RBRE
COM:ROYALUNIBREW
Royal Unibrew
- Stock
Last Close
519.00
22/11 15:59
Market Cap
27.90B
Beta: -
Volume Today
40.59K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.48B - | 6.06B 35.15% | 6.03B 0.39% | 6.34B 5.11% | 6.38B 0.69% | 7.30B 14.31% | 7.69B 5.40% | 7.56B 1.76% | 8.75B 15.73% | 11.49B 31.34% | 12.93B 12.54% | |
cost of revenue | 2.20B - | 2.91B 32.35% | 2.86B 1.67% | 3.05B 6.85% | 3.08B 1.02% | 3.47B 12.54% | 3.61B 4.06% | 3.61B 0.03% | 4.49B 24.27% | 6.62B 47.39% | 7.79B 17.68% | |
gross profit | 2.29B - | 3.15B 37.83% | 3.17B 0.79% | 3.29B 3.55% | 3.30B 0.39% | 3.83B 15.97% | 4.08B 6.62% | 3.94B 3.35% | 4.26B 7.91% | 4.87B 14.40% | 5.14B 5.55% | |
selling and marketing expenses | 1.45B - | 1.99B 37.20% | 1.92B 3.27% | 1.98B 3.10% | 1.96B 1.28% | 2.17B 10.78% | 2.26B 4.39% | 2.08B 7.84% | 2.19B 4.99% | 2.93B 33.67% | 3.16B 7.93% | |
general and administrative expenses | 264.09M - | 336.24M 27.32% | 335.42M 0.24% | 304.73M 9.15% | 275.10M 9.72% | 320.27M 16.42% | 348.98M 8.96% | 344M 1.43% | 415M 20.64% | 427M 2.89% | 628M 47.07% | |
selling general and administrative expenses | 1.71B - | 2.32B 35.67% | 2.26B 2.84% | 2.29B 1.28% | 2.23B 2.41% | 2.49B 11.48% | 2.61B 4.98% | 2.43B 6.99% | 2.60B 7.20% | 3.35B 28.76% | 3.53B 5.31% | |
research and development expenses | ||||||||||||
other expenses | 12.52M - | |||||||||||
cost and expenses | 3.92B - | 5.23B 33.38% | 5.12B 2.19% | 5.34B 4.39% | 5.32B 0.45% | 5.96B 12.09% | 6.22B 4.44% | 6.04B 2.91% | 7.09B 17.41% | 9.97B 40.56% | 11.32B 13.52% | |
operating expenses | 1.73B - | 2.32B 34.69% | 2.26B 2.84% | 2.29B 1.28% | 2.23B 2.41% | 2.49B 11.48% | 2.61B 4.98% | 2.43B 6.99% | 2.60B 7.20% | 3.35B 28.76% | 3.53B 5.31% | |
interest expense | 37.80M - | 66.88M 76.92% | 50.83M 24.00% | 34.09M 32.93% | 22.25M 34.73% | 30.28M 36.05% | 35.67M 17.80% | 37M 3.74% | 35M 5.41% | 60M 71.43% | 242M 303.33% | |
ebitda | 756.23M - | 1.17B 55.22% | 1.26B 7.64% | 1.33B 4.91% | 1.37B 3.64% | 1.70B 23.94% | 1.84B 7.96% | 1.89B 2.93% | 2.07B 9.51% | 1.99B 3.76% | 2.18B 9.23% | |
operating income | 585.78M - | 869.07M 48.36% | 953.13M 9.67% | 1.03B 8.15% | 1.08B 4.49% | 1.36B 25.94% | 1.50B 10.33% | 1.54B 3.17% | 1.69B 9.52% | 1.51B 10.88% | 1.61B 6.70% | |
depreciation and amortization | 170.44M - | 304.72M 78.78% | 310.37M 1.85% | 294.65M 5.06% | 296.67M 0.68% | 346.16M 16.68% | 341.65M 1.30% | 348M 1.86% | 381M 9.48% | 487M 27.82% | 570M 17.04% | |
total other income expenses net | -37.50M - | -68.47M 82.57% | -50.82M 25.77% | -33.25M 34.57% | -21.46M 35.45% | -28.75M 33.93% | -38.64M 34.42% | -39M 0.92% | -44M 12.82% | 278M 731.82% | -220M 179.14% | |
income before tax | 548.28M - | 800.60M 46.02% | 902.31M 12.70% | 997.58M 10.56% | 1.06B 5.82% | 1.33B 25.78% | 1.46B 9.80% | 1.50B 3.23% | 1.65B 9.44% | 1.78B 8.38% | 1.39B 22.24% | |
income tax expense | 68.71M - | 176.44M 156.80% | 190.88M 8.18% | 213.83M 12.03% | 224.96M 5.20% | 287.78M 27.92% | 317.54M 10.34% | 307M 3.32% | 349M 13.68% | 294M 15.76% | 311M 5.78% | |
net income | 479.58M - | 624.16M 30.15% | 711.43M 13.98% | 783.75M 10.17% | 830.66M 5.99% | 1.04B 25.31% | 1.14B 9.71% | 1.18B 3.59% | 1.30B 9.81% | 1.49B 14.86% | 1.09B 26.61% | |
weighted average shs out | 52.29M - | 55.19M 5.54% | 54.72M 0.87% | 53.59M 2.06% | 52.01M 2.94% | 50.47M 2.96% | 49.60M 1.73% | 49.11M 0.99% | 48.34M 1.56% | 48.89M 1.12% | 49.69M 1.64% | |
weighted average shs out dil | 52.39M - | 55.49M 5.91% | 55.02M 0.86% | 53.59M 2.59% | 52.01M 2.94% | 50.56M 2.79% | 49.69M 1.73% | 49.13M 1.13% | 48.34M 1.59% | 48.89M 1.12% | 49.75M 1.76% | |
eps | 9.18 - | 11.30 23.09% | 13 15.04% | 14.70 13.08% | 16 8.84% | 20.62 28.88% | 23.02 11.64% | 24.09 4.65% | 26.50 10.00% | 30.50 15.09% | 22.04 27.74% | |
epsdiluted | 9.16 - | 11.20 22.27% | 12.90 15.18% | 14.60 13.18% | 16 9.59% | 20.59 28.69% | 22.98 11.61% | 24.08 4.79% | 26.50 10.05% | 30.50 15.09% | 22.01 27.84% |
All numbers in (except ratios and percentages)