COM:RAISIO
Raisio
- Stock
Last Close
2.23
13/11 15:14
Market Cap
295.62M
Beta: -
Volume Today
4.37K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cost and expenses | 124.80M - | 112.80M 9.62% | 131.70M 16.76% | 117.50M 10.78% | 125.10M 6.47% | 112.90M 9.75% | 130.40M 15.50% | 118.50M 9.13% | 120.40M 1.60% | 104.30M 13.37% | 130.20M 24.83% | 88.90M 31.72% | 84M 5.51% | 82.80M 1.43% | 131.60M 58.94% | 95.20M 27.66% | -30.80M 132.35% | 62M 301.30% | 36.60M 40.97% | 55.30M 51.09% | 59M 6.69% | 44.90M 23.90% | 55.50M 23.61% | 58.40M 5.23% | 50.20M 14.04% | 48.10M 4.18% | 52.90M 9.98% | 55.20M 4.35% | 48.50M 12.14% | 42.40M 12.58% | 62.10M 46.46% | 61.20M 1.45% | 56.80M 7.19% | 59.10M 4.05% | 51.10M 13.54% | 50.30M 1.57% | 49.70M 1.19% | 52.50M 5.63% | 47.70M 9.14% | 49.10M 2.94% | 51.20M 4.28% | 51.20M 0% | 49M 4.30% | 52.60M 7.35% | |
cost of revenue | 107.30M - | 94.70M 11.74% | 115.30M 21.75% | 101.90M 11.62% | 96M 5.79% | 92.70M 3.44% | 108.60M 17.15% | 101.40M 6.63% | 100.50M 0.89% | 83.30M 17.11% | 108.20M 29.89% | 76.90M 28.93% | 69.10M 10.14% | 67.80M 1.88% | 89.10M 31.42% | 82.10M 7.86% | -16.10M 119.61% | 48.40M 400.62% | 27.10M 44.01% | 45.30M 67.16% | 40.20M 11.26% | 35.10M 12.69% | 45M 28.21% | 50.30M 11.78% | 38.90M 22.66% | 37.40M 3.86% | 44M 17.65% | 47.70M 8.41% | 39.70M 16.77% | 35.90M 9.57% | 50.90M 41.78% | 52.60M 3.34% | 45.90M 12.74% | 47.80M 4.14% | 42.40M 11.30% | 43.20M 1.89% | 40.50M 6.25% | 40.70M 0.49% | 38.20M 6.14% | 41M 7.33% | 39.40M 3.90% | 40M 1.52% | 40.10M 0.25% | 42.30M 5.49% | |
depreciation and amortization | -300K - | 200K 166.67% | 500K 150% | 100K 80% | -200K 300% | 500K 350% | 400K 20% | 200K 50% | 3.30M 1,550% | 400K 87.88% | 300K 25% | 500K 66.67% | 200K 60% | 800K 300% | 100K 87.50% | 27.90M - | 1.90M 93.19% | 900K 52.63% | 1.50M 66.67% | 1.30M 13.33% | 1.60M 23.08% | 1.60M 0% | 1.60M 0% | 1.60M 0% | 1.60M 0% | 1.60M 0% | 1.50M 6.25% | 1.50M 0% | 1.50M 0% | 1.80M 20% | 2.40M 33.33% | 2.60M 8.33% | 6.90M 165.38% | 2.60M 62.32% | -1.60M 161.54% | 2.50M 256.25% | 2.50M 0% | 2.50M 0% | 2.50M 0% | 2.60M 4% | 2.60M 0% | 2.40M 7.69% | 2.40M 0% | ||
ebitda | 6.10M - | 4.10M 32.79% | 1.30M 68.29% | 9.50M 630.77% | -7.50M 178.95% | 10.10M 234.67% | 11.50M 13.86% | 16.20M 40.87% | 5.70M 64.81% | 10.10M 77.19% | -5.80M 157.43% | 14.40M 348.28% | 11.70M 18.75% | 10.50M 10.26% | 12.50M 19.05% | 13M 4% | 20.90M 60.77% | 8.20M 60.77% | 6.50M 20.73% | 9.50M 46.15% | -900K 109.47% | 7.30M 911.11% | 9.80M 34.25% | 13.20M 34.69% | 6M 54.55% | 8.40M 40% | 8.60M 2.38% | 11.40M 32.56% | 6.90M 39.47% | 10.60M 53.62% | 7.10M 33.02% | 10.90M 53.52% | 5.10M 53.21% | 3M 41.18% | 7.50M 150% | 6.30M 16% | 5.70M 9.52% | 7.20M 26.32% | 8.70M 20.83% | 10.40M 19.54% | 5.60M 46.15% | 6.90M 23.21% | 9.20M 33.33% | 9.50M 3.26% | |
eps | 0.03 - | 0.02 39.58% | 0.00 78.50% | 0.05 1,062.79% | -0.04 170.60% | 0.05 241.64% | 0.05 0% | 0.08 60% | 0.04 43.88% | 0.05 11.36% | -0.05 200% | 0.07 240% | 0.06 19.86% | 0.05 10.87% | 0.03 40.00% | 0.06 100% | -0.24 500% | 0.02 108.33% | 0.04 81.00% | 0.04 15.75% | 0.07 65.39% | 0.03 56.71% | 0.05 66.67% | 0.05 0% | 0.02 50.40% | 0.01 59.68% | 0.05 400% | 0.05 0% | 0.04 28.80% | 0.04 12.36% | 0.03 25.00% | 0.04 33.33% | 0.03 37.50% | -0.03 210% | 0.02 157.45% | 0.03 89.87% | 0.03 3.00% | 0.02 35.28% | 0.03 50.00% | 0.04 33.33% | 0.02 50% | 0.02 11.00% | 0.04 80.18% | 0.03 22.50% | |
eps diluted | 0.03 - | 0.02 39.58% | 0.00 78.50% | 0.05 1,062.79% | -0.04 170.60% | 0.05 241.64% | 0.05 0% | 0.08 60% | 0.04 43.88% | 0.05 11.36% | -0.05 200% | 0.07 240% | 0.06 19.86% | 0.05 10.87% | 0.03 40.00% | 0.06 100% | -0.24 500% | 0.02 108.33% | 0.04 81.00% | 0.04 15.75% | 0.07 65.39% | 0.03 56.71% | 0.05 66.67% | 0.05 0% | 0.02 50.40% | 0.01 59.68% | 0.05 400% | 0.05 0% | 0.04 28.80% | 0.04 12.36% | 0.03 25.00% | 0.04 33.33% | 0.03 37.50% | -0.03 210% | 0.02 157.45% | 0.03 89.87% | 0.03 3.00% | 0.02 35.28% | 0.03 50.00% | 0.04 33.33% | 0.02 50% | 0.02 11.00% | 0.04 80.18% | 0.03 22.50% | |
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
gross profit | 23.90M - | 22M 7.95% | 17.20M 21.82% | 25M 45.35% | 21.80M 12.80% | 29.80M 36.70% | 32.90M 10.40% | 33.10M 0.61% | 22.30M 32.63% | 30.70M 37.67% | 15.90M 48.21% | 25.90M 62.89% | 26.40M 1.93% | 24.70M 6.44% | 54.90M 122.27% | 26.10M 52.46% | -21.70M 183.14% | 19.40M 189.40% | 14.50M 25.26% | 17.90M 23.45% | 15.50M 13.41% | 14.80M 4.52% | 17.70M 19.59% | 18.90M 6.78% | 15.60M 17.46% | 17.40M 11.54% | 15.90M 8.62% | 17.40M 9.43% | 14.20M 18.39% | 14.10M 0.70% | 15.80M 12.06% | 16.90M 6.96% | 14.30M 15.38% | 7.30M 48.95% | 13.10M 79.45% | 13.30M 1.53% | 15M 12.78% | 15.70M 4.67% | 14.40M 8.28% | 15.10M 4.86% | 14.80M 1.99% | 15.50M 4.73% | 17.20M 10.97% | 16.80M 2.33% | |
income before tax | 5.80M - | 3.60M 37.93% | 800K 77.78% | 9.10M 1,037.50% | -8.10M 189.01% | 9.20M 213.58% | 10.70M 16.30% | 15.20M 42.06% | 4.80M 68.42% | 8.70M 81.25% | -7.10M 181.61% | 13.40M 288.73% | 11.70M 12.69% | 9.60M 17.95% | 11.80M 22.92% | 12.20M 3.39% | 20.90M 71.31% | 5.90M 71.77% | 5M 15.25% | 7.60M 52% | -2.80M 136.84% | 5.30M 289.29% | 7.80M 47.17% | 11.30M 44.87% | 4.10M 63.72% | 2.70M 34.15% | 9.50M 251.85% | 10.60M 11.58% | 6.70M 36.79% | 7.80M 16.42% | 5.10M 34.62% | 8.30M 62.75% | 3.60M 56.63% | -5.30M 247.22% | 3.20M 160.38% | 5.50M 71.88% | 6.20M 12.73% | 4.40M 29.03% | 5.70M 29.55% | 7.60M 33.33% | 4.40M 42.11% | 4.50M 2.27% | 7.60M 68.89% | 6.90M 9.21% | |
income tax expense | 200K - | 900K 350% | 100K 88.89% | 1.40M 1,300% | -2.60M 285.71% | 1.70M 165.38% | 2.30M 35.29% | 2.90M 26.09% | -2.10M 172.41% | 1.30M 161.90% | 1.40M 7.69% | 2.30M 64.29% | 2.80M 21.74% | 1.80M 35.71% | 7.80M 333.33% | 2.60M 66.67% | 500K 80.77% | 1.40M 180% | 1.10M 21.43% | 1.70M 54.55% | -500K 129.41% | 1.10M 320% | -600K 154.55% | 2.40M 500% | 300K 87.50% | 600K 100% | 2.10M 250% | 2.20M 4.76% | 1.10M 50% | 1.60M 45.45% | 1.10M 31.25% | 1.70M 54.55% | -400K 123.53% | -900K 125% | 200K 122.22% | 1M 400% | 1.20M 20% | 900K 25% | 1.50M 66.67% | 1.70M 13.33% | 600K 64.71% | 1M 66.67% | 2M 100% | 2M 0% | |
interest expense | 300K - | 500K 66.67% | 500K 0% | 400K 20% | 600K 50% | 900K 50% | 800K 11.11% | 1M 25% | 900K 10% | 1.40M 55.56% | 1.30M 7.14% | 1M 23.08% | 900K - | 700K 22.22% | 800K 14.29% | 400K - | 600K 50% | 400K 33.33% | 600K 50% | 400K 33.33% | 400K 0% | 300K 25% | 300K 0% | 4.10M 1,266.67% | -1.30M - | 1.30M 200% | 200K 84.62% | 200K 0% | -1.10M 650% | 1.40M 227.27% | 1.70M 21.43% | 800K 52.94% | -3M 475% | 300K 110.00% | 500K 66.67% | 300K 40% | 500K 66.67% | 300K 40% | 300K - | ||||||
interest income | 200K - | 200K 0% | 500K 150% | 200K 60% | -100K 150% | 400K 500% | 400K 0% | 200K 50% | 500K - | 400K 20% | 500K 25% | 400K 20% | 900K 125% | 100K 88.89% | -100K 200% | -100K 0% | 500K 600% | 500K 0% | 300K 40% | -400K 233.33% | 700K 275% | 1M 42.86% | 1M 0% | -1.60M 260% | 200K 112.50% | 2.50M 1,150% | 800K 68% | -800K 200% | 1.60M 300% | 700K 56.25% | 200K 71.43% | -2.30M 1,250% | 100K 104.35% | 400K 300% | 100K 75% | -200K 300% | 700K 450% | 1.20M 71.43% | 900K 25% | 1.90M 111.11% | 1.20M 36.84% | 700K 41.67% | 1.50M 114.29% | ||
net income | 5.80M - | 2.70M 53.45% | 700K 74.07% | 7.80M 1,014.29% | -5.50M 170.51% | 7.50M 236.36% | 8.40M 12% | 12.30M 46.43% | 6.90M 43.90% | 7.40M 7.25% | -8.40M 213.51% | 11.10M 232.14% | 8.90M 19.82% | 7.80M 12.36% | 4M 48.72% | 9.60M 140% | -38.70M 503.13% | 4.60M 111.89% | 5.70M 23.91% | 6.60M 15.79% | 10.90M 65.15% | 4.10M 62.39% | 8.40M 104.88% | 9M 7.14% | 3.90M 56.67% | 2.10M 46.15% | 7.40M 252.38% | 8.40M 13.51% | 5.60M 33.33% | 6.20M 10.71% | 4M 35.48% | 6.60M 65% | 4.10M 37.88% | -4.40M 207.32% | 3M 168.18% | 5.20M 73.33% | 4.90M 5.77% | 3.20M 34.69% | 4.20M 31.25% | 5.90M 40.48% | 3.80M 35.59% | 3.50M 7.89% | 5.60M 60% | 4.90M 12.50% | |
operating expenses | 17.50M - | 18.10M 3.43% | 16.40M 9.39% | 15.60M 4.88% | 29.10M 86.54% | 20.20M 30.58% | 21.80M 7.92% | 17.10M 21.56% | 19.90M 16.37% | 21M 5.53% | 22M 4.76% | 12M 45.45% | 14.90M 24.17% | 15M 0.67% | 42.50M 183.33% | 13.10M 69.18% | -14.70M 212.21% | 13.60M 192.52% | 9.50M 30.15% | 10M 5.26% | 18.80M 88% | 9.80M 47.87% | 10.50M 7.14% | 8.10M 22.86% | 11.30M 39.51% | 10.70M 5.31% | 8.90M 16.82% | 7.50M 15.73% | 8.80M 17.33% | 6.50M 26.14% | 11.20M 72.31% | 8.60M 23.21% | 10.90M 26.74% | 11.30M 3.67% | 8.70M 23.01% | 7.10M 18.39% | 9.20M 29.58% | 11.80M 28.26% | 9.50M 19.49% | 8.10M 14.74% | 11.80M 45.68% | 11.20M 5.08% | 8.90M 20.54% | 10.30M 15.73% | |
operating income | 6.40M - | 3.90M 39.06% | 800K 79.49% | 9.40M 1,075% | -7.30M 177.66% | 9.60M 231.51% | 11.10M 15.63% | 16M 44.14% | 2.40M 85% | 9.70M 304.17% | -6.10M 162.89% | 13.90M 327.87% | 11.50M 17.27% | 9.70M 15.65% | 12.40M 27.84% | 13M 4.84% | -7M 153.85% | 5.80M 182.86% | 5M 13.79% | 7.90M 58.00% | -3.30M 141.77% | 5M 251.52% | 7.20M 44% | 10.80M 50% | 4.30M 60.19% | 6.70M 55.81% | 7M 4.48% | 9.90M 41.43% | 5.40M 45.45% | 7.60M 40.74% | 4.60M 39.47% | 8.30M 80.43% | 2.60M 68.67% | -3.90M 250% | 4.90M 225.64% | 7.90M 61.22% | 3.20M 59.49% | 4.70M 46.88% | 6.20M 31.91% | 7.90M 27.42% | 3M 62.03% | 4.30M 43.33% | 6.80M 58.14% | 6.50M 4.41% | |
other expenses | 17.50M - | 18.10M 3.43% | 16.40M 9.39% | 15.60M 4.88% | 29.10M 86.54% | 20.20M 30.58% | 21.80M 7.92% | 17.10M 21.56% | 19.90M 16.37% | 21M 5.53% | 22M 4.76% | 12M 45.45% | 14.90M 24.17% | 15M 0.67% | 42.50M 183.33% | 13.10M 69.18% | -14.70M 212.21% | 13.60M 192.52% | 9.50M 30.15% | 10M 5.26% | 18.80M 88% | 9.80M 47.87% | 10.50M 7.14% | 8.10M 22.86% | 11.30M 39.51% | 10.70M 5.31% | 8.90M 16.82% | 7.50M 15.73% | 8.80M 17.33% | 6.50M 26.14% | 11.20M 72.31% | 8.60M 23.21% | 10.90M 26.74% | 11.30M 3.67% | 8.70M 23.01% | 7.10M 18.39% | 9.20M 29.58% | 11.80M 28.26% | |||||||
research and development expenses | 800K - | 800K 0% | 800K - | ||||||||||||||||||||||||||||||||||||||||||
revenue | 131.20M - | 116.70M 11.05% | 132.50M 13.54% | 126.90M 4.23% | 117.80M 7.17% | 122.50M 3.99% | 141.50M 15.51% | 134.50M 4.95% | 122.80M 8.70% | 114M 7.17% | 124.10M 8.86% | 102.80M 17.16% | 95.50M 7.10% | 92.50M 3.14% | 144M 55.68% | 108.20M 24.86% | -37.80M 134.94% | 67.80M 279.37% | 41.60M 38.64% | 63.20M 51.92% | 55.70M 11.87% | 49.90M 10.41% | 62.70M 25.65% | 69.20M 10.37% | 54.50M 21.24% | 54.80M 0.55% | 59.90M 9.31% | 65.10M 8.68% | 53.90M 17.20% | 50M 7.24% | 66.70M 33.40% | 69.50M 4.20% | 60.20M 13.38% | 55.10M 8.47% | 55.50M 0.73% | 56.50M 1.80% | 55.50M 1.77% | 56.40M 1.62% | 52.60M 6.74% | 56.10M 6.65% | 54.20M 3.39% | 55.50M 2.40% | 57.30M 3.24% | 59.10M 3.14% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 11.80M - | 10.40M 11.86% | 9.50M - | ||||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -600K - | -300K 50% | -300K - | -800K 166.67% | -400K 50% | -400K 0% | -800K 100% | 2.40M 400% | -1M 141.67% | -1M 0% | -500K 50% | 200K 140% | -100K 150% | -600K 500% | -800K 33.33% | 27.90M 3,587.50% | 100K 99.64% | -300K - | 500K 266.67% | 300K 40% | 600K 100% | 500K 16.67% | -200K 140% | -4M 1,900% | 2.50M 162.50% | 700K 72% | 1.30M 85.71% | 200K 84.62% | 500K 150% | 1M - | -1.40M 240% | -1.70M 21.43% | -2.40M 41.18% | 3M 225% | -300K 110.00% | -500K 66.67% | -300K 40% | 1.40M 566.67% | 200K 85.71% | 800K 300% | 400K 50% | ||||
weighted average shs out | 175M - | 157.15M 10.20% | 161.64M 2.85% | 156M 3.49% | 156M 0% | 157.16M 0.74% | 168M 6.90% | 153.75M 8.48% | 153.75M 0% | 157.17M 2.22% | 168M 6.89% | 158.57M 5.61% | 158.57M 0% | 157.47M 0.69% | 133.33M 15.33% | 160M 20.00% | 160M 0% | 157.32M 1.68% | 157.32M 0% | 157.34M 0.01% | 157.34M 0% | 157.34M 0% | 168M 6.77% | 180M 7.14% | 157.35M 12.58% | 157.35M 0% | 148M 5.94% | 168M 13.51% | 157.44M 6.29% | 157.45M 0.00% | 133.33M 15.31% | 165M 23.75% | 159.94M 3.07% | 159.94M 0% | 190M 18.80% | 173.33M 8.77% | 158.64M 8.48% | 157.95M 0.44% | 140M 11.36% | 147.50M 5.36% | 190M 28.81% | 157.97M 16.86% | 140M 11.37% | 157.98M 12.84% | |
weighted average shs out dil | 175M - | 157.15M 10.20% | 161.64M 2.85% | 156M 3.49% | 156M 0% | 157.16M 0.74% | 168M 6.90% | 153.75M 8.48% | 153.75M 0% | 157.17M 2.22% | 168M 6.89% | 158.57M 5.61% | 158.57M 0% | 157.47M 0.69% | 133.33M 15.33% | 160M 20.00% | 160M 0% | 157.32M 1.68% | 157.32M 0% | 157.34M 0.01% | 157.34M 0% | 157.34M 0% | 168M 6.77% | 180M 7.14% | 157.35M 12.58% | 157.35M 0% | 148M 5.94% | 168M 13.51% | 157.44M 6.29% | 157.45M 0.00% | 133.33M 15.31% | 165M 23.75% | 159.94M 3.07% | 159.94M 0% | 190M 18.80% | 173.33M 8.77% | 159.36M 8.06% | 157.95M 0.89% | 140M 11.36% | 147.50M 5.36% | 190M 28.81% | 157.97M 16.86% | 140M 11.37% | 157.98M 12.84% |
All numbers in (except ratios and percentages)