | 12.66M - | 12.50M 1.25% | 12.54M 0.34% | 12.55M 0.11% | 13.17M 4.95% | 13.42M 1.87% | 12.56M 6.39% | 12.45M 0.92% | 17.70M 42.18% | 30.13M 70.22% | 30.16M 0.11% | 30.17M 0.04% | 30.17M 0% | 29.46M 2.38% | 29.44M 0.04% | 29.44M 0% | 29.45M 0.03% | 29.47M 0.05% | 29.50M 0.10% | 29.52M 0.06% | 29.56M 0.16% | 30.17M 2.07% | 30.22M 0.15% | 30.22M 0% | 30.22M 0% | 30.22M 0% | 30.22M 0% | 30.22M 0% | 30.45M 0.76% | 30.45M 0% | 30.47M 0.07% | 30.47M 0% | 30.71M 0.77% | 30.66M 0.15% | 30.59M - | ||
eps | 0.02 - | -0.29 1,528.57% | -0.21 27.59% | 0.06 128.57% | 0.24 300% | -0.38 258.33% | -0.39 2.63% | 0.49 225.64% | 0.34 30.61% | -1.30 482.35% | -0.92 29.23% | -0.87 5.43% | -0.62 28.74% | 0.23 137.10% | -0.30 230.43% | -0.48 60% | -0.75 56.25% | -0.65 13.33% | -0.43 33.85% | -1.76 309.30% | -0.93 47.16% | 0 100% | -0.05 Infinity% | -0.09 100% | 0.00 105.30% | 0.03 473.47% | -0.23 918.51% | -0.47 104.35% | -0.09 81.06% | -0.18 102.25% | -0.37 105.56% | -0.74 100% | -0.16 78.38% | -0.32 100% | 0 100% | -0.33 Infinity% | |
epsdiluted | 0.02 - | -0.29 1,528.57% | -0.21 27.59% | 0.06 128.57% | 0.24 300% | -0.38 258.33% | -0.39 2.63% | 0.49 225.64% | 0.34 30.61% | -1.30 482.35% | -0.92 29.23% | -0.87 5.43% | -0.62 28.74% | 0.23 137.10% | -0.30 230.43% | -0.48 60% | -0.75 56.25% | -0.65 13.33% | -0.43 33.85% | -1.76 309.30% | -0.93 47.16% | 0 100% | -0.05 Infinity% | -0.09 100% | 0.00 105.30% | 0.03 473.47% | -0.23 918.51% | -0.47 104.35% | -0.09 81.06% | -0.18 102.25% | -0.37 105.56% | -0.74 100% | -0.16 78.38% | -0.32 100% | 0 100% | -0.33 Infinity% |
All numbers in EUR (except ratios and percentages)