COM:RATHBONES
Rathbones
- Stock
Last Close
1,686.00
22/11 12:04
Market Cap
18.05M
Beta: -
Volume Today
5.06K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 51.87M - | 51.87M 0% | 51.87M 0% | 51.87M 0% | 57.00M 9.89% | 57.00M 0% | 57.00M 0% | 57.00M 0% | 62.82M 10.22% | 62.82M 0% | 62.82M 0% | 72.89M 16.03% | 72.89M 0% | 72.89M 0% | 78.00M 7.01% | 78.00M 0% | 78.00M 0% | 87.04M 11.59% | 87.04M 0% | 87.04M 0% | 193.69M 122.54% | 195.51M 0.94% | 201.62M 3.12% | 229.29M 13.73% | 239.53M 4.46% | 256.08M 6.91% | 255.30M 0.30% | 295.07M 15.58% | 382.83M 29.74% | 505.70M 32.10% | |
cost of revenue | 30.89M - | 26.68M 13.64% | 29.04M 8.88% | 28.65M 1.37% | 31.70M 10.64% | 31.43M 0.83% | 30.99M 1.42% | 31.17M 0.58% | 45.63M 46.42% | 53.50M 17.24% | |||||||||||||||||||||
gross profit | 51.87M - | 51.87M 0% | 51.87M 0% | 51.87M 0% | 57.00M 9.89% | 57.00M 0% | 57.00M 0% | 57.00M 0% | 62.82M 10.22% | 62.82M 0% | 62.82M 0% | 72.89M 16.03% | 72.89M 0% | 72.89M 0% | 78.00M 7.01% | 78.00M 0% | 78.00M 0% | 87.04M 11.59% | 87.04M 0% | 87.04M 0% | 162.81M 87.05% | 168.84M 3.71% | 172.57M 2.21% | 200.65M 16.27% | 207.84M 3.58% | 224.65M 8.09% | 224.32M 0.15% | 263.91M 17.65% | 337.19M 27.77% | 452.20M 34.11% | |
selling and marketing expenses | 7.03M - | 7.03M 0% | 7.03M 0% | 7.03M 0% | 8.12M 15.61% | 8.12M 0% | 8.12M 0% | 8.12M 0% | 9.33M 14.86% | 9.33M 0% | 9.33M 0% | 10.14M 8.64% | 10.14M 0% | 10.14M 0% | 12.57M 24.01% | 12.57M 0% | 12.57M 0% | 14.97M 19.07% | 14.97M 0% | 14.97M 0% | |||||||||||
general and administrative expenses | 445K - | 445K 0% | 445K 0% | 445K 0% | 224.75K 49.49% | 224.75K 0% | 224.75K 0% | 224.75K 0% | 189.50K 15.68% | 189.50K 0% | 189.50K 0% | 214.25K 13.06% | 214.25K 0% | 214.25K 0% | 198.25K 7.47% | 198.25K 0% | 198.25K 0% | 242K 22.07% | 242K 0% | 242K 0% | |||||||||||
selling general and administrative expenses | 7.47M - | 7.47M 0% | 7.47M 0% | 7.47M 0% | 8.35M 11.74% | 8.35M 0% | 8.35M 0% | 8.35M 0% | 9.52M 14.04% | 9.52M 0% | 9.52M 0% | 10.35M 8.73% | 10.35M 0% | 10.35M 0% | 12.77M 23.36% | 12.77M 0% | 12.77M 0% | 15.21M 19.12% | 15.21M 0% | 15.21M 0% | 11.47M 24.57% | 13.09M - | 13.54M - | 17.95M - | |||||||
research and development expenses | 1.33M - | 1.20M - | 1.30M - | 742K - | 817K 10.11% | ||||||||||||||||||||||||||
other expenses | -122.44M - | -125.26M 2.30% | -131.37M 4.88% | -143.23M 9.03% | -156.29M 9.12% | -174.34M 11.54% | -169.08M 3.01% | -179.75M 6.31% | -242.35M 34.83% | -320.50M 32.25% | |||||||||||||||||||||
cost and expenses | 7.47M - | 7.47M 0% | 7.47M 0% | 7.47M 0% | 8.35M 11.74% | 8.35M 0% | 8.35M 0% | 8.35M 0% | 9.52M 14.04% | 9.52M 0% | 9.52M 0% | 10.35M 8.73% | 10.35M 0% | 10.35M 0% | 12.77M 23.36% | 12.77M 0% | 12.77M 0% | 15.21M 19.12% | 15.21M 0% | 15.21M 0% | 159.49M 948.45% | 156.58M 1.82% | 160.42M 2.45% | 171.88M 7.14% | 187.99M 9.37% | 205.77M 9.46% | 200.07M 2.77% | 210.91M 5.42% | 287.99M 36.54% | 374M 29.87% | |
operating expenses | 7.47M - | 7.47M 0% | 7.47M 0% | 7.47M 0% | 8.35M 11.74% | 8.35M 0% | 8.35M 0% | 8.35M 0% | 9.52M 14.04% | 9.52M 0% | 9.52M 0% | 10.35M 8.73% | 10.35M 0% | 10.35M 0% | 12.77M 23.36% | 12.77M 0% | 12.77M 0% | 15.21M 19.12% | 15.21M 0% | 15.21M 0% | 122.44M 704.92% | 125.26M 2.30% | 131.37M 4.88% | 143.23M 9.03% | 156.29M 9.12% | 174.34M 11.54% | 169.08M 3.01% | 179.75M 6.31% | 242.35M 34.83% | -320.50M 232.25% | |
interest expense | 216.25K - | 216.25K 0% | 216.25K 0% | 216.25K 0% | 455.50K 110.64% | 455.50K 0% | 455.50K 0% | 455.50K 0% | 579.75K 27.28% | 579.75K 0% | 579.75K 0% | 476.75K 17.77% | 476.75K 0% | 476.75K 0% | 1.40M 193.97% | 1.40M 0% | 1.40M 0% | 3.01M 114.98% | 3.01M 0% | 3.01M 0% | 6.16M 104.31% | 4.65M 24.48% | 1.91M 59.02% | 1.75M 8.08% | 2.08M 18.96% | 10.27M 393.09% | 17.76M 72.92% | 42.93M 141.70% | 34.17M 20.40% | ||
ebitda | 14.97M - | 14.97M 0% | 14.97M 0% | 14.97M 0% | 19.14M 27.85% | 19.14M 0% | 19.14M 0% | 19.14M 0% | 18.29M 4.45% | 18.29M 0% | 18.29M 0% | 20.06M 9.65% | 20.06M 0% | 20.06M 0% | 22.15M 10.42% | 22.15M 0% | 22.15M 0% | 21.38M 3.48% | 21.38M 0% | 21.38M 0% | 59.05M 176.26% | 58.44M 1.03% | 57.57M 1.49% | 72.06M 25.17% | 68.18M 5.39% | 67.88M 0.44% | 72.61M 6.98% | 101.21M 39.37% | 124.89M 23.40% | 168.50M 34.92% | |
operating income | 11.63M - | 11.63M 0% | 11.63M 0% | 11.63M 0% | 15.11M 29.94% | 15.11M 0% | 15.11M 0% | 15.11M 0% | 13.11M 13.24% | 13.11M 0% | 13.11M 0% | 15.20M 15.94% | 15.20M 0% | 15.20M 0% | 16.73M 10.04% | 16.73M 0% | 16.73M 0% | 12.93M 22.73% | 12.93M 0% | 12.93M 0% | 40.36M 212.25% | 43.58M 7.98% | 41.20M 5.46% | 57.42M 39.36% | 51.54M 10.23% | 50.31M 2.39% | 55.24M 9.79% | 84.16M 52.36% | 94.84M 12.69% | 131.70M 38.87% | |
depreciation and amortization | 3.34M - | 3.34M 0% | 3.34M 0% | 3.34M 0% | 4.03M 20.56% | 4.03M 0% | 4.03M 0% | 4.03M 0% | 5.18M 28.55% | 5.18M 0% | 5.18M 0% | 4.85M 6.28% | 4.85M 0% | 4.85M 0% | 5.42M 11.63% | 5.42M 0% | 5.42M 0% | 8.45M 55.95% | 8.45M 0% | 8.45M 0% | 18.69M 121.20% | 14.86M 20.50% | 16.37M 10.15% | 14.64M 10.53% | 16.63M 13.58% | 17.56M 5.59% | 17.38M 1.06% | 17.05M 1.90% | 30.05M 76.29% | 36.80M 22.45% | |
total other income expenses net | -216.25K - | -216.25K 0% | -216.25K 0% | -216.25K 0% | -455.50K 110.64% | -455.50K 0% | -455.50K 0% | -455.50K 0% | -579.75K 27.28% | -579.75K 0% | -579.75K 0% | -476.75K 17.77% | -476.75K 0% | -476.75K 0% | -1.40M 193.97% | -1.40M 0% | -1.40M 0% | -3.01M 114.98% | -3.01M 0% | -3.01M 0% | -20.68M 586.53% | -16.30M 21.20% | -24.70M 51.55% | -8.62M 65.10% | -5.30M 38.50% | -17.70M 233.78% | -23.80M 34.47% | -58.20M 144.56% | -63.20M 8.59% | -66.40M 5.06% | |
income before tax | 11.41M - | 11.41M 0% | 11.41M 0% | 11.41M 0% | 14.66M 28.42% | 14.66M 0% | 14.66M 0% | 14.66M 0% | 12.53M 14.50% | 12.53M 0% | 12.53M 0% | 14.73M 17.50% | 14.73M 0% | 14.73M 0% | 15.33M 4.08% | 15.33M 0% | 15.33M 0% | 9.91M 35.32% | 9.91M 0% | 9.91M 0% | 19.68M 98.49% | 27.28M 38.65% | 16.50M 39.53% | 48.80M 195.76% | 46.24M 5.24% | 32.61M 29.47% | 31.44M 3.60% | 25.96M 17.43% | 31.64M 21.87% | 65.30M 106.39% | |
income tax expense | 2.51M - | 2.51M 0% | 2.51M 0% | 2.51M 0% | 3.07M 22.35% | 3.07M 0% | 3.07M 0% | 3.07M 0% | 2.99M 2.36% | 2.99M 0% | 2.99M 0% | 3.02M 0.84% | 3.02M 0% | 3.02M 0% | 3.78M 25.39% | 3.78M 0% | 3.78M 0% | 3.18M 15.91% | 3.18M 0% | 3.18M 0% | 6.51M 104.73% | 7.86M 20.71% | 9.26M 17.79% | 10.84M 17.00% | 8.97M 17.25% | 7.63M 14.98% | 7.45M 2.36% | 6.28M 15.66% | 13.82M 120.11% | 19.80M 43.26% | |
net income | 8.91M - | 8.91M 0% | 8.91M 0% | 8.91M 0% | 11.59M 30.12% | 11.59M 0% | 11.59M 0% | 11.59M 0% | 9.54M 17.71% | 9.54M 0% | 9.54M 0% | 11.71M 22.73% | 11.71M 0% | 11.71M 0% | 11.54M 1.41% | 11.54M 0% | 11.54M 0% | 6.73M 41.69% | 6.73M 0% | 6.73M 0% | 13.16M 95.54% | 19.42M 47.53% | 7.24M 62.74% | 37.96M 424.63% | 37.27M 1.80% | 24.99M 32.96% | 24.00M 3.98% | 19.68M 17.97% | 17.82M 9.47% | 45.50M 155.36% | |
weighted average shs out | 46.97M - | 46.97M 0% | 46.97M 0% | 46.97M 0% | 47.61M 1.36% | 47.61M 0% | 47.61M 0% | 47.61M 0% | 48.36M 1.57% | 48.36M 0% | 48.36M 0% | 50.49M 4.42% | 50.49M 0% | 50.49M 0% | 52.05M 3.08% | 52.05M 0% | 52.05M 0% | 53.57M 2.91% | 53.57M 0% | 53.57M 0% | 53.82M 0.47% | 53.71M 0.20% | 53.73M 0.03% | 54.33M 1.12% | 58.38M 7.45% | 58.53M 0.26% | 58.51M 0.03% | 58.54M 0.05% | 103.70M - | ||
weighted average shs out dil | 47.30M - | 47.30M 0% | 47.30M 0% | 47.30M 0% | 48.02M 1.51% | 48.02M 0% | 48.02M 0% | 48.02M 0% | 48.77M 1.57% | 48.77M 0% | 48.77M 0% | 50.97M 4.51% | 50.97M 0% | 50.97M 0% | 53.58M 5.12% | 53.58M 0% | 53.58M 0% | 55.25M 3.10% | 55.25M 0% | 55.25M 0% | 55.55M 0.56% | 55.93M 0.67% | 56.06M 0.24% | 56.68M 1.11% | 59.79M 5.48% | 60.01M 0.37% | 60.10M 0.15% | 59.97M 0.21% | 106.25M - | ||
eps | 0.19 - | 0.19 0% | 0.19 0% | 0.19 0% | 0.24 26.32% | 0.24 0% | 0.24 0% | 0.24 0% | 0.20 16.67% | 0.20 0% | 0.20 0% | 0.23 15% | 0.23 0% | 0.23 0% | 0.22 4.35% | 0.22 0% | 0.22 0% | 0.13 40.91% | 0.13 0% | 0.13 0% | 0.24 84.62% | 0.35 45.83% | 0.13 62.86% | 0.67 415.38% | 0.62 7.46% | 0.43 30.65% | 0.41 4.65% | 0.34 17.07% | 0.20 41.18% | 0.44 120% | |
epsdiluted | 0.19 - | 0.19 0% | 0.19 0% | 0.19 0% | 0.24 26.32% | 0.24 0% | 0.24 0% | 0.24 0% | 0.20 16.67% | 0.20 0% | 0.20 0% | 0.23 15% | 0.23 0% | 0.23 0% | 0.22 4.35% | 0.22 0% | 0.22 0% | 0.12 45.45% | 0.12 0% | 0.12 0% | 0.24 100% | 0.35 45.83% | 0.13 62.86% | 0.67 415.38% | 0.62 7.46% | 0.42 32.26% | 0.40 4.76% | 0.33 17.50% | 0.18 45.45% | 0.43 138.89% |
All numbers in (except ratios and percentages)