REMI
COM:REMIGROUP
Remi Group
- Stock
Last Close
92.07
25/11 09:16
Market Cap
1.04B
Beta: -
Volume Today
3.79K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.22B - | 1.72B 40.74% | 1.01B 41.44% | 655.70M 34.98% | 585.39M 10.72% | 1.23B 109.59% | 1.02B 16.58% | 804.16M 21.43% | 1.02B 27.37% | 1.30B 27.22% | 1.17B 10.11% | |
cost of revenue | 979.99M - | 1.42B 44.72% | 875.17M 38.29% | 572.00M 34.64% | 473.45M 17.23% | 1.06B 124.60% | 864M 18.75% | 674.46M 21.94% | 865.14M 28.27% | 1.17B 35.62% | 958.86M 18.28% | |
gross profit | 243.68M - | 303.97M 24.74% | 133.28M 56.15% | 83.70M 37.20% | 111.94M 33.74% | 163.53M 46.09% | 159.53M 2.45% | 129.70M 18.70% | 159.12M 22.68% | 129.77M 18.45% | 212.45M 63.72% | |
selling and marketing expenses | 12.68M - | 475K 96.25% | 3.26M 586.32% | 3.23M 0.95% | 1.01M 68.66% | 8.38M 728.46% | 5.01M 40.26% | 8.23M 64.28% | 10.40M 26.42% | |||
general and administrative expenses | 105.06M - | 27.26M 74.05% | 35.16M 28.96% | 13.58M 61.37% | 8.19M 39.69% | 13.08M 59.70% | 14.73M 12.65% | 13.69M 7.11% | 20.39M 49.02% | 18.12M 11.14% | ||
selling general and administrative expenses | 105.06M - | 39.94M 61.98% | 35.63M 10.80% | 16.84M 52.74% | 11.42M 32.19% | 14.09M 23.40% | 23.12M 64.06% | 18.69M 19.13% | 28.62M 53.11% | 28.52M 0.34% | 189.26M 563.50% | |
research and development expenses | ||||||||||||
other expenses | 540K - | 5.61M 937.96% | 7.61M 35.79% | 6.69M 12.05% | 8.52M 27.32% | 8.14M 4.53% | 7.40M 9.09% | 7.21M 2.51% | 5.11M 29.18% | 893K 82.51% | 12.01M 1,245.24% | |
cost and expenses | 1.19B - | 1.66B 39.49% | 1.06B 36.24% | 723.34M 31.62% | 600.44M 16.99% | 1.18B 97.27% | 995.66M 15.94% | 791.78M 20.48% | 994.39M 25.59% | 1.29B 29.70% | 1.15B 10.98% | |
operating expenses | 209.45M - | 240.87M 15.00% | 182.66M 24.17% | 151.34M 17.15% | 127.00M 16.09% | 121.12M 4.63% | 131.66M 8.70% | 117.32M 10.89% | 129.26M 10.17% | 116.41M 9.94% | 189.26M 62.58% | |
interest expense | 63.35M - | 84.01M 32.60% | 64.32M 23.44% | 31.68M 50.74% | 24.22M 23.54% | 38.05M 57.08% | 32.14M 15.53% | 14.60M 54.59% | 15.79M 8.17% | 18.65M 18.12% | 16.64M 10.76% | |
ebitda | 72.61M - | 114.64M 57.89% | 11.47M 90.00% | -17.45M 252.18% | 36.58M 309.60% | 98.01M 167.91% | 81.99M 16.34% | 59.76M 27.11% | 79.34M 32.77% | 52.98M 33.22% | 58.48M 10.38% | |
operating income | -24.67M - | -29.76M 20.67% | -49.38M 65.90% | -73.24M 48.33% | -15.87M 78.34% | 30.63M 293.07% | 27.49M 10.26% | 10.36M 62.32% | 24.46M 136.11% | 17.24M 29.50% | 23.19M 34.48% | |
depreciation and amortization | 33.38M - | 49.16M 47.29% | 48.38M 1.60% | 47.09M 2.66% | 47.83M 1.56% | 47.66M 0.35% | 47.12M 1.13% | 42.24M 10.35% | 38.17M 9.63% | 36.79M 3.63% | 167.90K 99.54% | |
total other income expenses net | 8.82M - | 5.60M 36.47% | -38.79M 792.15% | -17.07M 55.99% | -30.84M - | -31.30M 1.47% | -20.47M - | -4.63M 77.38% | ||||
income before tax | -15.85M - | -24.16M 52.48% | -89.26M 269.46% | -78.32M 12.26% | -29.55M 62.27% | 4.48M 115.17% | 2.58M 42.34% | 2.39M 7.62% | 20.74M 768.68% | 2.74M 86.81% | 18.56M 578.22% | |
income tax expense | -5.41M - | -7.21M 33.12% | -28.33M 293.17% | -34.86M 23.03% | -10.16M 70.84% | 3.31M 132.61% | 1.14M 65.75% | 234K 79.38% | 14.32M 6,019.66% | 1.26M 91.21% | 4.67M 270.53% | |
net income | -10.43M - | -16.95M 62.52% | -60.93M 259.38% | -43.46M 28.67% | -19.39M 55.39% | 1.17M 106.03% | 1.46M 24.81% | 2.15M 47.64% | 6.42M 198.24% | 1.48M 77.01% | 13.89M 840.49% | |
weighted average shs out | 9.57M - | 9.63M 0.65% | 9.98M 3.63% | 10.51M 5.32% | 10.95M 4.19% | 10.98M 0.26% | 10.98M 0% | 10.98M 0% | 10.98M 0% | 10.98M 0% | 10.98M 0% | |
weighted average shs out dil | 9.58M - | 9.98M 4.17% | 9.98M 0% | 10.98M 10.02% | 10.98M 0% | 10.98M 0% | 10.98M 0% | 10.98M 0% | 10.98M 0% | 10.98M 0% | 10.98M 0% | |
eps | -1.09 - | -1.76 61.47% | -6.10 246.59% | -4.13 32.30% | -1.77 57.14% | 0.11 106.21% | 0.13 18.18% | 0.20 53.85% | 0.58 190.00% | 0.13 77.59% | 1.26 869.23% | |
epsdiluted | -1.09 - | -1.70 55.96% | -6.10 258.82% | -3.96 35.08% | -1.77 55.30% | 0.11 106.21% | 0.13 18.18% | 0.20 53.85% | 0.58 190.00% | 0.13 77.59% | 1.26 869.23% |
All numbers in (except ratios and percentages)