RBRE
COM:ROYALUNIBREW
Royal Unibrew
- Stock
Last Close
519.00
22/11 15:59
Market Cap
27.90B
Beta: -
Volume Today
40.59K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.43B - | 1.27B 11.13% | 1.73B 36.21% | 1.71B 0.71% | 1.35B 21.17% | 1.29B 4.45% | 1.63B 26.54% | 1.69B 3.27% | 1.42B 15.65% | 1.35B 5.07% | 1.81B 34.03% | 1.71B 5.30% | 1.47B 14.48% | 1.35B 7.60% | 1.83B 34.99% | 1.69B 7.78% | 1.52B 10.12% | 1.45B 4.20% | 2.07B 42.32% | 2.11B 1.91% | 1.67B 20.49% | 1.52B 9.14% | 2.27B 49.21% | 2.11B 6.87% | 1.79B 15.45% | 1.52B 14.73% | 2.04B 33.97% | 2.26B 10.58% | 1.73B 23.25% | 1.60B 7.39% | 2.30B 43.30% | 2.43B 5.83% | 2.41B 1.11% | 2.16B 10.18% | 3.21B 48.52% | 3.30B 2.65% | 2.82B 14.50% | 2.55B 9.44% | 3.60B 40.87% | 3.34B 7.20% | 3.44B 3.24% | 3.20B 7.11% | 4.18B 30.67% | 4.08B 2.32% | |
cost of revenue | 717.85M - | 633.19M 11.79% | 800.39M 26.41% | 779.57M 2.60% | 692.95M 11.11% | 631.66M 8.84% | 744.61M 17.88% | 760.62M 2.15% | 720.58M 5.26% | 662.64M 8.04% | 852.81M 28.70% | 792.40M 7.08% | 745.29M 5.94% | 675.25M 9.40% | 864.90M 28.09% | 773.44M 10.58% | 770.73M 0.35% | 713.44M 7.43% | 960.24M 34.59% | 959.23M 0.10% | 838.19M 12.62% | 740.16M 11.70% | 1.04B 40.72% | 951.43M 8.65% | 878.83M 7.63% | 741.59M 15.62% | 999M 34.71% | 1.02B 1.90% | 855M 16.01% | 857M 0.23% | 1.12B 30.92% | 1.17B 4.37% | 1.34B 14.43% | 1.21B 9.63% | 1.73B 42.53% | 1.91B 10.54% | 1.77B 7.08% | 1.52B 14.21% | 2.03B 33.53% | 1.88B 7.68% | 2.11B 12.32% | 1.96B 7.08% | 2.29B 17.22% | 2.22B 3.14% | |
gross profit | 707.48M - | 633.54M 10.45% | 925.03M 46.01% | 933.69M 0.94% | 657.55M 29.58% | 658.75M 0.18% | 888.27M 34.84% | 925.72M 4.22% | 701.92M 24.18% | 687.78M 2.01% | 957.20M 39.17% | 921.66M 3.71% | 720.59M 21.82% | 679.19M 5.75% | 963.44M 41.85% | 912.67M 5.27% | 744.77M 18.40% | 738.37M 0.86% | 1.11B 49.79% | 1.15B 3.66% | 836.13M 27.07% | 781.06M 6.59% | 1.23B 57.26% | 1.16B 5.35% | 908.62M 21.84% | 782.62M 13.87% | 1.04B 33.27% | 1.24B 18.89% | 878M 29.19% | 748M 14.81% | 1.18B 57.49% | 1.26B 7.22% | 1.07B 15.52% | 951M 10.87% | 1.49B 56.15% | 1.39B 6.53% | 1.04B 24.71% | 1.03B 1.34% | 1.56B 51.70% | 1.46B 6.59% | 1.34B 8.42% | 1.24B 7.17% | 1.89B 51.85% | 1.86B 1.33% | |
selling and marketing expenses | 484.28M - | 493.08M 1.82% | 529.88M 7.46% | 507.04M 4.31% | 457.35M 9.80% | 451.35M 1.31% | 510.00M 13.00% | 495.93M 2.76% | 465M 6.24% | 467.82M 0.61% | 553.18M 18.25% | 493.00M 10.88% | 467.80M 5.11% | 453.36M 3.09% | 545.93M 20.42% | 492.97M 9.70% | 464.10M 5.86% | 463.29M 0.17% | 589.95M 27.34% | 601.98M 2.04% | 512.10M 14.93% | 492.33M 3.86% | 635.99M 29.18% | 592.73M 6.80% | 541.38M 8.66% | 503.69M 6.96% | 501M 0.53% | 552M 10.18% | 528M 4.35% | 429M 18.75% | 547M 27.51% | 550M 0.55% | 663M 20.55% | 614M 7.39% | 841M 36.97% | 758M 9.87% | 713M 5.94% | 708M 0.70% | 847M 19.63% | 822M 2.95% | 782M 4.87% | 816M 4.35% | 991M - | ||
general and administrative expenses | 110.14M - | 97.39M 11.57% | 77.21M 20.72% | 75.51M 2.19% | 86.13M 14.06% | 76.25M 11.47% | 84.00M 10.17% | 80.10M 4.65% | 95.07M 18.69% | 81.63M 14.13% | 74.72M 8.46% | 71.40M 4.44% | 76.97M 7.80% | 74.70M 2.95% | 66.17M 11.42% | 60.54M 8.51% | 73.69M 21.72% | 81.52M 10.63% | 68.85M 15.55% | 93.42M 35.68% | 76.48M 18.13% | 77.86M 1.81% | 93.33M 19.87% | 77.73M 16.72% | 100.05M 28.71% | 78.66M 21.38% | 79M 0.43% | 88M 11.39% | 98M 11.36% | 90M 8.16% | 110M 22.22% | 117M 6.36% | 98M 16.24% | 128M 30.61% | 133M 3.91% | 140M 5.26% | 26M 81.43% | 149M 473.08% | 181M 21.48% | 132M 27.07% | 166M 25.76% | 216M 30.12% | 195M - | ||
selling general and administrative expenses | 594.41M - | 590.47M 0.66% | 607.09M 2.81% | 582.55M 4.04% | 543.48M 6.71% | 527.60M 2.92% | 594.01M 12.59% | 576.02M 3.03% | 560.07M 2.77% | 549.46M 1.89% | 627.91M 14.28% | 564.40M 10.11% | 544.77M 3.48% | 528.06M 3.07% | 612.11M 15.92% | 553.51M 9.57% | 537.79M 2.84% | 544.82M 1.31% | 658.80M 20.92% | 695.40M 5.56% | 588.58M 15.36% | 570.20M 3.12% | 729.33M 27.91% | 670.46M 8.07% | 641.42M 4.33% | 582.35M 9.21% | 580M 0.40% | 640M 10.34% | 626M 2.19% | 519M 17.09% | 657M 26.59% | 667M 1.52% | 761M 14.09% | 742M 2.50% | 974M 31.27% | 898M 7.80% | 739M 17.71% | 857M 15.97% | 1.03B 19.95% | 954M 7.20% | 948M 0.63% | 1.03B 8.86% | 1.23B 19.19% | 1.19B 3.58% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 2.08M - | -207K - | 207K 200% | 675M - | |||||||||||||||||||||||||||||||||||||||||
cost and expenses | 1.31B - | 1.22B 6.90% | 1.41B 15.02% | 1.36B 3.24% | 1.24B 9.20% | 1.16B 6.26% | 1.34B 15.47% | 1.34B 0.15% | 1.28B 4.19% | 1.21B 5.35% | 1.48B 22.16% | 1.36B 8.37% | 1.29B 4.92% | 1.20B 6.73% | 1.48B 22.75% | 1.33B 10.16% | 1.31B 1.39% | 1.26B 3.84% | 1.62B 28.67% | 1.65B 2.20% | 1.43B 13.77% | 1.31B 8.16% | 1.77B 35.15% | 1.62B 8.41% | 1.52B 6.27% | 1.32B 12.91% | 1.58B 19.27% | 1.66B 5.00% | 1.48B 10.68% | 1.38B 7.09% | 1.78B 29.29% | 1.84B 3.32% | 2.10B 14.31% | 1.95B 7.04% | 2.70B 38.25% | 2.81B 3.93% | 2.51B 10.48% | 2.38B 5.33% | 3.06B 28.64% | 2.83B 7.52% | 3.05B 7.95% | 2.99B 2.13% | 3.52B 17.90% | 4.08B 15.86% | |
operating expenses | 596.49M - | 590.47M 1.01% | 607.09M 2.81% | 582.34M 4.08% | 543.69M 6.64% | 527.60M 2.96% | 594.01M 12.59% | 576.02M 3.03% | 560.07M 2.77% | 549.46M 1.89% | 627.91M 14.28% | 564.40M 10.11% | 544.77M 3.48% | 528.06M 3.07% | 612.11M 15.92% | 553.51M 9.57% | 537.79M 2.84% | 544.82M 1.31% | 658.80M 20.92% | 695.40M 5.56% | 588.58M 15.36% | 570.20M 3.12% | 729.33M 27.91% | 670.46M 8.07% | 641.42M 4.33% | 582.35M 9.21% | 580M 0.40% | 640M 10.34% | 626M 2.19% | 519M 17.09% | 657M 26.59% | 667M 1.52% | 761M 14.09% | 742M 2.50% | 974M 31.27% | 898M 7.80% | 739M 17.71% | 857M 15.97% | 1.03B 19.95% | 954M 7.20% | 948M 0.63% | 1.03B 8.86% | 1.23B 19.19% | 1.86B 51.30% | |
interest expense | 11.93M - | 22.10M 85.31% | 16.38M 25.88% | 9.38M 42.74% | 19.01M 102.64% | 13.76M 27.65% | 13.07M 4.96% | 13.12M 0.36% | 10.88M 17.08% | 12.71M 16.78% | 7.79M 38.66% | 8.67M 11.27% | 4.92M 43.24% | 6.84M 39.05% | 8.55M 25% | 8.68M 1.45% | -1.82M 121.03% | 9.85M 639.67% | 5.32M 46.04% | 7.17M 35.00% | 8.58M 19.64% | 9.45M 10.05% | 11.78M 24.69% | 11.31M 4.00% | 3.13M 72.30% | 10.23M 226.63% | 11M 7.53% | 11M 0% | 6M 45.45% | 10M 66.67% | 9M 10% | 12M 33.33% | 4M 66.67% | 13M 225% | 15M 15.38% | 60M 300% | -26M 143.33% | 67M 357.69% | 68M 1.49% | 67M 1.47% | 58M 13.43% | 86M 48.28% | 84M 2.33% | 71M 15.48% | |
ebitda | 181.95M - | 108.48M 40.38% | 417.32M 284.69% | 438.30M 5.03% | 208.10M 52.52% | 208.04M 0.03% | 385.29M 85.20% | 430.41M 11.71% | 239.76M 44.30% | 213.75M 10.85% | 422M 97.43% | 448.30M 6.23% | 242.28M 45.95% | 222.03M 8.36% | 438.93M 97.69% | 438.23M 0.16% | 275.35M 37.17% | 272.51M 1.03% | 540.80M 98.45% | 548.23M 1.37% | 343.27M 37.39% | 295.07M 14.04% | 594.90M 101.61% | 583.77M 1.87% | 361.47M 38.08% | 198.13M 45.19% | 471M 137.73% | 614M 30.36% | 260M 57.65% | 233M 10.38% | 535M 129.61% | 612M 14.39% | 302M 50.65% | 212M 29.80% | 506M 138.68% | 534M 5.53% | 261M 51.12% | 190M 27.20% | 548M 188.42% | 528M 3.65% | 551M 4.36% | 212M 61.52% | 821M 287.26% | 890M 8.40% | |
operating income | 112.95M - | 41.91M 62.89% | 339.20M 709.29% | 361.28M 6.51% | 125.09M 65.38% | 132.31M 5.77% | 307.31M 132.27% | 356.06M 15.86% | 157.46M 55.78% | 139.73M 11.26% | 342.90M 145.41% | 364.05M 6.17% | 185.00M 49.18% | 149.65M 19.11% | 363.85M 143.13% | 363.98M 0.04% | 200.39M 44.95% | 191.03M 4.67% | 460.49M 141.05% | 451.30M 1.99% | 255.83M 43.31% | 209.55M 18.09% | 511.66M 144.18% | 502.49M 1.79% | 269.87M 46.29% | 200M 25.89% | 463M 131.50% | 600M 29.59% | 252M 58.00% | 229M 9.13% | 521M 127.51% | 596M 14.40% | 306M 48.66% | 209M 31.70% | 151M 27.75% | 490M 224.50% | 328M 33.06% | 190M 42.07% | 548M 188.42% | 528M 3.65% | 390M 26.14% | 212M 45.64% | 656M 209.43% | ||
depreciation and amortization | 69.00M - | 66.57M 3.52% | 78.12M 17.35% | 77.02M 1.41% | 83.02M 7.79% | 75.74M 8.77% | 77.98M 2.96% | 74.35M 4.66% | 82.30M 10.70% | 74.02M 10.07% | 79.09M 6.86% | 84.25M 6.52% | 57.29M 32.00% | 72.37M 26.33% | 75.08M 3.74% | 74.25M 1.11% | 74.96M 0.97% | 81.48M 8.69% | 80.31M 1.43% | 96.93M 20.69% | 87.44M 9.79% | 85.52M 2.19% | 83.24M 2.67% | 81.28M 2.35% | 91.61M 12.70% | -1.87M 102.04% | 8M 527.35% | 14M 75% | 8M 42.86% | 4M 50% | 14M 250% | 16M 14.29% | -4M 125% | 3M 175% | 355M 11,733.33% | 44M 87.61% | -67M 252.27% | 161M - | 165M - | ||||||
total other income expenses net | -11.93M - | -22.10M 85.31% | -16.38M 25.88% | -9.38M 42.74% | -19.01M 102.64% | -13.76M 27.65% | -13.07M 4.96% | -13.12M 0.36% | -10.88M 17.08% | -12.71M 16.78% | -7.79M 38.66% | -8.67M 11.27% | -4.92M 43.24% | -6.84M 39.05% | -8.55M 25% | -8.68M 1.45% | 1.82M 121.03% | -9.85M 639.67% | -5.32M 46.04% | -7.17M 35.00% | -8.58M 19.64% | -9.45M 10.05% | -11.78M 24.69% | -11.31M 4.00% | -3.13M 72.30% | -12.10M 286.40% | -3M 75.21% | 3M 200% | 2M 33.33% | -6M 400% | 5M 183.33% | 4M 20% | -8M 300% | -14M 75% | 700M 5,100% | -16M 102.29% | -63M 293.75% | -67M 6.35% | -68M 1.49% | -67M 1.47% | -56M 16.42% | -86M 53.57% | -76M 11.63% | 819M 1,177.63% | |
income before tax | 101.02M - | 19.81M 80.39% | 322.82M 1,529.59% | 351.90M 9.01% | 106.07M 69.86% | 118.55M 11.76% | 294.24M 148.20% | 342.94M 16.55% | 146.57M 57.26% | 127.02M 13.34% | 335.11M 163.82% | 355.38M 6.05% | 180.07M 49.33% | 142.81M 20.69% | 355.30M 148.79% | 355.30M 0.00% | 202.21M 43.09% | 181.18M 10.40% | 455.17M 151.22% | 444.13M 2.43% | 247.25M 44.33% | 200.10M 19.07% | 499.88M 149.82% | 491.18M 1.74% | 266.73M 45.69% | 187.90M 29.56% | 460M 144.81% | 603M 31.09% | 254M 57.88% | 223M 12.20% | 526M 135.87% | 600M 14.07% | 298M 50.33% | 195M 34.56% | 851M 336.41% | 474M 44.30% | 265M 44.09% | 123M 53.58% | 480M 290.24% | 461M 3.96% | 334M 27.55% | 126M 62.28% | 580M 360.32% | 819M 41.21% | |
income tax expense | -22.37M - | 6.30M 128.17% | 70.76M 1,023.22% | 78.80M 11.36% | 20.58M 73.89% | 26.40M 28.30% | 64.79M 145.41% | 76.26M 17.70% | 23.43M 69.27% | 28.41M 21.24% | 69.61M 145.02% | 78.25M 12.42% | 37.57M 51.99% | 32.43M 13.69% | 75.63M 133.22% | 77.32M 2.23% | 39.58M 48.81% | 38.97M 1.56% | 95.81M 145.89% | 93.40M 2.52% | 59.60M 36.19% | 47.12M 20.94% | 112.01M 137.73% | 114.13M 1.89% | 44.28M 61.20% | 42.40M 4.24% | 100M 135.85% | 128M 28.00% | 36M 71.88% | 46M 27.78% | 109M 136.96% | 126M 15.60% | 68M 46.03% | 41M 39.71% | 79M 92.68% | 93M 17.72% | 81M 12.90% | 25M 69.14% | 92M 268% | 98M 6.52% | 96M 2.04% | 26M 72.92% | 120M 361.54% | 144M 20% | |
net income | 123.39M - | 13.51M 89.05% | 252.06M 1,765.71% | 273.10M 8.35% | 85.50M 68.69% | 92.15M 7.78% | 229.45M 148.99% | 266.68M 16.23% | 123.14M 53.82% | 98.61M 19.92% | 265.51M 169.24% | 277.13M 4.38% | 142.50M 48.58% | 110.38M 22.54% | 279.67M 153.37% | 277.98M 0.60% | 162.63M 41.50% | 142.22M 12.55% | 359.36M 152.68% | 350.73M 2.40% | 188.62M 46.22% | 153.57M 18.58% | 388.02M 152.66% | 377.70M 2.66% | 222.68M 41.04% | 146.65M 34.14% | 350M 138.66% | 463M 32.29% | 224M 51.62% | 178M 20.54% | 417M 134.27% | 474M 13.67% | 230M 51.48% | 155M 32.61% | 772M 398.06% | 381M 50.65% | 184M 51.71% | 98M 46.74% | 388M 295.92% | 363M 6.44% | 245M 32.51% | 100M 59.18% | 458M 358% | 675M 47.38% | |
weighted average shs out | 52.12M - | 56.29M 8.00% | 54.80M 2.66% | 54.62M 0.32% | 55.28M 1.21% | 54.21M 1.95% | 10.38M 80.84% | 9.98M 3.86% | 9.98M 0% | 54.79M 448.81% | 53.10M 3.07% | 53.29M 0.36% | 53.29M 0% | 52.56M 1.37% | 51.79M 1.47% | 52.45M 1.27% | 52.45M 0% | 50.79M 3.16% | 50.61M 0.35% | 50.12M 0.97% | 50.10M 0.04% | 49.54M 1.13% | 49.74M 0.41% | 48.33M 2.84% | 48.42M 0.19% | 48.67M 0.50% | 49.30M 1.29% | 49.12M 0.35% | 49.26M 0.27% | 48.11M 2.33% | 48.49M 0.79% | 48.37M 0.25% | 48.14M 0.47% | 48.44M 0.61% | 49.49M 2.17% | 49.48M 0.01% | 49.48M 0% | 49.62M 0.29% | 49.74M 0.24% | 49.73M 0.04% | 50.05M 0.66% | 50M 0.11% | 50.05M 0.11% | 50.37M 0.64% | |
weighted average shs out dil | 52.12M - | 56.29M 8.00% | 54.80M 2.66% | 54.62M 0.32% | 55.28M 1.21% | 54.21M 1.95% | 10.38M 80.84% | 9.98M 3.86% | 9.98M 0% | 54.79M 448.81% | 53.10M 3.07% | 65.98M 24.26% | 53.29M 19.23% | 52.56M 1.37% | 51.79M 1.47% | 52.45M 1.27% | 52.45M 0% | 50.79M 3.16% | 50.61M 0.35% | 50.85M 0.47% | 50.10M 1.47% | 49.54M 1.13% | 49.74M 0.41% | 48.33M 2.84% | 48.42M 0.19% | 48.67M 0.50% | 49.30M 1.29% | 49.12M 0.35% | 49.26M 0.27% | 48.11M 2.33% | 48.49M 0.79% | 48.37M 0.25% | 48.14M 0.47% | 48.44M 0.61% | 49.49M 2.17% | 49.48M 0.01% | 49.48M 0% | 49.62M 0.29% | 49.74M 0.24% | 49.73M 0.04% | 50.05M 0.66% | 50M 0.11% | 50.05M 0.11% | 50.37M 0.64% | |
eps | 2.37 - | 0.24 89.87% | 4.60 1,816.67% | 5 8.70% | 1.55 69% | 1.70 9.68% | 4.10 141.18% | 4.90 19.51% | 12.34 151.84% | 1.80 85.41% | 5 177.78% | 5.20 4.00% | 2.67 48.65% | 2.10 21.35% | 5.40 157.14% | 5.30 1.85% | 3.10 41.51% | 2.80 9.68% | 7.10 153.57% | 7 1.41% | 3.76 46.29% | 3.10 17.55% | 7.80 151.61% | 7.80 0% | 4.60 41.03% | 3 34.78% | 7.10 136.67% | 9.42 32.68% | 4.55 51.70% | 3.70 18.68% | 8.60 132.43% | 9.80 13.95% | 4.78 51.22% | 3.20 33.05% | 15.60 387.50% | 7.70 50.64% | 3.72 51.69% | 1.97 47.04% | 7.80 295.94% | 7.30 6.41% | 4.89 33.01% | 2 59.10% | 9.15 357.50% | 13.40 46.45% | |
epsdiluted | 2.37 - | 0.24 89.87% | 4.60 1,816.67% | 5 8.70% | 1.55 69% | 1.70 9.68% | 4.10 141.18% | 4.90 19.51% | 12.34 151.84% | 1.80 85.41% | 5 177.78% | 4.20 16.00% | 2.67 36.43% | 2.10 21.35% | 5.40 157.14% | 5.30 1.85% | 3.10 41.51% | 2.80 9.68% | 7.10 153.57% | 6.90 2.82% | 3.76 45.51% | 3.10 17.55% | 7.80 151.61% | 7.80 0% | 4.60 41.03% | 3 34.78% | 7.10 136.67% | 9.42 32.68% | 4.55 51.70% | 3.70 18.68% | 8.60 132.43% | 9.80 13.95% | 4.78 51.22% | 3.20 33.05% | 15.60 387.50% | 7.70 50.64% | 3.72 51.69% | 1.97 47.04% | 7.80 295.94% | 7.30 6.41% | 4.89 33.01% | 2 59.10% | 9.15 357.50% | 13.40 46.45% |
All numbers in (except ratios and percentages)