COM:PARROT
Parrot SA
- Stock
Last Close
2.46
25/11 08:28
Market Cap
63.62M
Beta: -
Volume Today
2.16K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 235.15M - | 243.87M 3.71% | 326.27M 33.79% | 166.45M 48.99% | 151.87M 8.76% | 109.24M 28.07% | 76.06M 30.38% | 57.27M 24.70% | 54.31M 5.17% | 71.95M 32.49% | 65M 9.66% | |
cost of revenue | 116.84M - | 115.36M 1.27% | 173.59M 50.48% | 139.61M 19.58% | 100.70M 27.87% | 75.41M 25.11% | 27.60M 63.40% | 17.04M 38.24% | 15.21M 10.74% | 15.95M 4.86% | 18M 12.83% | |
gross profit | 118.31M - | 128.51M 8.62% | 152.68M 18.81% | 26.84M 82.42% | 51.17M 90.68% | 33.83M 33.90% | 48.46M 43.25% | 40.23M 16.99% | 39.09M 2.81% | 56.00M 43.23% | 47M 16.07% | |
selling and marketing expenses | 39.98M - | 45.94M 14.92% | 59.34M 29.17% | 68.43M 15.32% | 44.80M 34.54% | 36.52M 18.48% | 21.67M 40.66% | 16.26M 24.95% | 14.01M 13.87% | 11.11M 20.66% | ||
general and administrative expenses | 14.49M - | 16.75M 15.55% | 20.37M - | 16.65M 18.27% | 16.91M 1.57% | 13.44M 20.50% | 13.63M 1.38% | 13.61M 0.10% | 14.75M 8.34% | |||
selling general and administrative expenses | 54.47M - | 62.69M 15.09% | 59.34M 5.33% | 88.80M 49.64% | 61.45M 30.81% | 53.43M 13.05% | 35.11M 34.28% | 29.89M 14.87% | 27.62M 7.59% | 25.86M 6.37% | 28.70M 10.97% | |
research and development expenses | 45.64M - | 50.13M 9.84% | 57.68M 15.06% | 52.72M 8.60% | 36.91M 29.98% | 37.17M 0.70% | 35.22M 5.24% | 40.22M 14.19% | 40.22M 0.01% | 43.61M 8.44% | 45.50M 4.32% | |
other expenses | -1K - | -865K 86,400% | 1.16M 233.87% | 30.02M 2,492.31% | 9.86M 67.16% | 9.97M 1.14% | 6.72M 32.64% | 6.04M 10.10% | 4.99M 17.44% | 1.97M 60.46% | ||
cost and expenses | 228.88M - | 242.76M 6.06% | 331.38M 36.51% | 311.15M 6.11% | 208.91M 32.86% | 175.98M 15.76% | 104.65M 40.53% | 93.20M 10.94% | 88.04M 5.53% | 87.40M 0.73% | 92.20M 5.49% | |
operating expenses | 112.03M - | 127.39M 13.71% | 157.79M 23.86% | 171.54M 8.72% | 108.22M 36.91% | 100.57M 7.07% | 77.05M 23.39% | 76.15M 1.17% | 72.83M 4.37% | 71.45M 1.89% | 74.20M 3.85% | |
interest expense | 744K - | 834K 12.10% | 448K 46.28% | 605K 35.04% | 369K 39.01% | 144K 60.98% | 339K 135.42% | 257K 24.19% | 241K 6.23% | 504K 109.13% | 300K 40.48% | |
ebitda | 16.29M - | 13.39M 17.79% | 14.29M 6.68% | -118.50M 929.43% | -62.56M 47.21% | -67.03M 7.14% | -29.99M 55.25% | -34.55M 15.21% | -29.22M 15.44% | -9.56M 67.28% | -22.80M 138.49% | |
operating income | 6.08M - | 599K 90.14% | 2.07M 245.24% | -136.55M 6,703.00% | -69.30M 49.25% | -103.25M 48.98% | -28.59M 72.30% | -35.93M 25.65% | -33.73M 6.11% | -15.45M 54.19% | -27.20M 76.03% | |
depreciation and amortization | 9.73M - | 11.68M 20.03% | 19.15M 64.03% | 27.52M 43.69% | 6.13M 77.73% | 50.37M 721.92% | -1.40M 102.78% | 1.37M 198.07% | 4.51M 228.86% | 5.89M 30.59% | 4.40M 25.32% | |
total other income expenses net | -652K - | 120K 118.40% | 6.97M 5,710.83% | 6.23M 10.67% | -24.27M 489.66% | -45.33M 86.75% | -534K 98.82% | -2.26M 322.47% | 31.93M 1,515.34% | -3.84M 112.02% | -5.20M 35.49% | |
income before tax | 5.62M - | 1.23M 78.05% | 1.86M 50.97% | -138.47M 7,532.85% | -81.31M 41.28% | -112.07M 37.82% | -29.13M 74.01% | -38.18M 31.09% | -1.80M 95.28% | -19.29M 969.88% | -32.40M 67.96% | |
income tax expense | 4.43M - | 4.09M 7.72% | 307K 92.49% | 8.14M 2,552.77% | 1.08M 86.68% | -912K 184.06% | 423K 146.38% | 257K 39.24% | 129K 49.81% | 435K 237.21% | 100K 77.01% | |
net income | 1.56M - | -2.59M 266.47% | 462K 117.82% | -137.91M 29,950% | -38.22M 72.29% | -111.27M 191.13% | -29.55M 73.44% | -38.44M 30.08% | -1.93M 94.97% | -19.73M 920.96% | -32.50M 64.77% | |
weighted average shs out | 12.70M - | 12.71M 0.04% | 13.64M 7.31% | 30.17M 121.18% | 30.17M 0.03% | 30.17M 0% | 29.78M 1.32% | 29.99M 0.70% | 30.22M 0.77% | 30.45M 0.76% | 30.66M 0.70% | |
weighted average shs out dil | 13.40M - | 12.71M 5.13% | 13.84M 8.90% | 30.17M 117.95% | 30.17M 0.03% | 30.17M 0% | 29.78M 1.32% | 29.99M 0.70% | 30.22M 0.77% | 30.45M 0.76% | 30.66M 0.70% | |
eps | 0.12 - | -0.20 266.67% | 0.03 115.00% | -4.57 15,333.33% | -1.27 72.21% | -3.69 190.55% | -0.99 73.17% | -1.28 29.29% | -0.06 95.01% | -0.65 917.21% | -1.06 63.08% | |
epsdiluted | 0.12 - | -0.20 266.67% | 0.03 115.00% | -4.57 15,333.33% | -1.27 72.21% | -3.69 190.55% | -0.99 73.17% | -1.28 29.29% | -0.06 95.01% | -0.65 917.21% | -1.06 63.08% |
All numbers in EUR (except ratios and percentages)