COM:RATHBONES
Rathbones
- Stock
Last Close
1,676.00
21/11 16:35
Market Cap
18.05M
Beta: -
Volume Today
20.87K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 183.91M - | 216.18M 17.55% | 238.57M 10.36% | 270.19M 13.25% | 308.61M 14.22% | 338.39M 9.65% | 383.76M 13.41% | 397.13M 3.48% | 435.93M 9.77% | 455.88M 4.58% | 677.90M 48.70% | |
cost of revenue | 8.86M - | 9.13M 2.96% | 8.05M 11.80% | 17.94M 122.84% | 22.71M 26.64% | 22.90M 0.83% | 60.73M 165.17% | 57.41M 5.47% | 76.80M - | |||
gross profit | 175.04M - | 207.05M 18.29% | 230.52M 11.34% | 252.25M 9.42% | 285.89M 13.34% | 315.49M 10.35% | 323.03M 2.39% | 339.73M 5.17% | 435.93M 28.32% | 455.88M 4.58% | 601.10M 31.86% | |
selling and marketing expenses | 10.27M - | 10.48M 2.05% | 10.74M 2.47% | 11.02M 2.64% | 11.23M 1.92% | 15.04M 33.91% | 10.51M 30.16% | 12.08M 15.01% | ||||
general and administrative expenses | 570K - | 1.06M 85.44% | 162K 84.67% | 758K 367.90% | 857K 13.06% | 793K 7.47% | 968K 22.07% | 1.01M 4.03% | 1.24M 23.24% | 1.13M 8.70% | ||
selling general and administrative expenses | 10.84M - | 11.54M 6.44% | 10.90M 5.51% | 11.78M 8.07% | 12.09M 2.64% | 15.84M 30.98% | 11.47M 27.55% | 13.09M 14.08% | 1.24M 90.52% | 1.13M 8.70% | ||
research and development expenses | 331K - | 351K 6.04% | 396K 12.82% | 421K 6.31% | 492K 16.86% | 686K 39.43% | 1.33M 94.46% | 1.20M 10.27% | ||||
other expenses | -125.90M - | -139.30M 10.64% | -40.57M 70.88% | -45.43M 11.99% | -190.83M 320.03% | -211.89M 11.03% | -241.56M 14.00% | -256.63M 6.24% | 14.35M 105.59% | 378.36M 2,535.91% | -422.10M 211.56% | |
cost and expenses | 139.10M - | 169.60M 21.93% | 177.09M 4.41% | 217.74M 22.95% | 247.80M 13.81% | 271.44M 9.54% | 307.22M 13.18% | 314.04M 2.22% | 15.60M 95.03% | 378.36M 2,326.16% | 498.90M 31.86% | |
operating expenses | 130.23M - | 160.48M 23.22% | 169.04M 5.33% | 199.80M 18.20% | 225.08M 12.65% | 248.53M 10.42% | 241.56M 2.81% | 256.63M 6.24% | 15.60M 93.92% | 378.36M 2,326.16% | 422.10M 11.56% | |
interest expense | 604K - | 865K 43.21% | 1.82M 110.64% | 2.32M 27.28% | 1.91M 17.77% | 5.61M 193.97% | 4.93M 12.06% | 4.29M 12.98% | 3.83M 10.63% | 28.03M 631.14% | 77.10M 175.04% | |
ebitda | 56.63M - | 73.18M 29.24% | 75.89M 3.70% | 80.05M 5.48% | 93.05M 16.24% | 101.02M 8.57% | 111.53M 10.40% | 114.33M 2.51% | 126.31M 10.48% | 77.52M 38.63% | 226.10M 191.68% | |
operating income | 47.51M - | 62.30M 31.13% | 62.37M 0.12% | 65.61M 5.18% | 77.99M 18.88% | 84.29M 8.07% | 81.47M 3.34% | 83.10M 2.00% | 95.03M 14.36% | 77.52M 18.43% | 179M 130.92% | |
depreciation and amortization | 9.12M - | 10.88M 19.34% | 13.51M 24.17% | 14.44M 6.86% | 15.05M 4.24% | 16.73M 11.18% | 30.06M 79.64% | 31.23M 3.88% | 31.28M 0.16% | 34.94M 11.71% | 47.10M 34.79% | |
total other income expenses net | -3.30M - | -16.59M 402.09% | -3.74M 77.44% | -15.48M 313.58% | -19.09M 23.37% | -22.98M 20.36% | -41.82M 81.97% | -39.32M 5.97% | -13.46M - | -121.40M 801.80% | ||
income before tax | 44.20M - | 45.71M 3.41% | 58.63M 28.27% | 50.13M 14.50% | 58.90M 17.50% | 61.31M 4.08% | 39.65M 35.32% | 43.78M 10.41% | 95.03M 117.08% | 64.05M 32.60% | 57.60M 10.08% | |
income tax expense | 9.45M - | 10.03M 6.13% | 12.26M 22.22% | 11.97M 2.36% | 12.07M 0.84% | 15.14M 25.39% | 12.73M 15.91% | 17.13M 34.55% | 19.81M 15.64% | 15.07M 23.91% | 20.10M 33.38% | |
net income | 34.75M - | 35.64M 2.55% | 46.37M 30.12% | 38.16M 17.71% | 46.83M 22.73% | 46.17M 1.41% | 26.92M 41.69% | 26.65M 1.01% | 75.23M 182.26% | 48.98M 34.89% | 37.50M 23.44% | |
weighted average shs out | 45.67M - | 46.97M 2.85% | 47.61M 1.36% | 48.36M 1.57% | 50.49M 4.42% | 52.05M 3.08% | 53.57M 2.91% | 53.72M 0.29% | 56.33M 4.87% | 58.62M 4.05% | 71.27M 21.58% | |
weighted average shs out dil | 46.00M - | 47.30M 2.84% | 48.02M 1.51% | 48.77M 1.57% | 50.97M 4.51% | 53.58M 5.12% | 55.25M 3.10% | 55.96M 1.30% | 58.18M 3.96% | 60.05M 3.22% | 73.87M 23.02% | |
eps | 0.76 - | 0.76 0% | 0.97 27.63% | 0.79 18.56% | 0.93 17.72% | 0.89 4.30% | 0.50 43.82% | 0.50 0% | 1.34 168.00% | 0.84 37.31% | 0.53 36.90% | |
epsdiluted | 0.76 - | 0.75 1.32% | 0.97 29.33% | 0.78 19.59% | 0.92 17.95% | 0.86 6.52% | 0.49 43.02% | 0.48 2.04% | 1.29 168.75% | 0.82 36.43% | 0.51 37.80% |
All numbers in (except ratios and percentages)