COM:REXEL
Rexel
- Stock
Last Close
24.94
22/11 16:35
Market Cap
7.22B
Beta: -
Volume Today
680.34K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.29B - | 3.07B 6.71% | 3.22B 4.99% | 3.33B 3.27% | 3.47B 4.28% | 3.29B 5.24% | 3.42B 4.18% | 3.38B 1.19% | 3.51B 3.76% | 3.16B 9.95% | 3.35B 5.99% | 3.19B 4.66% | 3.46B 8.26% | 3.32B 3.89% | 3.34B 0.59% | 3.24B 3.11% | 3.41B 5.14% | 3.18B 6.67% | 3.37B 6.14% | 3.31B 1.80% | 3.50B 5.55% | 3.53B 0.91% | 7.06B 100% | 3.82B 45.93% | 7.63B 100% | 4.54B 40.50% | 9.08B 100% | 4.81B 47.05% | 9.62B 100% | 4.88B 49.25% | 9.76B 100% | 4.70B 51.91% | 9.39B 100% | 4.81B 48.73% | 9.63B 100% | |
cost of revenue | 2.48B - | 2.30B 6.95% | 2.43B 5.71% | 2.53B 4.02% | 2.64B 4.09% | 2.48B 5.99% | 2.61B 5.26% | 2.60B 0.29% | 2.68B 2.97% | 2.39B 10.86% | 2.54B 6.54% | 2.43B 4.31% | 2.62B 7.82% | 2.49B 5.09% | 2.53B 1.72% | 2.45B 3.17% | 2.57B 4.67% | 2.38B 7.20% | 2.54B 6.73% | 2.52B 1.08% | 2.63B 4.68% | 2.63B 0.31% | 5.36B 103.98% | 2.81B 47.49% | 5.77B 105.18% | 3.34B 42.10% | 6.85B 104.94% | 3.56B 47.97% | 7.34B 105.87% | 3.62B 50.65% | 7.43B 105.17% | 3.51B 52.72% | 7.22B 105.65% | 3.61B 49.97% | 7.40B 104.86% | |
gross profit | 812.50M - | 764.10M 5.96% | 785.70M 2.83% | 793.20M 0.95% | 831.90M 4.88% | 808M 2.87% | 814.90M 0.85% | 781.60M 4.09% | 831.50M 6.38% | 773.20M 7.01% | 806.40M 4.29% | 759.90M 5.77% | 833.30M 9.66% | 832.30M 0.12% | 809.10M 2.79% | 785.40M 2.93% | 837.50M 6.63% | 795.30M 5.04% | 830.20M 4.39% | 797M 4.00% | 863.20M 8.31% | 903.20M 4.63% | 1.70B 88.42% | 1.00B 41.02% | 1.86B 85.49% | 1.20B 35.54% | 2.24B 86.24% | 1.25B 44.24% | 2.28B 83.23% | 1.26B 44.75% | 2.34B 85.17% | 1.18B 49.34% | 2.17B 83.23% | 1.20B 44.57% | 2.23B 85.40% | |
selling and marketing expenses | 625.80M - | 629.30M 0.56% | 670.20M - | 646.10M 3.60% | 664.60M - | 639.60M 3.76% | 692.70M - | 666.30M 3.81% | 650.20M 2.42% | 672.60M - | 659.30M 1.98% | |||||||||||||||||||||||||
general and administrative expenses | 152.50M - | 152.30M 0.13% | 625.80M 310.90% | 629.30M 0.56% | 160.90M 74.43% | 163.10M 1.37% | 670.20M 310.91% | 646.10M 3.60% | 159.30M 75.34% | 157M 1.44% | 664.60M 323.31% | 639.60M 3.76% | 160.80M 74.86% | 692.70M 330.78% | 666.30M 3.81% | 650.20M 2.42% | 157.30M 75.81% | 163.30M 3.81% | 672.60M 311.88% | 659.30M 1.98% | 175.30M 73.41% | |||||||||||||||
selling general and administrative expenses | 152.50M - | 152.30M 0.13% | 625.80M 310.90% | 629.30M 0.56% | 160.90M 74.43% | 163.10M 1.37% | 670.20M 310.91% | 646.10M 3.60% | 159.30M 75.34% | 157M 1.44% | 664.60M 323.31% | 639.60M 3.76% | 160.80M 74.86% | 692.70M 330.78% | 666.30M 3.81% | 650.20M 2.42% | 157.30M 75.81% | 163.30M 3.81% | 672.60M 311.88% | 659.30M 1.98% | 175.30M 73.41% | 707.50M 303.59% | 1.26B 78.45% | 753.75M 40.30% | 1.34B 78.40% | 852.25M 36.62% | 1.53B 79.76% | 919.65M 39.97% | 1.66B 80.06% | 917.90M 44.57% | 1.65B 79.88% | 893.70M 45.87% | 1.59B 78.17% | 924.25M 41.96% | 1.65B 78.12% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | 1.50M - | 200K 86.67% | -38.90M 19,550% | -15.80M 59.38% | 5.20M 132.91% | 100K 98.08% | -42M 42,100% | -16M 61.90% | 100K 100.63% | 100K 0% | -15M 15,100% | -12.90M 14.00% | 700K 105.43% | 100K 85.71% | -40.20M 40,300% | -6.50M 83.83% | 514.80M 8,020% | 506.10M 1.69% | -53.40M 110.55% | -2.80M 94.76% | 509.20M 18,285.71% | 3.20M - | 700K - | |||||||||||||
cost and expenses | 3.10B - | 2.93B 5.61% | 3.06B 4.53% | 3.16B 3.31% | 3.28B 3.85% | 3.16B 3.89% | 3.28B 3.90% | 3.25B 0.97% | 3.34B 2.93% | 3.05B 8.86% | 3.21B 5.31% | 3.07B 4.19% | 3.29B 7.15% | 3.18B 3.32% | 3.20B 0.51% | 3.10B 3.01% | 3.24B 4.39% | 3.05B 5.79% | 3.22B 5.36% | 3.18B 1.27% | 3.32B 4.50% | 3.32B 0.02% | 6.62B 99.42% | 3.59B 45.72% | 7.11B 97.97% | 4.21B 40.87% | 8.38B 99.27% | 4.49B 46.45% | 8.99B 100.33% | 4.56B 49.30% | 9.08B 99.17% | 4.42B 51.27% | 8.81B 99.23% | 4.53B 48.57% | 9.05B 99.57% | |
operating expenses | 626.60M - | 624.60M 0.32% | 625.80M 0.19% | 629.30M 0.56% | 647.40M 2.88% | 677.50M 4.65% | 670.20M 1.08% | 646.10M 3.60% | 664.10M 2.79% | 659M 0.77% | 664.60M 0.85% | 639.60M 3.76% | 668.90M 4.58% | 693.10M 3.62% | 666.30M 3.87% | 650.20M 2.42% | 672.10M 3.37% | 669.40M 0.40% | 672.60M 0.48% | 659.30M 1.98% | 684.50M 3.82% | 693.20M 1.27% | 1.26B 82.13% | 779.95M 38.22% | 1.34B 72.00% | 863.85M 35.61% | 1.53B 77.35% | 924.65M 39.64% | 1.66B 79.01% | 938M 43.33% | 1.65B 76.02% | 912.50M 44.73% | 1.59B 74.50% | 920.65M 42.18% | 1.65B 78.82% | |
interest expense | 42.20M - | 42M 0.47% | 43.10M 2.62% | 40.90M 5.10% | 39.40M 3.67% | 39.10M 0.76% | 29.10M 25.58% | 26.80M 7.90% | 28.30M 5.60% | 29.10M 2.83% | 28.30M 2.75% | 24M 15.19% | 24.60M 2.50% | 23.30M 5.28% | 20.70M - | 18.50M 10.63% | 19.30M - | 18.30M 5.18% | 71.10M - | 82.20M - | 98.50M - | 96M - | ||||||||||||||
ebitda | 198.80M - | 160.70M 19.16% | 170.30M 5.97% | 169.10M 0.70% | 193M 14.13% | 125.80M 34.82% | 143.90M 14.39% | 129.50M 10.01% | 232.40M 79.46% | 133.50M 42.56% | 150.60M 12.81% | 129.90M 13.75% | 198.50M 52.81% | 159.90M 19.45% | 196.80M 23.08% | 164.10M 16.62% | 187.30M 14.14% | 139.80M 25.36% | 186M 33.05% | 158.10M 15% | 229.10M 44.91% | 223.75M 2.34% | 588.20M 162.88% | 249.70M 57.55% | 679.40M 172.09% | 378.10M 44.35% | 872.60M 130.79% | 323.10M 62.97% | 808.80M 150.32% | 377.40M 53.34% | 865.50M 129.33% | 290M 66.49% | 767.60M 164.69% | 313.60M 59.15% | 780.10M 148.76% | |
operating income | 134.40M - | 111.30M 17.19% | 121.10M 8.81% | 148.10M 22.30% | 115.30M 22.15% | 103.90M 9.89% | 102.60M 1.25% | 119.60M 16.57% | 52.20M 56.35% | 93M 78.16% | 126.70M 36.24% | 107.40M 15.23% | 69.90M 34.92% | 129.80M 85.69% | 102.60M 20.96% | 128.60M 25.34% | 35.90M 72.08% | 113.60M 216.43% | 157.60M 38.73% | 135M 14.34% | 111.80M 17.19% | 195.70M 75.04% | 439.30M 124.48% | 249.60M 43.18% | 520.30M 108.45% | 347.25M 33.26% | 703.10M 102.48% | 322.45M 54.14% | 628.50M 94.91% | 343.95M 45.27% | 685.20M 99.22% | 289.85M 57.70% | 576.50M 98.90% | 277.25M 51.91% | 582.40M 110.06% | |
depreciation and amortization | 46.10M - | 24.10M 47.72% | 53.40M 121.58% | 25.10M 53.00% | 43.30M 72.51% | 26.30M 39.26% | 82M 211.79% | 21.30M 74.02% | 120.30M 464.79% | 27.40M 77.22% | 29.30M 6.93% | 28.60M 2.39% | 82.60M 188.81% | 29.80M 63.92% | 54M 81.21% | 28.90M 46.48% | 151.40M 423.88% | 26.20M 82.69% | 28.40M 8.40% | 23.10M 18.66% | 117.30M 407.79% | 28.05M 76.09% | 148.90M 430.84% | 100K 99.93% | 159.10M 159,000% | 30.85M 80.61% | 169.50M 449.43% | 650K 99.62% | 180.30M 27,638.46% | 33.45M 81.45% | 180.30M 439.01% | 150K 99.92% | 191.10M 127,300% | 36.35M 80.98% | 197.70M 443.88% | |
total other income expenses net | -49.90M - | -46.20M 7.41% | -47.30M 2.38% | -45M 4.86% | -50.40M 12% | -72.20M 43.25% | -69.80M 3.32% | -38.20M 45.27% | -32.40M 15.18% | -33.30M 2.78% | -43.70M 31.23% | -37.20M 14.87% | -32.20M 13.44% | -33.70M 4.66% | -29.50M 12.46% | -27.50M 6.78% | -129.70M 371.64% | -24.90M 80.80% | -78.50M 215.26% | -25.30M 67.77% | -80.10M 216.60% | -8M 90.01% | -63.90M 698.75% | -48.30M 24.41% | -117.00M 142.24% | -31.40M 73.16% | -71.30M 127.07% | -26.55M 62.76% | -36.70M 38.23% | -51.80M 41.14% | -100.90M 94.79% | -57.55M 42.96% | -111.90M 94.44% | -36.85M 67.07% | -101.60M 175.71% | |
income before tax | 84.50M - | 65.10M 22.96% | 73.80M 13.36% | 103.10M 39.70% | 64.90M 37.05% | 31.70M 51.16% | 32.80M 3.47% | 81.40M 148.17% | 19.80M 75.68% | 59.70M 201.52% | 83M 39.03% | 70.20M 15.42% | 37.70M 46.30% | 96.10M 154.91% | 73.10M 23.93% | 101.10M 38.30% | -93.80M 192.78% | 88.70M 194.56% | 79.10M 10.82% | 109.70M 38.69% | 31.70M 71.10% | 187.70M 492.11% | 375.40M 100% | 201.30M 46.38% | 403.30M 100.35% | 315.85M 21.68% | 631.80M 100.03% | 295.90M 53.17% | 591.80M 100% | 292.15M 50.63% | 584.30M 100% | 232.30M 60.24% | 464.60M 100% | 240.40M 48.26% | 480.80M 100% | |
income tax expense | 24.40M - | 21.90M 10.25% | 26.50M 21.00% | 36M 35.85% | 22.40M 37.78% | 11M 50.89% | 12.80M 16.36% | 33.90M 164.84% | 25.40M 25.07% | 20.90M 17.72% | 26.10M 24.88% | 32.70M 25.29% | 36.70M 12.23% | 33.30M 9.26% | 39.40M 18.32% | 34M 13.71% | -35.20M 203.53% | 28M 179.55% | 38.90M 38.93% | 32.40M 16.71% | 57.70M 78.09% | 52.35M 9.27% | 104.70M 100% | 38.05M 63.66% | 76.10M 100% | 85.95M 12.94% | 171.90M 100% | 64.65M 62.39% | 129.30M 100% | 77.95M 39.71% | 155.90M 100% | 59.15M 62.06% | 118.30M 100% | 63.90M 45.98% | 127.80M 100% | |
net income | 60M - | 43.10M 28.17% | 47.50M 10.21% | 67.30M 41.68% | 41.90M 37.74% | 21.10M 49.64% | -18.60M 188.15% | 20.30M 209.14% | -5.90M 129.06% | 38.90M 759.32% | 57.10M 46.79% | 38.50M 32.57% | 3.40M 91.17% | 63M 1,752.94% | 35M 44.44% | 66.50M 90% | -58.60M 188.12% | 60.70M 203.58% | 40M 34.10% | 77.60M 94% | -26M 133.51% | 135.40M 620.77% | 270.80M 100% | 163.20M 39.73% | 326.40M 100% | 229.90M 29.56% | 459.80M 100% | 231.25M 49.71% | 462.50M 100% | 214.20M 53.69% | 428.40M 100% | 173.15M 59.58% | 346.30M 100% | 175.95M 49.19% | 351.90M 100% | |
weighted average shs out | 283.75M - | 283.77M 0.01% | 279.41M 1.54% | 293.04M 4.88% | 291.37M 0.57% | 291.79M 0.14% | 310M 6.24% | 290M 6.45% | 300.88M 3.75% | 300.95M 0.02% | 300.53M 0.14% | 296.15M 1.45% | 301.89M 1.94% | 302.30M 0.14% | 291.67M 3.52% | 301.82M 3.48% | 302.64M 0.27% | 302.34M 0.10% | 307.69M 1.77% | 298.46M 3.00% | 301.84M 1.13% | 304.27M 0.80% | 303.13M 0.38% | 305.01M 0.62% | 305.10M 0.03% | 304.50M 0.20% | 303.51M 0.33% | 302.37M 0.37% | 302.86M 0.16% | 302.25M 0.20% | 302.25M 0.00% | 301.21M 0.34% | 299.16M 0.68% | 300.77M 0.54% | 300.49M 0.09% | |
weighted average shs out dil | 287.10M - | 286.63M 0.16% | 279.41M 2.52% | 293.04M 4.88% | 293.16M 0.04% | 293.27M 0.04% | 310M 5.71% | 290M 6.45% | 301.54M 3.98% | 301.90M 0.12% | 300.53M 0.46% | 296.15M 1.45% | 302.31M 2.08% | 302.88M 0.19% | 291.67M 3.70% | 301.82M 3.48% | 302.77M 0.32% | 302.83M 0.02% | 307.69M 1.61% | 298.46M 3.00% | 302.21M 1.25% | 304.48M 0.75% | 304.48M 0% | 303.60M 0.29% | 305.10M 0.49% | 304.98M 0.04% | 304.98M 0% | 302.37M 0.85% | 302.86M 0.16% | 302.25M 0.20% | 302.25M 0% | 301.57M 0.22% | 301.49M 0.03% | 301.54M 0.02% | 301.54M 0% | |
eps | 0.22 - | 0.15 31.82% | 0.17 13.33% | 0.23 35.29% | 0.14 39.13% | 0.07 50% | -0.06 185.71% | 0.07 216.67% | -0.02 128% | 0.13 763.27% | 0.19 46.15% | 0.13 31.58% | 0.01 92.31% | 0.21 2,000.00% | 0.12 42.86% | 0.22 83.33% | -0.19 186.36% | 0.20 205.26% | 0.13 35% | 0.26 100% | -0.09 133.12% | 0.45 622.65% | 0.89 97.78% | 0.54 39.33% | 1.07 98.15% | 0.76 28.97% | 1.51 98.68% | 0.76 49.67% | 1.53 101.32% | 0.71 53.59% | 1.42 100% | 0.57 59.86% | 1.16 103.51% | 0.59 49.14% | 1.17 98.31% | |
epsdiluted | 0.22 - | 0.15 31.82% | 0.17 13.33% | 0.23 35.29% | 0.14 39.13% | 0.07 50% | -0.06 185.71% | 0.07 216.67% | -0.02 128% | 0.13 763.27% | 0.19 46.15% | 0.13 31.58% | 0.01 92.31% | 0.21 2,000.00% | 0.12 42.86% | 0.22 83.33% | -0.19 186.36% | 0.20 205.26% | 0.13 35% | 0.26 100% | -0.09 133.08% | 0.44 611.63% | 0.89 102.27% | 0.54 39.33% | 1.07 98.15% | 0.75 29.91% | 1.51 101.33% | 0.76 49.67% | 1.53 101.32% | 0.71 53.59% | 1.42 100% | 0.57 59.86% | 1.15 101.75% | 0.58 49.57% | 1.17 101.72% |
All numbers in (except ratios and percentages)