COM:PRIMOWATERCORP
Primo Water Corporation
- Stock
Last Close
35.36
12/11 21:00
Market Cap
4.60B
Beta: -
Volume Today
310.48K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.09B - | 2.10B 0.42% | 2.94B 40.00% | 3.24B 9.92% | 2.27B 29.86% | 2.37B 4.55% | 2.39B 0.91% | 1.95B 18.42% | 2.07B 6.13% | 2.22B 6.84% | 1.77B 20.01% | |
cost of revenue | 1.84B - | 1.83B 0.85% | 2.05B 12.17% | 2.16B 5.53% | 1.14B 47.17% | 1.20B 4.84% | 1.17B 2.56% | 839.60M 28.04% | 915.90M 9.09% | 921.70M 0.63% | 634.80M 31.13% | |
gross profit | 252M - | 276.50M 9.72% | 895.50M 223.87% | 1.07B 19.96% | 1.13B 4.98% | 1.18B 4.25% | 1.23B 4.44% | 1.11B 9.28% | 1.16B 3.91% | 1.29B 11.75% | 1.14B 12.09% | |
selling and marketing expenses | 501.80M - | 462.60M 7.81% | ||||||||||
general and administrative expenses | 611.20M - | 544M 10.99% | ||||||||||
selling general and administrative expenses | 160.40M - | 255M 58.98% | 768.60M 201.41% | 958.10M 24.66% | 1.04B 8.83% | 1.09B 4.74% | 1.11B 1.91% | 1.01B 9.56% | 1.03B 2.75% | 1.15B 11.32% | 976M 15.23% | |
research and development expenses | ||||||||||||
other expenses | -12.80M - | -21M 64.06% | 9.50M 145.24% | -3.90M 141.05% | 3M 176.92% | 42.90M 1,330% | -2.80M 106.53% | -18.70M 567.86% | -27.90M 49.20% | -8.80M 68.46% | 4.50M 151.14% | |
cost and expenses | 2.00B - | 2.08B 3.94% | 2.82B 35.35% | 3.12B 10.75% | 2.18B 29.97% | 2.29B 4.79% | 2.28B 0.42% | 1.85B 19.02% | 1.95B 5.63% | 2.07B 6.30% | 1.61B 22.30% | |
operating expenses | 160.40M - | 255M 58.98% | 768.60M 201.41% | 958.10M 24.66% | 1.04B 8.83% | 1.09B 4.74% | 1.11B 1.91% | 1.01B 9.56% | 1.03B 2.75% | 1.15B 11.32% | 976M 15.23% | |
interest expense | 51.60M - | 39.70M 23.06% | 111M 179.60% | 124.20M 11.89% | 85.50M 31.16% | 77.60M 9.24% | 78.20M 0.77% | 81.60M 4.35% | 68.80M 15.69% | 69.80M 1.45% | 71.40M 2.29% | |
ebitda | 179.60M - | 111.20M 38.08% | 360.20M 223.92% | 350.90M 2.58% | 276.60M 21.17% | 321M 16.05% | 304.80M 5.05% | 290.70M 4.63% | 314.30M 8.12% | 376M 19.63% | 358.80M 4.57% | |
operating income | 88.60M - | 15.70M 82.28% | 99.40M 533.12% | 82.20M 17.30% | 48.90M 40.51% | 58.80M 20.25% | 90.40M 53.74% | 88.60M 1.99% | 103M 16.25% | 127.90M 24.17% | 163.40M 27.76% | |
depreciation and amortization | 100.80M - | 110.70M 9.82% | 223.80M 102.17% | 238.70M 6.66% | 188.60M 20.99% | 194.60M 3.18% | 214.40M 10.17% | 202.10M 5.74% | 211.30M 4.55% | 248.10M 17.42% | 193.30M 22.09% | |
total other income expenses net | -15.80M - | -26.80M 69.62% | -18M 32.84% | -37.80M 110.00% | -33.10M 12.43% | 18.20M 154.98% | -81M 545.05% | -241.10M 197.65% | -96.70M 59.89% | -78.60M 18.72% | 1.20M 101.53% | |
income before tax | 24.20M - | -45M 285.95% | -2.10M 95.33% | -45.90M 2,085.71% | -33.60M 26.80% | 24.10M 171.73% | 9.40M 61.00% | -152.50M 1,722.34% | 6.30M 104.13% | 49.30M 682.54% | 90.80M 84.18% | |
income tax expense | 2.20M - | -61.40M 2,890.91% | -22.70M 63.03% | 25.60M 212.78% | -30M 217.19% | -4.80M 84% | 9.50M 297.92% | 4.30M 54.74% | 9.50M 120.93% | 19.70M 107.37% | 27M 37.06% | |
net income | 17M - | 10.80M 36.47% | 14.50M 34.26% | -77.80M 636.55% | -1.40M 98.20% | 382.90M 27,450% | -100K 100.03% | -156.80M 156,700% | -3.20M 97.96% | 29.60M 1,025% | 238.10M 704.39% | |
weighted average shs out | 94.75M - | 93.78M 1.03% | 103.04M 9.87% | 128.29M 24.51% | 139.08M 8.41% | 139.10M 0.01% | 135M 2.95% | 155.25M 15.00% | 160.78M 3.56% | 160.76M 0.01% | 159.45M 0.82% | |
weighted average shs out dil | 95.63M - | 95.90M 0.28% | 103.04M 7.44% | 128.29M 24.51% | 139.08M 8.41% | 141.44M 1.70% | 135.22M 4.39% | 155.45M 14.95% | 160.78M 3.43% | 161.88M 0.69% | 160.62M 0.78% | |
eps | 0.18 - | 0.11 38.89% | -0.03 127.27% | -0.61 1,933.33% | -0.01 98.34% | 2.75 27,327.72% | -0.00 100.03% | -1.01 144,185.71% | -0.02 98.03% | 0.18 1,004.52% | 1.49 727.78% | |
epsdiluted | 0.18 - | 0.10 44.44% | -0.03 130% | -0.61 1,933.33% | -0.01 98.34% | 2.71 26,931.68% | -0.00 100.03% | -1.01 144,185.71% | -0.02 98.03% | 0.18 1,004.52% | 1.48 722.22% |
All numbers in CAD (except ratios and percentages)