COM:RAISIO
Raisio
- Stock
Last Close
2.23
13/11 10:03
Market Cap
295.62M
Beta: -
Volume Today
843
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 557.60M - | 493.90M 11.42% | 521.30M 5.55% | 436.40M 16.29% | 306.90M 29.67% | 228.30M 25.61% | 236.30M 3.50% | 233.60M 1.14% | 246.30M 5.44% | 220.80M 10.35% | 219.50M 0.59% | |
cost of revenue | 456.80M - | 407.90M 10.70% | 403.20M 1.15% | 337.60M 16.27% | 222.90M 33.98% | 161M 27.77% | 169.30M 5.16% | 168.80M 0.30% | 185.30M 9.77% | 167M 9.88% | 159.20M 4.67% | |
gross profit | 100.80M - | 86M 14.68% | 118.10M 37.33% | 98.80M 16.34% | 84M 14.98% | 67.30M 19.88% | 67M 0.45% | 64.80M 3.28% | 61M 5.86% | 53.80M 11.80% | 60.30M 12.08% | |
selling and marketing expenses | 35.30M - | 48M 35.98% | 48.20M 0.42% | 42.20M 12.45% | 29.20M 30.81% | 37.10M 27.05% | 23.90M 35.58% | 21.60M 9.62% | 23.30M 7.87% | 24.50M 5.15% | 26M 6.12% | |
general and administrative expenses | 27M - | 26.40M 2.22% | 28.20M 6.82% | 24.60M 12.77% | 24.20M 1.63% | 12.70M 47.52% | 12.30M 3.15% | 11.60M 5.69% | 13M 12.07% | 9.90M 23.85% | 10.90M 10.10% | |
selling general and administrative expenses | 62.30M - | 74.40M 19.42% | 76.40M 2.69% | 66.80M 12.57% | 53.40M 20.06% | 49.80M 6.74% | 36.20M 27.31% | 33.20M 8.29% | 36.30M 9.34% | 34.40M 5.23% | 35.10M 2.03% | |
research and development expenses | 6.30M - | 6.60M 4.76% | 5.50M 16.67% | 3.60M 34.55% | 3.40M 5.56% | 2.90M 14.71% | 4.20M 44.83% | 4M 4.76% | 3.50M 12.50% | 2.90M 17.14% | 3M 3.45% | |
other expenses | -1.50M - | -1.80M 20% | -2.90M 61.11% | -500K 82.76% | -800K 60% | -800K 0% | -700K 12.50% | -1.20M 71.43% | -2.50M 108.33% | -1.40M 44% | ||
cost and expenses | 523.90M - | 487.10M 7.02% | 482.20M 1.01% | 407.50M 15.49% | 278.90M 31.56% | 212.90M 23.66% | 209M 1.83% | 204.80M 2.01% | 222.60M 8.69% | 202.90M 8.85% | 197.30M 2.76% | |
operating expenses | 67.10M - | 79.20M 18.03% | 79M 0.25% | 69.90M 11.52% | 56M 19.89% | 51.90M 7.32% | 39.70M 23.51% | 36M 9.32% | 37.30M 3.61% | 35.90M 3.75% | 38.10M 6.13% | |
interest expense | 2.50M - | 2M 20% | 3.50M 75% | 3.80M 8.57% | 2.40M 36.84% | 2M 16.67% | 1.50M 25% | 500K 66.67% | 500K 0% | 900K 80% | 1.70M 88.89% | |
ebitda | 49.80M - | 40.30M 19.08% | 61.20M 51.86% | 57.50M 6.05% | 36.90M 35.83% | 22.10M 40.11% | 35M 58.37% | 35.60M 1.71% | 33M 7.30% | 28.60M 13.33% | 32.30M 12.94% | |
operating income | 33.70M - | 6.80M 79.82% | 39.10M 475% | 28.90M 26.09% | 28M 3.11% | 15.40M 45% | 28.60M 85.71% | 29.40M 2.80% | 24.60M 16.33% | 18.30M 25.61% | 22.20M 21.31% | |
depreciation and amortization | 15.50M - | 32.90M 112.26% | 21.10M 35.87% | 27.40M 29.86% | 8.10M 70.44% | 5.60M 30.86% | 6.40M 14.29% | 6.20M 3.13% | 8.40M 35.48% | 10.30M 22.62% | 10.10M 1.94% | |
total other income expenses net | -1.90M - | -1.40M 26.32% | 800K 157.14% | -2.10M 362.50% | 26.50M 1,361.90% | 300K 98.87% | -100K 133.33% | 300K 400% | 100K 66.67% | -3.30M 3,400% | 3M 190.91% | |
income before tax | 31.80M - | 5.40M 83.02% | 39.90M 638.89% | 26.80M 32.83% | 54.50M 103.36% | 15.70M 71.19% | 28.50M 81.53% | 29.40M 3.16% | 24.70M 15.99% | 15M 39.27% | 22.20M 48% | |
income tax expense | 6M - | -200K 103.33% | 4.90M 2,550% | 7.80M 59.18% | 12.70M 62.82% | 3.70M 70.87% | 2.90M 21.62% | 6M 106.90% | 3.90M 35% | 2.50M 35.90% | 4.60M 84% | |
net income | 26.20M - | 5.60M 78.63% | 35M 525% | 19M 45.71% | -17.30M 191.05% | 27.80M 260.69% | 25.50M 8.27% | 23.40M 8.24% | 20.90M 10.68% | 12.50M 40.19% | 17.20M 37.60% | |
weighted average shs out | 155.40M - | 156.89M 0.96% | 157.16M 0.18% | 157.38M 0.14% | 157.36M 0.01% | 157.33M 0.02% | 157.34M 0.01% | 157.42M 0.04% | 157.45M 0.02% | 158.64M 0.76% | 158.02M 0.39% | |
weighted average shs out dil | 155.67M - | 157.50M 1.17% | 158.19M 0.44% | 158.05M 0.09% | 157.89M 0.10% | 157.71M 0.11% | 157.92M 0.14% | 157.96M 0.02% | 158.12M 0.10% | 159.36M 0.79% | 158.71M 0.41% | |
eps | 0.17 - | 0.04 76.47% | 0.22 450% | 0.12 45.45% | -0.11 191.67% | 0.18 263.64% | 0.16 11.11% | 0.15 6.25% | 0.13 13.33% | 0.08 39.38% | 0.11 39.59% | |
epsdiluted | 0.17 - | 0.04 76.47% | 0.22 450% | 0.12 45.45% | -0.11 191.67% | 0.18 263.64% | 0.16 11.11% | 0.15 6.25% | 0.13 13.33% | 0.08 39.69% | 0.10 27.55% |
All numbers in (except ratios and percentages)