COM:PATRIA
Patria Group
- Stock
Last Close
12.31
22/11 21:00
Market Cap
1.91B
Beta: -
Volume Today
413.65K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.17M - | 25.52M 27.45% | 24.60M 3.58% | 33.14M 34.71% | 31.75M 4.19% | 30.61M 3.60% | 119.00M 288.71% | 39.70M 66.64% | 46.21M 16.41% | 54.99M 19.00% | 55.62M 1.15% | 56.99M 2.47% | 91.28M 60.17% | 73.75M 19.20% | 78.59M 6.56% | 63.54M 19.16% | 111.70M 75.81% | 63.90M 42.79% | 75M 17.37% | 78M 4% | |
cost of revenue | 8.72M - | 8.46M 2.94% | 7.63M 9.83% | 9.94M 30.22% | 7.15M 28.04% | 11.98M 67.60% | 43.15M 260.01% | 15.20M 64.78% | 16.44M 8.18% | 27.62M 68.05% | 27.42M 0.75% | 25.99M 5.19% | -46.52M 278.99% | 9.81M 121.09% | 10.08M 2.75% | 10.17M 0.91% | 43.90M 331.49% | 20.80M 52.62% | 33.10M 59.13% | 29.90M 9.67% | |
gross profit | 26.45M - | 17.05M 35.53% | 16.97M 0.47% | 23.21M 36.73% | 24.60M 6.02% | 18.63M 24.29% | 75.85M 307.18% | 24.50M 67.70% | 29.77M 21.52% | 27.36M 8.09% | 28.20M 3.06% | 31.00M 9.91% | 137.81M 344.58% | 63.94M 53.60% | 68.51M 7.15% | 53.36M 22.11% | 67.80M 27.06% | 43.10M 36.43% | 41.90M 2.78% | 48.10M 14.80% | |
selling and marketing expenses | 222K - | 96K 56.76% | 45K 53.13% | 51K 13.33% | 194K 280.39% | 59K 69.59% | 83K 40.68% | 70K 15.66% | 126K 80% | 136K 7.94% | 224K 64.71% | 471K 110.27% | 877K 86.20% | 413K 52.91% | 518K 25.42% | 1.11M 114.09% | |||||
general and administrative expenses | 4.97M - | 2.12M 57.40% | 2.64M 24.52% | 2.40M 8.99% | 5.14M 114.09% | 1.89M 63.30% | 3.20M 69.71% | 2.29M 28.38% | 4.13M 80.36% | 5.12M 23.86% | 9.76M 90.70% | 9.29M 4.80% | 52.96M 469.91% | 20.80M 60.73% | 21.83M 4.98% | 14.39M 34.07% | 9.20M - | 11.20M 21.74% | 12.20M 8.93% | ||
selling general and administrative expenses | 5.19M - | 2.21M 57.38% | 2.68M 21.15% | 2.45M 8.62% | 5.33M 117.55% | 1.94M 63.53% | 3.28M 68.83% | 2.36M 28.06% | 4.26M 80.35% | 5.25M 23.39% | 9.98M 90.03% | 9.76M 2.21% | 53.83M 451.40% | 21.21M 60.60% | 22.35M 5.37% | 15.50M 30.64% | 9.20M - | 11.20M 21.74% | 12.20M 8.93% | ||
research and development expenses | |||||||||||||||||||||
other expenses | 14K - | 118K 742.86% | -6K 105.08% | 3K 150% | -2.15M 71,933.33% | -2.36M 9.65% | 57K 102.41% | 20K 64.91% | -9.46M 47,395% | 2.02M 121.30% | 1.89M 6.10% | 1.97M 4.23% | 16.01M 711.87% | -3.36M 120.97% | -2.98M 11.29% | -417K 86.00% | -13.90M 3,233.33% | 35.90M - | |||
cost and expenses | 14.57M - | 11.22M 23.00% | 10.74M 4.23% | 12.86M 19.72% | 12.99M 1.01% | 14.40M 10.89% | 46.94M 225.87% | 18.20M 61.24% | 21.61M 18.75% | 34.89M 61.49% | 39.29M 12.61% | 37.73M 3.98% | 23.32M 38.19% | 37.19M 59.49% | 39.34M 5.77% | 33.07M 15.93% | 57.80M 74.80% | 43.30M 25.09% | 67.10M 54.97% | 78M 16.24% | |
operating expenses | 5.85M - | 2.75M 52.91% | 3.11M 12.96% | 2.92M 6.04% | 5.84M 99.76% | 2.42M 58.55% | 3.79M 56.82% | 3.00M 20.92% | 5.17M 72.24% | 7.27M 40.63% | 11.88M 63.38% | 11.73M 1.19% | 69.84M 495.17% | 27.38M 60.80% | 29.25M 6.85% | 22.89M 21.74% | 13.90M 39.28% | 22.50M 61.87% | 34M 51.11% | 48.10M 41.47% | |
interest expense | 247K - | 252K 2.02% | 217K 13.89% | 246K 13.36% | 232K 5.69% | 268K 15.52% | 259K 3.36% | 299K 15.44% | 171K 42.81% | 335K 95.91% | 430K 28.36% | 538K 25.12% | 504K 6.32% | 344K 31.75% | 315K 8.43% | 306K 2.86% | 3.20M 945.75% | ||||
ebitda | 22.61M - | 16.40M 27.46% | 15.68M 4.40% | 22.22M 41.73% | 18.53M 16.62% | 15.78M 14.82% | 74.09M 369.42% | 23.45M 68.35% | 17.58M 25.02% | 23.68M 34.66% | 18.91M 20.15% | 22.94M 21.36% | 75.52M 229.17% | 38.38M 49.18% | 42.95M 11.90% | 36.57M 14.86% | 52.30M 43.02% | 25.94M 50.41% | 13.73M 47.08% | 35.90M 161.54% | |
operating income | 19.77M - | 14.42M 27.05% | 13.82M 4.14% | 20.29M 46.74% | 14.28M 29.59% | 13.83M 3.21% | 72.11M 421.58% | 21.52M 70.16% | 15.27M 29.06% | 18.49M 21.13% | 13.78M 25.46% | 17.80M 29.12% | 69.78M 292.08% | 32.39M 53.58% | 36.22M 11.83% | 29.39M 18.86% | 53.90M 83.41% | 20.80M 61.41% | 7.90M 62.02% | ||
depreciation and amortization | 2.07M - | 1.98M 4.44% | 1.85M 6.31% | 1.94M 4.37% | 1.92M 1.03% | 1.96M 2.14% | 1.98M 0.97% | 1.93M 2.23% | 2.89M 49.64% | 5.19M 79.45% | 5.12M 1.25% | 5.15M 0.47% | 5.75M 11.64% | 6.00M 4.35% | 6.73M 12.26% | 7.18M 6.67% | -1.60M 122.28% | 5.14M 421.02% | 5.83M 13.43% | 6.30M 8.13% | |
total other income expenses net | 59K - | 884K 1,398.31% | 111K 87.44% | -177K 259.46% | -2.08M 1,076.27% | -2.33M 12.10% | 425K 118.21% | -529K 224.47% | -8.89M 1,579.77% | 4.02M 145.24% | 1.78M 55.67% | -2.38M 233.45% | -20.82M 775.48% | -15.31M 26.46% | -10.48M 31.55% | -11.26M 7.41% | -3.00M 73.35% | -800K 73.33% | -4.70M 487.50% | 11.30M 340.43% | |
income before tax | 20.34M - | 14.94M 26.56% | 13.72M 8.11% | 19.86M 44.71% | 16.45M 17.15% | 13.59M 17.42% | 72.22M 431.55% | 20.67M 71.38% | 15.09M 26.97% | 22.51M 49.13% | 15.56M 30.85% | 15.42M 0.94% | 48.96M 217.52% | 20.69M 57.74% | 28.34M 36.98% | 18.29M 35.48% | 50.90M 178.36% | 20M 60.71% | 3.20M 84% | 11.30M 253.13% | |
income tax expense | 788K - | 2.57M 225.76% | 535K 79.16% | -88K 116.45% | 122K 238.64% | 525K 330.33% | -1.18M 324.38% | -855K 27.42% | 1.89M 320.94% | 4.19M 122.02% | -341K 108.13% | 2.20M 745.16% | 2.30M 4.36% | 3.13M 36.37% | -7.68M 345.45% | -553K 92.80% | 2.30M 515.91% | 4.20M 82.61% | 600K 85.71% | 8.30M 1,283.33% | |
net income | 18.73M - | 12.16M 35.09% | 13.86M 14.00% | 20.63M 48.80% | 15.56M 24.56% | 14.35M 7.80% | 73.40M 411.65% | 21.52M 70.68% | 13.21M 38.65% | 18.32M 38.71% | 15.91M 13.16% | 12.22M 23.17% | 46.51M 280.61% | 17.24M 62.93% | 35.70M 107.05% | 18.47M 48.27% | 47M 154.49% | 15.40M 67.23% | 800K 94.81% | 1.50M 87.50% | |
weighted average shs out | 136.15M - | 117M 14.06% | 117M 0% | 117M 0% | 136.15M 16.37% | 136.15M 0.00% | 133.93M 1.63% | 136.15M 1.66% | 136.15M 0.00% | 147.19M 8.11% | 147.19M 0% | 147.19M 0% | 147.33M 0.09% | 147.53M 0.14% | 148.16M 0.43% | 148.22M 0.04% | 150.73M - | 151.83M 0.73% | 152.71M 0.58% | ||
weighted average shs out dil | 136.15M - | 117M 14.06% | 117M 0% | 117M 0% | 136.15M 16.37% | 136.15M 0.00% | 133.93M 1.63% | 136.42M 1.87% | 136.15M 0.20% | 147.19M 8.11% | 147.19M 0% | 147.19M 0% | 147.33M 0.09% | 147.55M 0.15% | 148.21M 0.45% | 148.28M 0.05% | 150.73M - | 151.81M 0.72% | 152.71M 0.60% | ||
eps | 0.14 - | 0.10 28.57% | 0.12 20.00% | 0.18 50% | 0.12 33.33% | 0.11 8.33% | 0.54 390.91% | 0.16 70.37% | 0.10 39.38% | 0.12 23.71% | 0.11 8.33% | 0.08 24.55% | 0.32 285.54% | 0.12 62.50% | 0.24 100% | 0.12 50% | 0.32 166.67% | 0.10 68.75% | 0.01 94.70% | 0.01 84.91% | |
epsdiluted | 0.14 - | 0.10 28.57% | 0.12 20.00% | 0.18 50% | 0.12 33.33% | 0.11 8.33% | 0.54 390.91% | 0.16 70.37% | 0.10 39.38% | 0.12 23.71% | 0.11 8.33% | 0.08 24.55% | 0.32 285.54% | 0.12 62.50% | 0.24 100% | 0.12 50% | 0 100% | 0.10 Infinity% | 0.01 94.70% | 0.01 84.91% |
All numbers in (except ratios and percentages)