COM:RUNWAYGROWTH
Runway Growth Capital
- Stock
Last Close
11.93
26/07 20:00
Market Cap
447.15M
Beta: -
Volume Today
118.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '16 | Sep '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 128.00K - | 1.15M 798.49% | 3.19B 277,140.37% | 3.37M 99.89% | 4.41M 30.81% | 5.52M 25.11% | 7.46M 35.25% | 12.15M 62.87% | 16.40M 34.94% | 11.83M 27.82% | 14.76M 24.71% | 14.82M 0.42% | 14.81M 0.05% | 11.82M 20.20% | 21.84M 84.72% | 10.54M 51.73% | 8.24M 21.80% | 12.30M 49.22% | 20.63M 67.74% | 4.87M 76.37% | 1.77M 63.70% | 14.27M 706.62% | 21.27M 48.99% | 13.61M 36.02% | 23.87M 75.45% | 16.31M 31.68% | 22.02M 34.98% | 40.01M 81.73% | ||||
cost of revenue | 1.59M - | 6.65M - | 6.85M 3.02% | 8.15M 18.88% | 8.68M 6.60% | 9.26M 6.60% | 9.81M 6.01% | 8.16M 16.79% | ||||||||||||||||||||||||
gross profit | 128.00K - | 1.15M 798.49% | 3.19B 277,140.37% | 3.37M 99.89% | 4.41M 30.81% | 5.52M 25.11% | 7.46M 35.25% | 12.15M 62.87% | 16.40M 34.94% | 11.83M 27.82% | 14.76M 24.71% | 14.82M 0.42% | 14.81M 0.05% | 11.82M 20.20% | 21.84M 84.72% | 10.54M 51.73% | 8.24M 21.80% | 12.30M 49.22% | 19.04M 54.79% | 4.87M 74.39% | -4.88M 200.15% | 7.42M 252.02% | 13.12M 76.79% | 4.92M 62.49% | 14.62M 196.93% | 6.50M 55.55% | 13.85M 113.19% | 40.01M 188.85% | ||||
selling and marketing expenses | ||||||||||||||||||||||||||||||||
general and administrative expenses | 264.92K - | 161.57K 39.01% | 202.28K 25.19% | 710.27M 351,035.43% | 225.03K 99.97% | 279.52K 24.21% | 238.31K 14.74% | 268.90K 12.84% | 393.83K 46.46% | 387.27K 1.67% | 319.13K 17.59% | 391.74K 22.75% | 485.84K 24.02% | 1.04M 113.97% | 780.52K 24.92% | 862.41K 10.49% | 878.23K 1.83% | 1.11M 26.55% | 1.33M 19.66% | 1.18M 11.37% | 1.32M 11.60% | 1.86M 41.37% | 1.76M 5.46% | 1.71M 2.96% | 1.57M 7.85% | 1.55M 1.27% | 1.49M 4.12% | 1.76M 18.15% | 662K 62.34% | |||
selling general and administrative expenses | 264.92K - | 161.57K 39.01% | 202.28K 25.19% | 710.27M 351,035.43% | 225.03K 99.97% | 279.52K 24.21% | 238.31K 14.74% | 268.90K 12.84% | 393.83K 46.46% | 387.27K 1.67% | 319.13K 17.59% | 391.74K 22.75% | 485.84K 24.02% | 1.04M 113.97% | 780.52K 24.92% | 862.41K 10.49% | 878.23K 1.83% | 1.11M 26.55% | 1.33M 19.66% | 1.18M 11.37% | 1.32M 11.60% | 1.86M 41.37% | 1.76M 5.46% | 1.71M 2.96% | 1.57M 7.85% | 1.55M 1.27% | 1.49M 4.12% | 1.76M 18.15% | 662K 62.34% | |||
research and development expenses | ||||||||||||||||||||||||||||||||
other expenses | 620.83K - | 1.21M 94.39% | 1.11M 7.78% | 4.32B 387,845.84% | 1.47M 99.97% | 1.48M 1.06% | 2.17M 46.68% | 2.92M 34.29% | 3.68M 26.20% | 4.64M 25.97% | 4.01M 13.54% | 4.86M 21.22% | 4.69M 3.50% | 3.42M 27.14% | 4.36M 27.62% | 11.62M 166.45% | 4.58M 60.63% | 41 100.00% | 7.18M 17,521,600% | 818 99.99% | 706.22K 86,234.35% | 727.39K 3.00% | 794.12K 9.17% | 1.07M 34.52% | 50K 95.32% | 21.74M 43,388% | 21.28M 2.15% | -8.27M 138.84% | 20.68M 350.25% | |||
cost and expenses | 885.75K - | 1.37M 54.49% | 1.32M 3.89% | 5.03B 382,184.38% | 1.69M 99.97% | 1.76M 4.14% | 2.41M 36.93% | 3.19M 32.17% | 4.08M 27.91% | 5.03M 23.30% | 4.33M 13.85% | 5.25M 21.33% | 5.18M 1.45% | 1.24M 76.06% | 912.60K 26.38% | 1.09M 19.14% | 1.17M 7.44% | 1.53M 31.03% | 2.07M 35.10% | -267.81K 112.95% | 2.02M 854.86% | 2.59M 27.97% | 2.55M 1.34% | 2.77M 8.70% | 12.25K 99.56% | 1.55M 12,569.39% | 21.74M 1,300.97% | 16.43M 24.44% | 21.34M 29.91% | |||
operating expenses | 885.75K - | 1.37M 54.49% | 1.32M 3.89% | 5.03B 382,184.38% | 1.69M 99.97% | 1.76M 4.14% | 2.41M 36.93% | 3.19M 32.17% | 4.08M 27.91% | 5.03M 23.30% | 4.33M 13.85% | 5.25M 21.33% | 5.18M 1.45% | 1.24M 76.06% | 912.60K 26.38% | 1.09M 19.14% | 1.17M 7.44% | 1.53M 31.03% | 2.07M 35.10% | 1.33M 35.91% | 2.02M 52.54% | 2.59M 27.97% | 2.55M 1.34% | 2.77M 8.70% | 1.62M 41.53% | 1.55M 4.32% | 1.49M 4.12% | 8.27M 455.44% | 21.34M 158.26% | |||
interest expense | 21.63K - | 44.49K 105.63% | 188.99K 324.82% | 277.63K 46.90% | 155.58K 43.96% | 92.91K 40.28% | 413.07K 344.61% | 524.92K 27.08% | 164.41K 68.68% | 23.08K 85.96% | 407.70K 1,666.32% | 468.95K 15.02% | 727.91K 55.22% | 761.82K 4.66% | 812.85K 6.70% | 251.32K 69.08% | 873.49K 247.56% | 1.61M 84.22% | 3.59M 123.00% | 7.69M 114.17% | 10.92M 42.09% | 11.41M 4.49% | 10.44M 8.48% | 10.37M 0.68% | 10.86M 4.72% | |||||||
ebitda | -885.75K - | -1.24M 40.04% | -165.10K 86.69% | 2.29M 1,487.83% | 1.68M 26.69% | 2.65M 57.66% | 3.10M 17.25% | -7.43M 339.39% | 8.07M 208.63% | 11.37M 40.82% | 7.50M 34.00% | -26.95M 459.09% | 9.64M 135.78% | 13.60M 41.00% | 11.32M 16.77% | 21.22M 87.49% | 9.37M 55.83% | 7.47M 20.26% | 11.04M 47.78% | 24.19M 119.08% | 3.73M 84.60% | 22.66M 507.95% | 2.18M 90.39% | 68.34M 3,038.97% | 22.90M 66.49% | 22.32M 2.55% | 14.82M 33.59% | 5.59M 62.31% | 18.66M 234.12% | |||
operating income | -885.75K - | -1.24M 40.04% | -165.10K 86.69% | 2.29M 1,487.83% | 1.68M 26.69% | 2.65M 57.66% | 3.10M 17.25% | -7.43M 339.39% | 8.07M 208.63% | 11.37M 40.82% | 7.50M 34.00% | -26.95M 459.09% | 9.64M 135.78% | 13.60M 41.00% | 11.32M 16.77% | 21.22M 87.49% | 9.37M 55.83% | 7.47M 20.26% | 11.04M 47.78% | 21.15M 91.50% | 3.73M 82.38% | 791.80K 78.75% | 16.10M 1,933.88% | 72.76M 351.81% | 22.90M 68.52% | 22.32M 2.55% | 22.04M 1.27% | 5.59M 74.65% | 18.66M 234.12% | |||
depreciation and amortization | 3.05M - | 21.86M - | 2.18M 90.04% | -4.42M 302.98% | -7.21M - | |||||||||||||||||||||||||||
total other income expenses net | -23.08K - | -407.70K 1,666.32% | -468.95K 15.02% | -761.82K - | -812.85K 6.70% | -1.84M 126.91% | -873.49K 52.64% | -1.61M 84.22% | 11.72M 828.45% | -54.27M 562.97% | -10.92M 79.88% | -11.41M 4.49% | -7.21M 36.77% | -10.37M 43.76% | ||||||||||||||||||
income before tax | 13.57M - | 10.91M 19.63% | 20.75M 90.20% | 9.37M 54.84% | 6.71M 28.38% | 10.23M 52.44% | 19.30M 88.69% | 2.85M 85.22% | -817.33K 128.65% | 11.72M 1,534.15% | 18.49M 57.76% | 11.98M 35.20% | 22.32M 86.25% | 14.82M 33.59% | -4.79M 132.28% | |||||||||||||||||
income tax expense | 1.84M - | 91 100.00% | 1.61M 1,768,176.92% | -15.31M 1,051.45% | 46.58M 404.26% | |||||||||||||||||||||||||||
net income | 13.57M - | 10.91M 19.63% | 20.75M 90.20% | 9.37M 54.84% | 6.71M 28.38% | 10.23M 52.44% | 19.30M 88.69% | 2.85M 85.22% | -2.43M 185.05% | 27.03M 1,214.04% | -28.09M 203.92% | 11.98M 142.66% | 22.32M 86.25% | 14.82M 33.59% | -4.79M 132.28% | |||||||||||||||||
weighted average shs out | 1.67K - | 1.67K 0% | 335K 19,995.98% | 1.23M 266.80% | 3.55M 189.10% | 2.80B 78,587.09% | 2.80M - | 14.75M 427.71% | 15.73M 6.62% | 18.70M - | 25.89M 38.43% | 33.16M 28.10% | 33.16M 0% | 41.38M 24.79% | 33.16M 19.86% | 33.16M 0% | 33.16M 0% | 39.65M 19.58% | 41.38M 4.34% | 41.22M 0.39% | 40.77M 1.07% | 40.53M 0.60% | 40.51M 0.05% | 40.51M 0% | 40.51M 0% | 40.51M 0% | 40.39M 0.29% | |||||
weighted average shs out dil | 1.67K - | 1.67K 0% | 335K 19,995.98% | 1.23M 266.80% | 3.55M 189.10% | 2.80B 78,587.09% | 2.80M - | 14.75M 427.71% | 15.73M 6.62% | 18.70M - | 25.89M 38.43% | 41.38M 59.85% | 41.38M 0% | 41.38M 0% | 41.38M 0% | 41.38M 0% | 33.16M 19.86% | 41.38M 24.79% | 41.38M 0.01% | 41.22M 0.39% | 40.77M 1.07% | 40.53M 0.60% | 40.51M 0.05% | 40.51M 0% | 40.51M 0% | 40.51M 0% | 40.39M 0.29% | |||||
eps | 0.41 - | 0.33 19.51% | 0.50 51.52% | 0.28 44.00% | 0.20 28.57% | 0.31 55.00% | 0.42 35.48% | 0.07 83.57% | -0.06 185.36% | 0.66 1,220.54% | -0.69 204.55% | 0.30 143.48% | 0.55 83.33% | 0.37 32.73% | -0.12 132.43% | |||||||||||||||||
epsdiluted | 0.33 - | 0.26 21.21% | 0.50 92.31% | 0.23 54% | 0.16 30.43% | 0.31 93.75% | 0.42 35.48% | 0.07 83.57% | -0.06 185.36% | 0.66 1,220.54% | -0.69 204.55% | 0.30 143.48% | 0.55 83.33% | 0.37 32.73% | -0.12 132.43% |
All numbers in (except ratios and percentages)