COM:PEMBINA
Pembina Pipeline Corporation
- Stock
Last Close
60.31
22/11 21:00
Market Cap
29.68B
Beta: -
Volume Today
1.84M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.03B - | 6.07B 20.78% | 4.63B 23.63% | 4.26B 7.98% | 5.41B 26.80% | 7.35B 35.93% | 7.23B 1.65% | 6.20B 14.22% | 8.63B 39.10% | 11.61B 34.59% | 9.13B 21.41% | |
cost of revenue | 4.23B - | 5.19B 22.71% | 3.77B 27.42% | 3.26B 13.40% | 3.93B 20.28% | 5.02B 27.97% | 4.80B 4.52% | 4.19B 12.57% | 5.98B 42.58% | 8.49B 41.94% | 6.29B 25.95% | |
gross profit | 793M - | 876M 10.47% | 866M 1.14% | 1.00B 15.59% | 1.48B 48.05% | 2.33B 57.02% | 2.43B 4.56% | 2.01B 17.47% | 2.65B 31.82% | 3.12B 17.98% | 2.84B 9.06% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 132M - | 156M 18.18% | 157M 0.64% | 195M 24.20% | 236M 21.03% | 279M 18.22% | 296M 6.09% | 246M 16.89% | 306M 24.39% | 399M 30.39% | 422M 5.76% | |
selling general and administrative expenses | 132M - | 156M 18.18% | 157M 0.64% | 195M 24.20% | 236M 21.03% | 279M 18.22% | 296M 6.09% | 246M 16.89% | 306M 24.39% | 399M 30.39% | 422M 5.76% | |
research and development expenses | ||||||||||||
other expenses | -71M - | -41M 42.25% | 40M 197.56% | -40M 200% | -13M 67.50% | -274M 2,007.69% | 15M 105.47% | -18M 220.00% | -248M 1,277.78% | 129M 152.02% | ||
cost and expenses | 4.36B - | 5.37B 22.98% | 3.95B 26.40% | 3.46B 12.46% | 4.19B 21.17% | 5.33B 27.21% | 5.11B 4.17% | 4.42B 13.43% | 6.04B 36.54% | 9.02B 49.32% | 6.70B 25.68% | |
operating expenses | 132M - | 174M 31.82% | 181M 4.02% | 194M 7.18% | 264M 36.08% | 306M 15.91% | 311M 1.63% | 228M 26.69% | 58M 74.56% | 528M 810.34% | 416M 21.21% | |
interest expense | 106M - | 99M 6.60% | 113M 14.14% | 112M 0.88% | 183M 63.39% | 286M 56.28% | 321M 12.24% | 416M 29.60% | 440M 5.77% | 462M 5% | 470M 1.73% | |
ebitda | 766M - | 892M 16.45% | 988M 10.76% | 1.06B 7.29% | 1.59B 49.72% | 2.44B 53.62% | 2.43B 0.21% | 2.48B 1.93% | 3.31B 33.55% | 3.28B 1.03% | 3.09B 5.83% | |
operating income | 660M - | 702M 6.36% | 685M 2.42% | 807M 17.81% | 1.22B 50.93% | 2.02B 65.93% | 1.82B 9.85% | 1.78B 2.31% | 2.12B 18.82% | 2.60B 22.70% | 2.65B 2.31% | |
depreciation and amortization | 171M - | 226M 32.16% | 263M 16.37% | 293M 11.41% | 382M 30.38% | 417M 9.16% | 611M 46.52% | 700M 14.57% | 1.20B 71% | 683M 42.94% | 663M 2.93% | |
total other income expenses net | -66M - | -36M 45.45% | 42M 216.67% | -41M 197.62% | -2M 95.12% | 7M 450% | -294M 4,300% | -2.20B 646.94% | -450M 79.51% | 624M 238.67% | 235M 62.34% | |
income before tax | 494M - | 572M 15.79% | 614M 7.34% | 654M 6.51% | 1.03B 57.95% | 1.74B 68.64% | 1.53B 12.28% | -416M 127.23% | 1.67B 500.24% | 3.22B 93.33% | 2.19B 32.00% | |
income tax expense | 143M - | 167M 16.78% | 199M 19.16% | 189M 5.03% | 142M 24.87% | 464M 226.76% | 36M 92.24% | -100M 377.78% | 423M 523% | 248M 41.37% | 413M 66.53% | |
net income | 351M - | 383M 9.12% | 406M 6.01% | 466M 14.78% | 891M 91.20% | 1.28B 43.43% | 1.49B 16.74% | -316M 121.18% | 1.24B 493.04% | 2.97B 139.21% | 1.78B 40.22% | |
weighted average shs out | 307M - | 326M 6.19% | 347M 6.44% | 388M 11.82% | 426M 9.79% | 505M 18.54% | 512M 1.39% | 550M 7.42% | 550M 0% | 553M 0.55% | 550M 0.54% | |
weighted average shs out dil | 308M - | 328M 6.49% | 348M 6.10% | 389M 11.78% | 432M 11.05% | 509M 17.82% | 514M 0.98% | 550M 7.00% | 551M 0.18% | 554M 0.54% | 551M 0.54% | |
eps | 1.12 - | 1.07 4.46% | 1.02 4.67% | 1.02 0% | 1.87 83.33% | 2.53 35.29% | 2.69 6.32% | -0.57 121.19% | 2 450.88% | 5.14 157.00% | 3 41.63% | |
epsdiluted | 1.12 - | 1.06 5.36% | 1.02 3.77% | 1.01 0.98% | 1.86 84.16% | 2.51 34.95% | 2.68 6.77% | -0.57 121.27% | 1.99 449.12% | 5.12 157.29% | 2.99 41.60% |
All numbers in CAD (except ratios and percentages)