REMI
COM:REMIGROUP
Remi Group
- Stock
Last Close
93.47
22/11 09:59
Market Cap
1.04B
Beta: -
Volume Today
868
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 289.89M - | 398.24M 37.38% | 340.33M 14.54% | 512.18M 50.50% | 459.04M 10.38% | 410.66M 10.54% | 282.44M 31.22% | 299.03M 5.87% | 177.51M 40.64% | 249.47M 40.54% | 143.78M 42.37% | 137.60M 4.29% | 190.26M 38.27% | 187.12M 1.65% | 119.40M 36.19% | 193.88M 62.38% | 196.59M 1.40% | 139.12M 29.23% | 209.83M 50.82% | 253.32M 20.73% | 449.64M 77.50% | 314.11M 30.14% | 306.97M 2.27% | 300.99M 1.95% | 235.06M 21.90% | 182.74M 22.26% | 72.66M 60.24% | 205.38M 182.65% | 201.60M 1.84% | 324.51M 60.97% | 168.06M 48.21% | 182.94M 8.85% | 268.92M 46.99% | 404.33M 50.36% | 358.30M 11.39% | 353.67M 1.29% | 250.49M 29.17% | 340.62M 35.98% | 211.87M 37.80% | 272.64M 28.68% | 283.51M 3.99% | 403.30M 42.25% | 229.71M 43.04% | 319.54M 39.10% | |
cost of revenue | 197.97M - | 424.47M 114.41% | 241.11M 43.20% | 382.94M 58.83% | 345.60M 9.75% | 445.35M 28.86% | 246.67M 44.61% | 230.84M 6.42% | 135.26M 41.40% | 146.74M 8.48% | 107.66M 26.63% | 67.24M 37.54% | 164.33M 144.38% | 157.45M 4.19% | 61.44M 60.98% | 129.77M 111.22% | 113.47M 12.56% | 78.90M 30.46% | 142.69M 80.84% | 181.55M 27.24% | 363.77M 100.37% | 375.37M 3.19% | 233.99M 37.66% | 216.84M 7.33% | 175.89M 18.89% | 239.51M 36.17% | 46.31M 80.66% | 156.60M 238.12% | 133.84M 14.54% | 336.95M 151.76% | 106.51M 68.39% | 119.62M 12.31% | 187.71M 56.93% | 451.31M 140.43% | 275.46M 38.96% | 281.01M 2.02% | 184.20M 34.45% | 432.64M 134.88% | 151.46M 64.99% | 178.43M 17.80% | 198.09M 11.02% | 329.64M 66.41% | 178.60M 45.82% | 253.88M 42.15% | |
gross profit | 91.92M - | -26.23M 128.54% | 99.22M 478.26% | 129.24M 30.25% | 113.44M 12.23% | -34.69M 130.58% | 35.77M 203.12% | 68.19M 90.62% | 42.24M 38.05% | 102.73M 143.18% | 36.12M 64.84% | 70.36M 94.80% | 25.93M 63.15% | 29.67M 14.46% | 57.96M 95.32% | 64.11M 10.61% | 83.13M 29.67% | 60.22M 27.55% | 67.15M 11.50% | 71.77M 6.89% | 85.87M 19.64% | -61.26M 171.34% | 72.98M 219.14% | 84.14M 15.29% | 59.17M 29.68% | -56.77M 195.93% | 26.35M 146.41% | 48.78M 85.13% | 67.77M 38.93% | -12.44M 118.35% | 61.56M 595.00% | 63.33M 2.88% | 81.21M 28.23% | -46.98M 157.85% | 82.84M 276.35% | 72.66M 12.29% | 66.29M 8.77% | -92.03M 238.82% | 60.41M 165.64% | 94.21M 55.96% | 85.42M 9.33% | 73.65M 13.77% | 51.12M 30.60% | 65.66M 28.45% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 31.39M - | 35.77M 13.93% | 42.45M 18.71% | 53.14M 25.17% | 48.75M 8.27% | 40.72M 16.47% | 39.98M 1.82% | 40.97M 2.49% | 39.25M 4.20% | 48.62M 23.85% | 46.88M 3.56% | 54.51M 16.25% | 46.33M 15.01% | 49.91M 7.73% | |||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 135K - | -8.28M 6,234.07% | 1.50M - | 1.50M 0% | 19.68M 1,212.27% | 1.50M 92.38% | 1.50M 0% | 6.54M 335.73% | 5.71M 12.64% | 4.96M 13.17% | 2.83M 42.94% | 1.93M 31.78% | -1.58M 181.87% | 1.81M 214.81% | 2.25M 23.81% | 1.27M 43.32% | 2.06M 62.14% | 1.61M 21.75% | 2.11M 30.59% | 1.99M 5.60% | 1.50M 24.86% | 1.86M 24.67% | 2.29M 22.95% | 63K 97.25% | 886K 1,306.35% | 502K 43.34% | 1.97M 292.23% | 2.88M 46.01% | -4.45M 254.89% | 2.03M 145.50% | 561K 72.31% | 1.38M 145.28% | |||||||||||||
cost and expenses | 269.70M - | 369.51M 37.01% | 323.18M 12.54% | 481.23M 48.91% | 452.37M 6.00% | 415.80M 8.08% | 335.06M 19.42% | 306.00M 8.67% | 205.78M 32.75% | 191.15M 7.11% | 168.49M 11.86% | 133.00M 21.06% | 224.88M 69.08% | 206.60M 8.13% | 119.72M 42.05% | 210.74M 76.03% | 200.21M 4.99% | 138.87M 30.64% | 206.59M 48.77% | 244.73M 18.46% | 442.23M 80.70% | 291.09M 34.18% | 299.33M 2.83% | 297.27M 0.69% | 227.17M 23.58% | 173.44M 23.65% | 81.33M 53.11% | 212.35M 161.10% | 204.60M 3.65% | 293.45M 43.43% | 165.41M 43.63% | 183.72M 11.07% | 262.81M 43.04% | 382.46M 45.53% | 352.98M 7.71% | 352.12M 0.24% | 253.83M 27.91% | 330.79M 30.32% | 221.94M 32.91% | 261.99M 18.05% | 280.04M 6.89% | 384.15M 37.18% | 224.92M 41.45% | 303.78M 35.06% | |
operating expenses | 71.73M - | -54.97M 176.63% | 82.07M 249.31% | 98.29M 19.76% | 106.77M 8.62% | -29.55M 127.68% | 88.39M 399.11% | 75.15M 14.97% | 70.52M 6.16% | 44.41M 37.02% | 60.83M 36.96% | 65.76M 8.11% | 60.55M 7.92% | 49.16M 18.82% | 58.28M 18.56% | 80.97M 38.92% | 86.75M 7.14% | 59.97M 30.87% | 63.90M 6.57% | 63.18M 1.13% | 78.46M 24.18% | -84.28M 207.42% | 65.34M 177.53% | 80.43M 23.10% | 51.28M 36.24% | -66.06M 228.82% | 35.02M 153.00% | 55.75M 59.23% | 70.76M 26.91% | -43.50M 161.47% | 58.90M 235.41% | 64.11M 8.84% | 75.10M 17.14% | -68.85M 191.68% | 77.52M 212.60% | 71.11M 8.28% | 69.64M 2.07% | -101.85M 246.27% | 70.48M 169.20% | 83.56M 18.56% | 81.95M 1.94% | 54.51M 33.49% | 46.33M 15.01% | 49.91M 7.73% | |
interest expense | 26.19M - | 23.41M 10.64% | 24.21M 3.42% | 16.95M - | 17.85M 5.32% | 14.57M 18.38% | 10.32M 29.17% | 10.34M 0.20% | 5.75M 44.44% | 5.55M 3.41% | 6.52M 17.40% | 6.34M 2.69% | 5.33M 15.93% | 6.36M 19.35% | 6.21M 2.37% | 7.78M 25.17% | 10.73M 37.92% | 7.94M 26.01% | 11.61M 46.33% | 9.02M 22.31% | 5.37M 40.53% | 8.70M 62.11% | 9.06M 4.17% | 2.21M 75.60% | 3.14M 42.11% | 2.93M 6.65% | 6.31M 115.14% | 2.85M 54.80% | 1.02M 64.10% | 1.24M 20.70% | 10.68M 763.83% | 3.80M 64.43% | 3.04M 20.06% | 4.61M 51.84% | 7.21M 56.31% | 3.52M 51.12% | 3.19M 9.43% | 4.00M 25.42% | 5.93M 48.21% | 2.82M 52.39% | 2.89M 2.52% | ||||
ebitda | 27.88M - | 28.43M 1.97% | 28.50M 0.23% | 42.60M 49.48% | 18.43M 56.74% | 19.50M 5.86% | -40.31M 306.66% | 5.25M 113.03% | -15.98M 404.24% | 69.86M 537.02% | -12.94M 118.52% | 17.76M 237.27% | -21.30M 219.92% | 12.03M 156.48% | 12.90M 7.25% | -3.63M 128.13% | 14.68M 504.57% | 18.57M 26.48% | 19.93M 7.32% | 23.16M 16.23% | 21.12M 8.84% | 25.98M 23.04% | 21.21M 18.36% | 18.06M 14.86% | 20.71M 14.68% | 21.87M 5.57% | 4.97M 77.28% | 7.16M 44.02% | 11.07M 54.79% | 36.03M 225.31% | 14.00M 61.14% | 11.13M 20.47% | 15.74M 41.41% | 33.83M 114.86% | 14.97M 55.76% | 12.70M 15.17% | 8.72M 31.29% | 21.79M 149.80% | 604K 97.23% | 19.87M 3,189.57% | 13.55M 31.78% | 28.42M 109.63% | 13.14M 53.75% | 25.36M 93.00% | |
operating income | 6.60M - | 8.85M 34.16% | -9.04M 202.10% | 7.54M 183.47% | -17.54M 332.42% | 5.08M 128.97% | -69.57M 1,469.41% | -24.82M 64.32% | -42.85M 72.66% | 47.99M 212.00% | -35.05M 173.04% | 4.60M 113.12% | -34.63M 853.04% | -6.42M 81.47% | -5.17M 19.45% | -16.86M 226.32% | -3.62M 78.54% | 5.97M 264.93% | 8.20M 37.42% | 11.42M 39.24% | 9.34M 18.19% | 13.58M 45.34% | 9.46M 30.35% | 5.96M 36.99% | 9.16M 53.74% | 10.15M 10.86% | -7.05M 169.45% | -4.87M 30.98% | -1.00M 79.38% | 29.91M 3,078.98% | 2.66M 91.11% | -780K 129.35% | 6.11M 883.33% | 14.19M 132.16% | 5.32M 62.52% | 1.55M 70.77% | -3.34M 315.19% | 11.24M 436.21% | -10.07M 189.61% | 10.64M 205.63% | 3.47M 67.38% | 19.15M 451.66% | 4.79M 74.98% | 15.75M 228.85% | |
depreciation and amortization | 7.69M - | 7.98M 3.77% | 11.34M 42.20% | 11.64M 2.66% | 11.75M 0.94% | 14.43M 22.73% | 12.30M 14.70% | 12.22M 0.71% | 12.29M 0.61% | 11.56M 5.94% | 11.77M 1.81% | 11.66M 0.92% | 11.83M 1.40% | 11.83M 0.03% | 11.73M 0.87% | 11.73M 0.05% | 11.76M 0.27% | 12.60M 7.13% | 11.73M 6.93% | 11.75M 0.14% | 11.78M 0.25% | 12.41M 5.35% | 11.76M 5.24% | 12.10M 2.94% | 11.55M 4.54% | 11.71M 1.38% | 12.02M 2.65% | 12.02M 0.02% | 12.08M 0.47% | 6.12M 49.34% | 9.48M 54.86% | 9.62M 1.53% | 9.57M 0.51% | 9.51M 0.70% | 9.15M 3.76% | 9.17M 0.27% | 9.19M 0.21% | 9.28M 0.92% | 8.65M 6.73% | 8.67M 0.15% | 8.71M 0.48% | 9.27M 6.43% | 8.35M 9.88% | 8.38M 0.34% | |
total other income expenses net | 135K - | -540K 500% | -10.21M - | -20K - | -4.25M - | -4.05M 4.62% | 98K 102.42% | -3.83M - | 172K 104.49% | -6.21M 3,712.21% | -7.78M 25.17% | -10.73M 37.92% | -7.94M 26.01% | -11.61M 46.33% | -9.02M 22.31% | -5.37M 40.53% | -8.70M 62.11% | -9.06M 4.17% | -2.21M 75.60% | -3.14M 42.11% | -2.93M 6.65% | -6.31M 115.14% | -1.17M - | -1.07M - | -1.50M - | -2.63M 75.74% | 2.12M - | -2.20M 203.82% | -1.66M 24.49% | ||||||||||||||||
income before tax | 6.73M - | 8.31M 23.45% | -9.04M 208.73% | 7.54M 183.47% | -17.54M 332.42% | -5.13M 70.75% | -69.57M 1,256.06% | -24.82M 64.32% | -42.85M 72.66% | 47.97M 211.96% | -35.05M 173.07% | 351K 101.00% | -38.68M 11,118.80% | -6.32M 83.67% | -5.17M 18.20% | -20.69M 300.48% | -3.45M 83.35% | -246K 92.86% | 423K 271.95% | 692K 63.59% | 1.41M 103.03% | 1.96M 39.72% | 434K 77.89% | 593K 36.64% | 463K 21.92% | 1.09M 136.50% | -9.26M 946.03% | -8.01M 13.54% | -3.94M 50.85% | 23.60M 699.42% | 1.67M 92.92% | 489K 70.74% | 4.94M 909.61% | 13.65M 176.42% | 2.02M 85.19% | 487K 75.90% | -5.08M 1,142.92% | 5.31M 204.49% | -11.57M 318.03% | 8.01M 169.25% | 846K 89.44% | 21.27M 2,413.95% | 2.59M 87.83% | 14.09M 444.23% | |
income tax expense | 2.41M - | 2.29M 5.14% | -2.95M 229.03% | 2.42M 182.07% | -5.76M 337.90% | -914K 84.14% | -23.36M 2,455.91% | -8.90M 61.91% | -13.96M 56.87% | 17.89M 228.14% | -11.42M 163.82% | -61K 99.47% | -20.82M 34,032.79% | -3.03M 85.46% | -2.46M 18.63% | -6.91M 180.24% | -1.06M 84.68% | 264K 124.95% | 94K 64.39% | -98K 204.26% | -5K 94.90% | 3.32M 66,560% | -136K 104.09% | 161K 218.38% | -326K 302.48% | 1.44M 540.49% | -2.69M 287.67% | -2.33M 13.43% | -766K 67.17% | 6.03M 886.95% | 376K 93.76% | 24K 93.62% | 1.28M 5,237.50% | 12.64M 886.65% | 515K 95.93% | 202K 60.78% | -1.20M 693.56% | 1.74M 245.20% | -3.31M 290.41% | 2.23M 167.15% | 219K 90.16% | 5.54M 2,427.85% | 624K 88.73% | 1.51M 141.51% | |
net income | 4.32M - | 6.04M 39.72% | -6.09M 200.79% | 5.12M 184.15% | -11.77M 329.83% | -4.21M 64.20% | -46.20M 996.20% | -15.92M 65.55% | -28.89M 81.48% | 30.09M 204.14% | -23.64M 178.56% | 412K 101.74% | -17.86M 4,433.74% | -3.29M 81.58% | -2.70M 17.82% | -13.79M 410.10% | -2.39M 82.68% | -510K 78.64% | 329K 164.51% | 790K 140.12% | 1.41M 78.48% | -1.36M 196.45% | 570K 141.91% | 432K 24.21% | 789K 82.64% | -341K 143.22% | -6.57M 1,826.39% | -5.68M 13.58% | -3.17M 44.14% | 17.57M 654.12% | 1.29M 92.63% | 465K 64.09% | 3.66M 686.24% | 1.01M 72.43% | 1.51M 49.40% | 285K 81.08% | -3.88M 1,461.40% | 3.57M 191.91% | -8.26M 331.52% | 5.79M 170.09% | 627K 89.17% | 15.73M 2,409.09% | 1.97M 87.51% | 12.58M 540.36% | |
weighted average shs out | 9.61M - | 9.51M - | 9.67M 1.61% | 9.57M 0.97% | 9.98M - | 10.01M 0.33% | 10.00M 0.15% | 10.00M 0.02% | 9.96M 0.33% | 10.30M 3.40% | 10.95M 6.35% | 10.61M 3.14% | 10.40M 2.01% | 10.94M 5.26% | 10.85M 0.81% | 10.20M 6.03% | 10.97M 7.52% | 11.29M 2.91% | 10.85M 3.89% | 11.40M - | 10.80M 5.26% | 11.27M 4.37% | 10.95M - | 10.92M 0.28% | 10.93M 0.16% | 10.79M - | 11.63M 7.72% | 11.08M 4.70% | 10.98M 0.87% | 10.76M 2.05% | 9.50M 11.69% | 11.09M 16.69% | 10.98M 0.93% | 10.98M 0% | 10.92M 0.58% | 10.45M 4.29% | 10.98M 5.09% | 10.98M 0% | 10.98M 0% | ||||||
weighted average shs out dil | 9.61M - | 9.51M - | 9.67M 1.61% | 9.57M 0.97% | 9.98M - | 10.01M 0.33% | 10.00M 0.15% | 10.00M 0.02% | 9.97M 0.22% | 10.30M 3.28% | 10.95M 6.35% | 10.61M 3.14% | 10.40M 2.01% | 10.94M 5.26% | 10.85M 0.81% | 10.20M 6.03% | 10.97M 7.52% | 11.29M 2.91% | 10.85M 3.89% | 11.40M - | 10.80M 5.26% | 11.27M 4.37% | 10.95M - | 10.92M 0.28% | 10.93M 0.16% | 10.79M - | 11.63M 7.72% | 11.08M 4.70% | 10.98M 0.87% | 10.76M 2.05% | 9.50M 11.69% | 11.09M 16.69% | 10.98M 0.93% | 11.01M 0.23% | 10.92M 0.81% | 10.45M 4.29% | 10.98M 5.09% | 10.98M 0% | 10.98M 0% | ||||||
eps | 0.45 - | 0 100% | -0.64 Infinity% | 0.53 182.81% | -1.23 332.08% | 0 100% | -4.63 Infinity% | -1.59 65.66% | -2.89 81.76% | 3.01 204.15% | -2.37 178.74% | 0.04 101.69% | -1.63 4,175% | -0.31 80.98% | -0.26 16.13% | -1.26 384.62% | -0.22 82.54% | -0.05 77.27% | 0.03 160% | 0.07 133.33% | 0.13 85.71% | 0 100% | 0.05 Infinity% | 0.04 20.00% | 0.07 75.00% | 0 100% | -0.60 Infinity% | -0.52 13.33% | -0.29 44.23% | 0 100% | 0.12 Infinity% | 0.04 66.67% | 0.33 725.00% | 0.09 72.18% | 0.14 52.51% | 0.03 78.57% | -0.35 1,266.67% | 0.32 191.43% | -0.75 334.38% | 0.53 170.67% | 0.06 88.68% | 1.43 2,283.33% | 0.18 87.41% | 1.15 538.89% | |
epsdiluted | 0.45 - | 0 100% | -0.64 Infinity% | 0.53 182.81% | -1.23 332.08% | 0 100% | -4.63 Infinity% | -1.59 65.66% | -2.89 81.76% | 3.01 204.15% | -2.37 178.74% | 0.04 101.69% | -1.63 4,175% | -0.31 80.98% | -0.26 16.13% | -1.26 384.62% | -0.22 82.54% | -0.05 77.27% | 0.03 160% | 0.07 133.33% | 0.13 85.71% | 0 100% | 0.05 Infinity% | 0.04 20.00% | 0.07 75.00% | 0 100% | -0.60 Infinity% | -0.52 13.33% | -0.29 44.23% | 0 100% | 0.12 Infinity% | 0.04 66.67% | 0.33 725.00% | 0.09 72.18% | 0.14 52.51% | 0.03 78.57% | -0.35 1,266.67% | 0.32 191.43% | -0.75 334.38% | 0.53 170.67% | 0.06 88.68% | 1.43 2,283.33% | 0.18 87.41% | 1.15 538.89% |
All numbers in (except ratios and percentages)