COM:REDFLOW
Redflow
- Stock
Last Close
0.10
22/08 05:59
Market Cap
40.83M
Beta: -
Volume Today
332.51K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Jan '20 | Mar '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 32.54K - | 371.18K - | 581.42K - | 188.07K - | 200.02K 6.35% | 200.02K 0% | 200.02K 0% | 1.44M 618.21% | 487.11K 66.09% | 487.11K 0% | 487.11K 0% | 487.11K 0% | 511.89K 5.09% | 487.11K 4.84% | 587.12K 20.53% | 587.12K 0% | 226.27K 61.46% | 226.27K 0% | 322.82K 42.67% | 645.64K 100.00% | 322.82K 50.00% | 294.96K 8.63% | 294.96K 0% | 589.93K 100% | 62.83K 89.35% | ||||||||||||||||||
cost of revenue | 865.09K - | 1.72M - | 1.48M - | 1.26M 14.38% | 1.26M 0% | 1.26M 0% | 742.22K 41.26% | 853.29K 14.96% | 853.29K 0% | 853.29K 0% | 6.12M 616.73% | 1.38M - | 6.07M - | 1.11M - | 1.11M 0.00% | 1.18M 5.60% | 1.18M 0% | 1.28M 8.67% | 7.22M 464.85% | 1.28M 82.30% | 1.94M 51.76% | 1.94M 0% | 8.24M 324.95% | 12.44M 50.93% | |||||||||||||||||||
gross profit | -832.55K - | -832.55K 0% | -832.55K 0% | -832.55K 0% | -832.55K 0% | -1.35M - | -894.38K - | -554.15K - | -653.27K 17.89% | -653.27K 0% | -653.27K 0% | -4.68M 616.27% | -5.56M - | -526.24K - | -526.24K 0.00% | -949.45K 80.42% | -949.45K 0% | -954.78K 0.56% | -6.57M 588.21% | -954.78K 85.47% | -1.64M 72.18% | -1.64M 0% | -7.65M 365.32% | -12.37M 61.74% | |||||||||||||||||||
selling and marketing expenses | -918.80K - | -918.80K 0% | -918.80K 0% | 115.54K 112.58% | 85.96K - | -982.88K 1,243.38% | -982.88K 0% | -982.88K 0% | 78.42K 107.98% | -1.63M 2,181.61% | -1.63M 0% | -1.63M 0% | -1.14M 30.17% | -1.14M 0% | -1.14M 0% | -1.14M 0% | -1.14M 0% | -1.14M 0% | -1.14M 0% | 21.18K 101.86% | 21.18K 0% | 99.03K - | 99.03K 0% | 99.03K 0% | 33.00K 66.67% | 33.00K 0% | 33.00K 0% | ||||||||||||||||
general and administrative expenses | 1.27M - | 1.27M 0% | 1.27M 0% | 1.27M 0% | 1.97M 54.46% | 1.97M 0% | 1.97M 0% | 1.97M 0% | 1.97M 0% | 567.21K - | 401.64K - | 296.18K - | 1.57M - | 1.57M - | 1.57M - | 676.16K - | 676.16K 0% | 645.67K 4.51% | 645.67K 0% | 698.82K 8.23% | 698.82K 0% | 698.82K 0% | 340.65K 51.25% | 340.65K 0% | 340.65K 0% | ||||||||||||||||||
selling general and administrative expenses | 578.90K - | 2.43M - | 1.98M - | 2.59M - | 1.16M - | 432.90K - | 751.46K - | 2.55M - | 2.55M 0% | 2.82M 10.38% | 2.82M 0% | 3.12M 10.55% | 1.82M 41.73% | 3.12M 71.63% | 2.46M 20.97% | 2.46M 0% | 869.62K 64.69% | 1.47M 68.50% | |||||||||||||||||||||||||
research and development expenses | 202.78K - | 202.78K 0% | 202.78K 0% | 202.78K 0% | 51.55K - | ||||||||||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 648.50K - | 648.50K 0% | 648.50K 0% | 648.50K 0% | 1.50M - | 2.20M - | 2.20M 0% | 2.20M 0% | 3.40M 54.51% | 2.50M - | 2.70M - | 7.27M - | 1.82M 75.02% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 6.83M 275.73% | 1.82M 73.38% | 3.18M 75.08% | 3.18M 0.00% | 4.25M 33.59% | 4.25M 0% | 3.45M 18.80% | 9.03M 161.81% | 3.45M 61.80% | 4.06M 17.82% | 4.06M 0% | 9.11M 124.09% | 13.90M 52.60% | ||||||||||||||
operating expenses | 323.82K - | 323.82K 0% | 323.82K 0% | 323.82K 0% | 630.45K 94.69% | 630.45K 0% | 630.45K 0% | 630.45K 0% | 630.45K 0% | 1.05M 66.56% | 1.05M 0% | 1.05M 0% | 1.68M 59.74% | 1.01M 39.52% | 1.01M 0% | 1.01M 0% | 1.03M 1.27% | 787.76K 23.32% | 787.76K 0% | 787.76K 0% | 1.96M 148.68% | 443.73K 77.35% | 443.73K 0% | 443.73K 0% | 1.16M 160.68% | 432.90K 62.57% | 432.90K 0.00% | 432.90K 0.00% | 432.90K 0% | 751.46K 73.59% | 432.90K 42.39% | 2.07M 377.51% | 2.07M 0% | 3.07M 48.67% | 3.07M 0% | 2.17M 29.31% | 1.82M 16.42% | 2.17M 19.64% | 2.13M 2.14% | 2.13M 0% | 869.62K 59.09% | 1.47M 68.50% | |
interest expense | 5.49K - | 5.49K 0% | 5.49K 0% | 4.22K - | 5.79K - | 7.39K - | 4.97K - | 3.95K 20.46% | |||||||||||||||||||||||||||||||||||
ebitda | -3.37M - | -3.37M 0% | -3.37M 0% | -2.93M 12.90% | -1.83M - | -2.85M 55.58% | -2.85M 0% | -2.85M 0% | -2.36M 17.07% | -5.39M - | -5.87M - | -2.48M - | -2.48M 0.00% | -3.78M 52.30% | -3.78M 0% | -3.06M 19.04% | -8.14M 166.42% | -3.06M 62.46% | -3.61M 18.28% | -3.61M 0% | -8.21M 127.22% | -13.28M 61.70% | |||||||||||||||||||||
operating income | -4.05M - | -4.05M 0% | -4.05M 0% | -3.08M 23.91% | -1.95M - | -2.51M - | -5.84M - | -6.31M - | -2.59M - | -2.59M 0% | -3.82M 47.23% | -3.82M 0% | -3.13M 18.10% | -8.39M 168.19% | -3.13M 62.71% | -3.74M 19.57% | -3.74M 0% | -8.52M 127.84% | -13.84M 62.43% | ||||||||||||||||||||||||
depreciation and amortization | 132.03K - | 145.91K - | 120.00K - | 141.81K 18.17% | 141.81K 0% | 141.81K 0% | 152.93K 7.85% | 174.52K 14.11% | 174.52K 0% | 174.52K 0% | 441.20K 152.81% | 221.70K 49.75% | 221.70K 0% | 221.70K 0% | 221.70K 0% | 445.61K 100.99% | 221.70K 50.25% | 114.59K 48.31% | 114.59K 0.00% | 43.17K 62.32% | 43.17K 0% | 70.96K 64.36% | 244.43K 244.45% | 70.96K 70.97% | 124.40K 75.31% | 124.40K 0% | 305.58K 145.65% | 556.75K 82.19% | |||||||||||||||
total other income expenses net | 539.06K - | 539.06K 0% | 539.06K 0% | 539.06K 0% | 539.06K 0% | 42.21K - | 675.87K 1,501.20% | 675.87K 0% | 675.87K 0% | 21.77K 96.78% | 57.01K - | -33.80K - | 646.27K - | 201.66K - | -1.90K - | -1.90K 0% | -203.41K 10,594.64% | -203.41K 0% | 20.86K 110.26% | -90.96K 536.01% | 20.86K 122.94% | 32.95K 57.93% | 32.95K 0% | -72.43K 319.85% | -133.72K 84.62% | ||||||||||||||||||
income before tax | -3.04M - | -1.93M - | -2.99M 55.29% | -2.99M 0% | -2.99M 0% | -2.46M 17.95% | -2.87M 17.04% | -2.87M 0% | -2.87M 0% | -5.87M 104.20% | -2.49M 57.55% | -2.49M 0% | -2.49M 0% | -2.49M 0% | -6.11M 145.29% | -2.49M 59.23% | -2.60M 4.16% | -2.60M 0% | -4.02M 54.96% | -4.02M 0% | -3.11M 22.76% | -8.48M 172.92% | -3.11M 63.36% | -3.71M 19.31% | -3.71M 0% | -8.59M 131.82% | -13.97M 62.62% | ||||||||||||||||
income tax expense | 1.43K - | 1.43K 0% | 1.43K 0% | 285 80.01% | 6.57K - | 17.97K - | 17.97K 0% | 17.97K 0% | -1.97M 11,064.66% | 12.72K - | 6.60K - | 1.55K - | 1.54K 0.06% | 5.00K 223.37% | 5.00K 0% | 6.05K 21.04% | -2.25M 37,356.16% | 6.05K 100.27% | 13.45K 122.36% | 13.45K 0% | -1.15M 8,669.73% | -1.08M 5.88% | |||||||||||||||||||||
net income | -902.19K - | -902.19K 0% | -902.19K 0% | -902.19K 0% | -3.08M 241.10% | -3.08M 0% | -3.08M 0% | -3.08M 0% | -3.08M 0% | -3.53M 14.72% | -3.53M 0% | -3.53M 0% | -3.04M 13.97% | -3.23M 6.32% | -3.23M 0% | -3.23M 0% | -1.93M 40.10% | -3.00M 55.04% | -3.00M 0% | -3.00M 0% | -2.46M 18.10% | -2.89M 17.77% | -2.89M 0% | -2.89M 0% | -3.90M 34.80% | -2.50M 35.77% | -2.50M 0% | -2.50M 0% | -2.50M 0% | -6.12M 144.31% | -2.50M 59.07% | -2.60M 3.69% | -2.60M 0.00% | -4.03M 55.06% | -4.03M 0% | -3.11M 22.71% | -6.22M 100.00% | -3.11M 50.00% | -3.72M 19.51% | -3.72M 0% | -7.44M 100% | -12.89M 73.23% | |
weighted average shs out | 18.95M - | 18.95M 0% | 18.95M 0% | 18.95M 0% | 28.97M 52.87% | 28.97M 0% | 28.97M 0% | 28.97M 0% | 28.97M 0% | 36.51M 26.02% | 36.51M 0% | 36.51M 0% | 38.48M 5.40% | 41.07M 6.73% | 41.07M 0% | 41.07M 0% | 49.58M 20.73% | 54.27M 9.46% | 54.27M 0% | 54.27M 0% | 71.25M 31.30% | 72.90M 2.31% | 72.90M 0% | 72.90M 0% | 92.34M 26.67% | 72.90M 21.06% | 72.90M 0% | 72.90M 0% | 72.90M 0% | 92.44M 26.81% | 72.90M 21.14% | 137.04M 87.98% | 137.04M 0.01% | 143.47M 4.69% | 143.47M 0% | 156.26M 8.91% | 156.26M 0.00% | 156.26M 0.00% | 191.73M 22.70% | 191.73M 0% | 179.77M 6.23% | 197.20M 9.70% | |
weighted average shs out dil | 18.95M - | 18.95M 0% | 18.95M 0% | 18.95M 0% | 28.97M 52.87% | 28.97M 0% | 28.97M 0% | 28.97M 0% | 28.97M 0% | 36.51M 26.02% | 36.51M 0% | 36.51M 0% | 38.48M 5.40% | 41.07M 6.73% | 41.07M 0% | 41.07M 0% | 49.58M 20.73% | 54.27M 9.46% | 54.27M 0% | 54.27M 0% | 71.25M 31.30% | 72.90M 2.31% | 72.90M 0% | 72.90M 0% | 92.34M 26.67% | 72.90M 21.06% | 72.90M 0% | 72.90M 0% | 72.90M 0% | 92.44M 26.81% | 72.90M 21.14% | 137.09M 88.05% | 137.09M 0% | 143.47M 4.66% | 143.47M 0% | 156.26M 8.91% | 156.26M 0% | 156.26M 0% | 192.09M 22.93% | 192.09M 0% | 179.77M 6.41% | 197.20M 9.70% | |
eps | -0.05 - | -0.05 0% | -0.05 0% | -0.05 0% | -0.11 131.09% | -0.11 0% | -0.11 0% | -0.11 0% | -0.11 0% | -0.10 12.09% | -0.10 0% | -0.10 0% | -0.08 18.41% | -0.08 0.38% | -0.08 0% | -0.08 0% | -0.04 50.38% | -0.06 41.79% | -0.06 0% | -0.06 0% | -0.03 37.61% | -0.04 15.07% | -0.04 0% | -0.04 0% | -0.04 6.30% | -0.03 18.48% | -0.03 0% | -0.03 0% | -0.03 0% | -0.07 92.44% | -0.03 48.04% | -0.02 44.77% | -0.02 0.53% | -0.03 48.68% | -0.03 0% | -0.02 29.18% | -0.04 100% | -0.02 50% | -0.02 2.51% | -0.02 0% | -0.04 113.40% | -0.07 57.73% | |
epsdiluted | -0.05 - | -0.05 0% | -0.05 0% | -0.05 0% | -0.11 131.09% | -0.11 0% | -0.11 0% | -0.11 0% | -0.11 0% | -0.10 12.09% | -0.10 0% | -0.10 0% | -0.08 18.41% | -0.08 0.38% | -0.08 0% | -0.08 0% | -0.04 50.38% | -0.06 41.79% | -0.06 0% | -0.06 0% | -0.03 37.61% | -0.04 15.07% | -0.04 0% | -0.04 0% | -0.04 6.30% | -0.03 18.48% | -0.03 0% | -0.03 0% | -0.03 0% | -0.07 92.44% | -0.03 48.04% | -0.02 45.06% | -0.02 0% | -0.03 48.68% | -0.03 0% | -0.02 29.18% | -0.04 100% | -0.02 50% | -0.02 2.51% | -0.02 0% | -0.04 113.40% | -0.07 57.73% |
All numbers in (except ratios and percentages)