COM:REXEL
Rexel
- Stock
Last Close
25.10
25/11 09:24
Market Cap
7.22B
Beta: -
Volume Today
53.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 13.08B - | 13.54B 3.49% | 13.16B 2.77% | 13.31B 1.12% | 13.37B 0.42% | 13.74B 2.82% | 12.59B 8.37% | 14.69B 16.66% | 18.70B 27.31% | 19.15B 2.42% | |
cost of revenue | 9.91B - | 10.32B 4.13% | 9.99B 3.16% | 10.05B 0.57% | 10.08B 0.33% | 10.31B 2.30% | 9.49B 7.97% | 10.82B 14.01% | 13.83B 27.86% | 14.65B 5.89% | |
gross profit | 3.17B - | 3.22B 1.50% | 3.17B 1.54% | 3.26B 2.88% | 3.29B 0.70% | 3.43B 4.41% | 3.10B 9.57% | 3.87B 24.75% | 4.87B 25.75% | 4.51B 7.47% | |
selling and marketing expenses | 247.80M - | 241.30M 2.62% | 269.30M 11.60% | 313.70M 16.49% | 327M 4.24% | ||||||
general and administrative expenses | 615.70M - | 638.60M 3.72% | 623.30M 2.40% | 631M 1.24% | 659.70M 4.55% | 650M 1.47% | 600.40M 7.63% | 413.50M 31.13% | 559.90M 35.41% | 583M 4.13% | |
selling general and administrative expenses | 615.70M - | 638.60M 3.72% | 623.30M 2.40% | 631M 1.24% | 659.70M 4.55% | 650M 1.47% | 600.40M 7.63% | 682.80M 13.72% | 873.60M 27.94% | 3.24B 271.27% | |
research and development expenses | |||||||||||
other expenses | 6.90M - | 300K 95.65% | 1.10M 266.67% | 3.40M 209.09% | 800K 76.47% | 2.12B 264,800% | 1.93B 8.71% | 2.19B 13.42% | 2.61B 19.04% | ||
cost and expenses | 12.42B - | 12.95B 4.23% | 12.61B 2.62% | 12.71B 0.82% | 12.76B 0.35% | 13.08B 2.53% | 12.02B 8.07% | 13.70B 13.90% | 17.32B 26.45% | 17.89B 3.31% | |
operating expenses | 2.52B - | 2.63B 4.62% | 2.62B 0.50% | 2.67B 1.81% | 2.68B 0.42% | 2.77B 3.39% | 2.54B 8.46% | 2.88B 13.50% | 3.49B 21.16% | 3.24B 6.95% | |
interest expense | 159.60M - | 126.20M 20.93% | 109.80M 13.00% | 89.60M 18.40% | 73.60M 17.86% | 115.30M 56.66% | 104.50M 9.37% | 93.60M 10.43% | 104.30M 11.43% | 180.70M 73.25% | |
ebitda | 728.30M - | 667.70M 8.32% | 635.70M 4.79% | 673.70M 5.98% | 727.30M 7.96% | 930.80M 27.98% | 881.60M 5.29% | 1.29B 46.68% | 1.72B 33.38% | 1.63B 5.32% | |
operating income | 495.80M - | 379.40M 23.48% | 397M 4.64% | 322.30M 18.82% | 409.80M 27.15% | 486.40M 18.69% | 68.80M 85.86% | 911.80M 1,225.29% | 1.34B 47.29% | 1.26B 6.05% | |
depreciation and amortization | 145.90M - | 250M 71.35% | 167.80M 32.88% | 264.10M 57.39% | 203.50M 22.95% | 444.40M 118.38% | 812.80M 82.90% | 381.30M 53.09% | 381.80M 0.13% | 371.40M 2.72% | |
total other income expenses net | -358.10M - | -420.30M 17.37% | -303.20M 27.86% | -423.80M 39.78% | -300.20M 29.16% | -165.30M 44.94% | -189.40M 14.58% | -133.40M 29.57% | -119.50M 10.42% | -212.80M 78.08% | |
income before tax | 306.90M - | 169.40M 44.80% | 250.70M 47.99% | 176.40M 29.64% | 309.20M 75.28% | 321.10M 3.85% | -120.60M 137.56% | 778.40M 745.44% | 1.22B 57.18% | 1.05B 14.27% | |
income tax expense | 106.90M - | 84.40M 21.05% | 116.40M 37.91% | 71.50M 38.57% | 157M 119.58% | 117.30M 25.29% | 140.70M 19.95% | 180.80M 28.50% | 301.20M 66.59% | 274.20M 8.96% | |
net income | 199.70M - | 16.90M 91.54% | 137.90M 715.98% | 105.80M 23.28% | 150.70M 42.44% | 204.40M 35.63% | -261.30M 227.84% | 597.20M 328.55% | 922.30M 54.44% | 774.70M 16.00% | |
weighted average shs out | 288.01M - | 296.05M 2.79% | 301.47M 1.83% | 302.53M 0.35% | 302.09M 0.14% | 302.05M 0.01% | 302.29M 0.08% | 303.37M 0.35% | 302.29M 0.35% | 300.86M 0.47% | |
weighted average shs out dil | 290.56M - | 297.06M 2.23% | 302.04M 1.68% | 302.88M 0.28% | 302.50M 0.13% | 302.78M 0.09% | 302.29M 0.16% | 304.02M 0.57% | 302.29M 0.57% | 301.91M 0.13% | |
eps | 0.69 - | 0.06 91.30% | 0.46 666.67% | 0.35 23.91% | 0.50 42.86% | 0.68 36.00% | -0.86 226.47% | 1.97 329.07% | 3.05 54.82% | 2.58 15.41% | |
epsdiluted | 0.69 - | 0.06 91.30% | 0.46 666.67% | 0.35 23.91% | 0.50 42.86% | 0.68 36.00% | -0.86 226.47% | 1.96 327.91% | 3.05 55.61% | 2.57 15.74% |
All numbers in EUR (except ratios and percentages)