COM:PEMBINA
Pembina Pipeline Corporation
- Stock
Last Close
60.31
22/11 21:00
Market Cap
29.68B
Beta: -
Volume Today
1.84M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.30B - | 1.76B 35.17% | 1.61B 8.70% | 1.45B 10.02% | 1.26B 12.87% | 1.15B 8.34% | 1.21B 5.11% | 1.03B 15.42% | 1.24B 21.05% | 1.02B 18.12% | 1.03B 0.98% | 970M 5.55% | 1.25B 28.97% | 1.49B 18.71% | 1.17B 21.48% | 1.04B 10.72% | 1.72B 64.84% | 1.84B 7.05% | 1.95B 5.88% | 2.04B 5.14% | 1.52B 25.48% | 1.97B 29.13% | 1.81B 8.13% | 1.70B 5.97% | 1.75B 3.18% | 1.67B 4.73% | 1.27B 24.12% | 1.57B 23.74% | 1.69B 7.97% | 2.04B 20.72% | 1.95B 4.45% | 2.15B 9.98% | 2.56B 19.13% | 3.04B 18.67% | 3.10B 1.88% | 2.78B 10.21% | 2.70B 2.88% | 2.38B 11.86% | 2.07B 12.99% | 2.29B 10.72% | 2.47B 7.59% | 1.60B 35.24% | 1.83B 14.34% | 1.76B 3.83% | |
cost of revenue | 1.07B - | 1.46B 36.67% | 1.39B 4.46% | 1.23B 11.71% | 1.11B 9.28% | 926M 16.95% | 1.01B 9.40% | 825M 18.56% | 1.00B 21.82% | 780M 22.39% | 779M 0.13% | 724M 7.06% | 981M 35.50% | 1.10B 12.54% | 890M 19.38% | 771M 13.37% | 1.16B 50.58% | 1.27B 9.30% | 1.43B 13.00% | 1.46B 1.81% | 861M 41.03% | 1.38B 60.28% | 1.18B 14.57% | 1.09B 7.80% | 1.15B 5.89% | 943M 18.07% | 813M 13.79% | 1.01B 23.74% | 1.43B 42.35% | 1.42B 1.19% | 1.40B 0.78% | 1.47B 4.49% | 1.77B 21.00% | 2.18B 22.82% | 2.38B 9.36% | 1.91B 20.09% | 2.02B 5.93% | 1.71B 15.41% | 1.41B 17.34% | 1.63B 15.73% | 1.62B 1.04% | 978M 39.48% | 1.12B 14.31% | 1.10B 1.79% | |
gross profit | 235.20M - | 302M 28.40% | 214M 29.14% | 216M 0.93% | 144M 33.33% | 228M 58.33% | 200M 12.28% | 201M 0.50% | 237M 17.91% | 237M 0% | 248M 4.64% | 246M 0.81% | 270M 9.76% | 381M 41.11% | 276M 27.56% | 270M 2.17% | 555M 105.56% | 568M 2.34% | 511M 10.04% | 585M 14.48% | 663M 13.33% | 588M 11.31% | 629M 6.97% | 613M 2.54% | 603M 1.63% | 728M 20.73% | 455M 37.50% | 563M 23.74% | 262M 53.46% | 630M 140.46% | 550M 12.70% | 682M 24% | 785M 15.10% | 858M 9.30% | 711M 17.13% | 874M 22.93% | 681M 22.08% | 672M 1.32% | 659M 1.93% | 659M 0% | 850M 28.98% | 619M 27.18% | 708M 14.38% | 658M 7.06% | |
selling and marketing expenses | -12M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 43.40M - | 37M 14.75% | 35M 5.41% | 56M 60% | 28M 50% | 49M 75% | 37M 24.49% | 29M 21.62% | 42M 44.83% | 58M 38.10% | 46M 20.69% | 42M 8.70% | 49M 16.67% | 60M 22.45% | 63M 5% | 49M 22.22% | 64M 30.61% | 61M 4.69% | 80M 31.15% | 65M 18.75% | 73M 12.31% | 74M 1.37% | 76M 2.70% | 64M 15.79% | 82M 28.13% | 61M 25.61% | 59M 3.28% | 56M 5.08% | 70M 25% | 87M 24.29% | 79M 9.20% | 68M 13.92% | 72M 5.88% | 107M 48.61% | 90M 15.89% | 76M 15.56% | 126M 65.79% | 92M 26.98% | 84M 8.70% | 104M 23.81% | 142M 36.54% | 108M 23.94% | |||
selling general and administrative expenses | 43.40M - | 37M 14.75% | 35M 5.41% | 56M 60% | 28M 50% | 49M 75% | 37M 24.49% | 29M 21.62% | 42M 44.83% | 58M 38.10% | 46M 20.69% | 42M 8.70% | 49M 16.67% | 60M 22.45% | 63M 5% | 49M 22.22% | 64M 30.61% | 61M 4.69% | 80M 31.15% | 65M 18.75% | 73M 12.31% | 74M 1.37% | 76M 2.70% | 64M 15.79% | 82M 28.13% | 61M 25.61% | 59M 3.28% | 56M 5.08% | 70M 25% | 87M 24.29% | 79M 9.20% | 68M 13.92% | 72M 5.88% | 107M 48.61% | 90M 15.89% | 76M 15.56% | 126M 65.79% | 92M 26.98% | 84M 8.70% | 104M 23.81% | 142M 36.54% | 96M 32.39% | 100M 4.17% | 107M 7.00% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -29.30M - | -34M 16.04% | -21M 38.24% | -8M 61.90% | 22M 375% | 11M 50% | -1M 109.09% | 30M 3,100% | 10M 66.67% | -15M 250% | -14M 6.67% | -3M 78.57% | -8M 166.67% | -1M 87.50% | -4M 300% | -3M 25% | -5M 66.67% | -17M - | 2M 111.76% | -68M 3,500% | -76M 11.76% | -78M 2.63% | -75M 3.85% | 13M 117.33% | 17M 30.77% | 1M 94.12% | -4M 500% | -11M 175% | 4M 136.36% | 25M 525% | -311M 1,344% | 34M 110.93% | 9M 73.53% | -18M 300% | 27M 250% | 112M 314.81% | -6M 105.36% | ||||||||
cost and expenses | 1.11B - | 1.50B 34.75% | 1.43B 4.48% | 1.30B 9.03% | 1.15B 11.86% | 974M 14.93% | 1.05B 7.60% | 871M 16.89% | 1.06B 21.35% | 838M 20.72% | 828M 1.19% | 768M 7.25% | 1.02B 33.33% | 1.16B 13.38% | 953M 17.92% | 835M 12.38% | 1.24B 48.62% | 1.33B 7.17% | 1.51B 13.83% | 1.53B 1.06% | 953M 37.71% | 1.46B 52.89% | 1.26B 13.80% | 1.15B 8.52% | 1.25B 8.44% | 1.02B 18.06% | 852M 16.55% | 1.06B 24.18% | 1.49B 40.93% | 1.51B 1.01% | 1.51B 0.13% | 1.22B 18.83% | 1.88B 53.68% | 2.30B 22.06% | 2.46B 6.97% | 2.01B 18.24% | 2.26B 12.35% | 1.79B 20.52% | 1.50B 16.12% | 1.72B 14.36% | 1.77B 2.67% | 1.07B 39.18% | 1.22B 13.41% | 1.21B 1.07% | |
operating expenses | 43.40M - | 38M 12.44% | 36M 5.26% | 70M 94.44% | 30M 57.14% | 48M 60% | 35M 27.08% | 46M 31.43% | 52M 13.04% | 58M 11.54% | 49M 15.52% | 44M 10.20% | 43M 2.27% | 57M 32.56% | 63M 10.53% | 64M 1.59% | 80M 25% | 61M 23.75% | 80M 31.15% | 70M 12.50% | 92M 31.43% | 77M 16.30% | 77M 0% | 62M 19.48% | 95M 53.23% | 78M 17.89% | 39M 50% | 52M 33.33% | 59M 13.46% | 91M 54.24% | 104M 14.29% | -243M 333.65% | 106M 143.62% | 116M 9.43% | 72M 37.93% | 103M 43.06% | 238M 131.07% | 86M 63.87% | 93M 8.14% | 87M 6.45% | 150M 72.41% | 96M 36% | 100M 4.17% | 107M 7.00% | |
interest expense | 25.10M - | 27M 7.57% | 29M 7.41% | 21M 27.59% | 22M 4.76% | 24M 9.09% | 25M 4.17% | 41M 64% | 23M 43.90% | 23M 0% | 27M 17.39% | 32M 18.52% | 30M 6.25% | 30M 0% | 31M 3.33% | 52M 67.74% | 70M 34.62% | 59M 15.71% | 75M 27.12% | 68M 9.33% | 71M 4.41% | 79M 11.27% | 82M 3.80% | 78M 4.88% | 82M 5.13% | 102M 24.39% | 105M 2.94% | 105M 0% | 104M 0.95% | 109M 4.81% | 112M 2.75% | 110M 1.79% | 109M 0.91% | 113M 3.67% | 115M 1.77% | 117M 1.74% | 117M 0% | 116M 0.85% | 118M 1.72% | 119M 0.85% | 117M 1.68% | 131M 11.97% | 149M 13.74% | 151M 1.34% | |
ebitda | 206.90M - | 285M 37.75% | 213M 25.26% | 193M 9.39% | 201M 4.15% | 248M 23.38% | 222M 10.48% | 254M 14.41% | 264M 3.94% | 231M 12.50% | 256M 10.82% | 276M 7.81% | 297M 7.61% | 407M 37.04% | 294M 27.76% | 297M 1.02% | 589M 98.32% | 604M 2.55% | 517M 14.40% | 626M 21.08% | 679M 8.47% | 636M 6.33% | 674M 5.97% | 677M 0.45% | 603M 10.93% | 827M 37.15% | 593M 28.30% | 690M 16.36% | 370M 46.38% | 714M 92.97% | 634M 11.20% | 1.10B 74.29% | 859M 22.26% | 919M 6.98% | 837M 8.92% | 917M 9.56% | 605M 34.02% | 741M 22.48% | 732M 1.21% | 736M 0.55% | 878M 19.29% | 684M 22.10% | 853M 24.71% | 878M 2.93% | |
operating income | 190.80M - | 264M 38.36% | 178M 32.58% | 146M 17.98% | 114M 21.92% | 180M 57.89% | 165M 8.33% | 155M 6.06% | 185M 19.35% | 179M 3.24% | 199M 11.17% | 202M 1.51% | 227M 12.38% | 324M 42.73% | 213M 34.26% | 206M 3.29% | 475M 130.58% | 504M 6.11% | 431M 14.48% | 515M 19.49% | 571M 10.87% | 511M 10.51% | 552M 8.02% | 551M 0.18% | 208M 62.25% | 650M 212.50% | 416M 36% | 511M 22.84% | -1.57B 407.83% | 527M 133.50% | 423M 19.73% | 925M 118.68% | 240M 74.05% | 742M 209.17% | 639M 13.88% | 771M 20.66% | 443M 42.54% | 586M 32.28% | 566M 3.41% | 572M 1.06% | 931M 62.76% | 523M 43.82% | 608M 16.25% | 551M 9.38% | |
depreciation and amortization | 44.50M - | 54M 21.35% | 53M 1.85% | 54M 1.89% | 65M 20.37% | 57M 12.31% | 58M 1.75% | 69M 18.97% | 79M 14.49% | 67M 15.19% | 71M 5.97% | 77M 8.45% | 78M 1.30% | 84M 7.69% | 85M 1.19% | 94M 10.59% | 119M 26.60% | 97M 18.49% | 103M 6.19% | 109M 5.83% | 108M 0.92% | 125M 15.74% | 121M 3.20% | 126M 4.13% | 139M 10.32% | 177M 27.34% | 176M 0.56% | 179M 1.70% | 168M 6.15% | 175M 4.17% | 188M 7.43% | 180M 4.26% | 180M 0% | 177M 1.67% | 198M 11.86% | 146M 26.26% | 162M 10.96% | 155M 4.32% | 166M 7.10% | 164M 1.20% | 178M 8.54% | 161M 9.55% | 245M 52.17% | 236M 3.67% | |
total other income expenses net | -30.60M - | -35M 14.38% | -24M 31.43% | -10M 58.33% | 31M 410.00% | 11M 64.52% | -1M 109.09% | 31M 3,200% | 1M 96.77% | -17M 1,800% | -14M 17.65% | -2M 85.71% | -8M 300% | 13M 262.50% | -2M 115.38% | 1M 150% | -1M 200% | -3M 200% | -21M 600% | 81M 485.71% | 15M 81.48% | 70M 366.67% | 3M 95.71% | 1M 66.67% | -278M 27,900% | -107M 61.51% | 33M 130.84% | 22M 33.33% | -1.73B 7,954.55% | -7M 99.59% | -6M 14.29% | -34M 466.67% | -437M 1,185.29% | -109M 75.06% | -124M 13.76% | 970M 882.26% | -113M 111.65% | -111M 1.77% | 9M 108.11% | -11M 222.22% | 232M 2,209.09% | -145M 162.50% | -696M 380% | -60M 91.38% | |
income before tax | 136M - | 203M 49.26% | 128M 36.95% | 116M 9.38% | 123M 6.03% | 167M 35.77% | 139M 16.77% | 145M 4.32% | 163M 12.41% | 139M 14.72% | 158M 13.67% | 168M 6.33% | 189M 12.50% | 294M 55.56% | 180M 38.78% | 155M 13.89% | 404M 160.65% | 445M 10.15% | 335M 24.72% | 447M 33.43% | 515M 15.21% | 432M 16.12% | 474M 9.72% | 474M 0% | 148M 68.78% | 441M 197.97% | 344M 22.00% | 428M 24.42% | -1.63B 480.61% | 423M 125.97% | 328M 22.46% | 781M 138.11% | 133M 82.97% | 633M 375.94% | 515M 18.64% | 1.74B 238.06% | 330M 81.05% | 475M 43.94% | 457M 3.79% | 442M 3.28% | 815M 84.39% | 378M 53.62% | -88M 123.28% | 491M 657.95% | |
income tax expense | 41.40M - | 56M 35.27% | 51M 8.93% | 21M 58.82% | 39M 85.71% | 45M 15.38% | 93M 106.67% | 30M 67.74% | 31M 3.33% | 38M 22.58% | 45M 18.42% | 48M 6.67% | 58M 20.83% | 79M 36.21% | 56M 29.11% | 48M 14.29% | -41M 185.42% | 115M 380.49% | 89M 22.61% | 113M 26.97% | 147M 30.09% | 119M 19.05% | -190M 259.66% | 104M 154.74% | 3M 97.12% | 127M 4,133.33% | 91M 28.35% | 110M 20.88% | -428M 489.09% | 103M 124.07% | 74M 28.16% | 193M 160.81% | 53M 72.54% | 152M 186.79% | 97M 36.18% | -88M 190.72% | 87M 198.86% | 106M 21.84% | 94M 11.32% | 96M 2.13% | 117M 21.88% | 91M 22.22% | -506M 656.04% | 89M 117.59% | |
net income | 94.90M - | 147M 54.90% | 77M 47.62% | 75M 2.60% | 84M 12% | 120M 42.86% | 43M 64.17% | 113M 162.79% | 130M 15.04% | 102M 21.54% | 113M 10.78% | 120M 6.19% | 131M 9.17% | 215M 64.12% | 124M 42.33% | 107M 13.71% | 445M 315.89% | 330M 25.84% | 246M 25.45% | 334M 35.77% | 368M 10.18% | 313M 14.95% | 664M 112.14% | 370M 44.28% | 145M 60.81% | 314M 116.55% | 253M 19.43% | 318M 25.69% | -1.20B 477.67% | 320M 126.64% | 254M 20.63% | 588M 131.50% | 80M 86.39% | 481M 501.25% | 418M 13.10% | 1.83B 337.56% | 243M 86.71% | 369M 51.85% | 363M 1.63% | 346M 4.68% | 698M 101.73% | 438M 37.25% | 471M 7.53% | 383M 18.68% | |
weighted average shs out | 319M - | 319M 0% | 323M 1.25% | 327M 1.24% | 339M 3.67% | 339M 0% | 342M 0.88% | 345M 0.88% | 376M 8.99% | 376M 0% | 389M 3.46% | 392M 0.77% | 398M 1.53% | 398M 0% | 401M 0.75% | 403M 0.50% | 503M 24.81% | 503M 0% | 504M 0.20% | 506M 0.40% | 509M 0.59% | 509M 0% | 511M 0.39% | 512M 0.20% | 690.48M 34.86% | 549M 20.49% | 550M 0.18% | 550M 0% | 550M 0% | 550M 0% | 550M 0% | 550M 0% | 551M 0.18% | 551M 0% | 554M 0.54% | 554M 0% | 554M 0% | 550M 0.72% | 550M 0% | 549M 0.18% | 549M 0% | 549M 0% | 580M 5.65% | 580M 0% | |
weighted average shs out dil | 340M - | 340M 0% | 325M 4.41% | 329M 1.23% | 340M 3.34% | 340M 0% | 343M 0.88% | 345M 0.58% | 376M 8.99% | 376M 0% | 390M 3.72% | 393M 0.77% | 400M 1.78% | 400M 0% | 403M 0.75% | 404M 0.25% | 508M 25.74% | 508M 0% | 508M 0% | 509M 0.20% | 511M 0.39% | 511M 0% | 513M 0.39% | 513M 0% | 690.48M 34.60% | 549M 20.49% | 550M 0.18% | 550M 0% | 550M 0% | 550M 0% | 551M 0.18% | 551M 0% | 552M 0.18% | 552M 0% | 557M 0.91% | 556M 0.18% | 556M 0% | 551M 0.90% | 551M 0% | 550M 0.18% | 550M 0% | 550M 0% | 581M 5.64% | 581M 0% | |
eps | 0.30 - | 0.44 46.67% | 0.21 52.27% | 0.20 4.76% | 0.25 25.00% | 0.32 28.00% | 0.09 71.88% | 0.29 222.22% | 0.35 20.69% | 0.23 34.29% | 0.25 8.70% | 0.25 0% | 0.33 32.00% | 0.48 45.45% | 0.24 50% | 0.23 4.17% | 0.88 282.61% | 0.59 32.95% | 0.43 27.12% | 0.60 39.53% | 0.72 20% | 0.55 23.61% | 1.23 123.64% | 0.66 46.34% | 0.21 68.18% | 0.51 142.86% | 0.40 21.57% | 0.52 30% | -2.18 519.23% | 0.51 123.39% | 0.39 23.53% | 1.01 158.97% | 0.15 85.15% | 0.87 480% | 0.75 13.79% | 3.24 332% | 0.44 86.42% | 0.61 38.64% | 0.60 1.64% | 0.58 3.33% | 1.21 108.62% | 0.74 38.84% | 0.81 9.46% | 0.60 25.93% | |
epsdiluted | 0.28 - | 0.41 46.43% | 0.21 48.78% | 0.20 4.76% | 0.25 25.00% | 0.32 28.00% | 0.09 71.88% | 0.29 222.22% | 0.35 20.69% | 0.23 34.29% | 0.25 8.70% | 0.25 0% | 0.33 32.00% | 0.48 45.45% | 0.24 50% | 0.23 4.17% | 0.88 282.61% | 0.59 32.95% | 0.42 28.81% | 0.60 42.86% | 0.72 20% | 0.55 23.61% | 1.23 123.64% | 0.66 46.34% | 0.21 68.18% | 0.51 142.86% | 0.40 21.57% | 0.52 30% | -2.18 519.23% | 0.51 123.39% | 0.39 23.53% | 1.01 158.97% | 0.14 86.14% | 0.87 521.43% | 0.75 13.79% | 3.23 330.67% | 0.44 86.38% | 0.61 38.64% | 0.60 1.64% | 0.57 5.00% | 1.21 112.28% | 0.73 39.67% | 0.81 10.96% | 0.60 25.93% |
All numbers in CAD (except ratios and percentages)