COM:SAB
SAB
- Stock
Last Close
50.36
25/11 09:40
Market Cap
57.47B
Beta: -
Volume Today
546.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.02B - | 47.75B 36.35% | 56.86B 19.08% | 55.35B 2.66% | 66.06B 19.34% | 74.94B 13.45% | 76.48B 2.06% | 65.39B 14.50% | 95.89B 46.63% | 124.98B 30.33% | 119.49B 4.39% | |
cost of revenue | 33.29B - | 44.43B 33.46% | 52.55B 18.29% | 50.24B 4.40% | 58.59B 16.62% | 65.34B 11.52% | 70.19B 7.43% | 61.62B 12.22% | 72.42B 17.54% | 127.10B 75.49% | 96.94B 23.73% | |
gross profit | 1.73B - | 3.32B 91.92% | 4.31B 29.72% | 5.11B 18.60% | 7.47B 46.01% | 9.60B 28.59% | 6.29B 34.45% | 3.78B 39.97% | 23.47B 521.12% | -2.12B 109.02% | 22.55B 1,165.33% | |
selling and marketing expenses | 1.54B - | 1.66B 7.99% | 2.32B 39.41% | 2.09B 9.80% | 2.08B 0.43% | 2.25B 8.02% | 2.36B 5.12% | 1.98B 16.42% | 2.13B 7.59% | 2.65B 24.89% | 2.95B 11.19% | |
general and administrative expenses | 1.40B - | 2.07B 47.57% | 2.32B 12.25% | 2.08B 10.35% | 2.13B 2.41% | 2.44B 14.75% | 2.59B 6.14% | 2.10B 19.05% | 2.49B 18.82% | 2.91B 16.68% | 3.10B 6.43% | |
selling general and administrative expenses | 2.94B - | 3.73B 26.85% | 4.64B 24.36% | 4.17B 10.07% | 4.21B 0.98% | 4.69B 11.43% | 4.96B 5.65% | 4.07B 17.80% | 4.62B 13.38% | 5.56B 20.46% | 6.05B 8.70% | |
research and development expenses | 336M - | 312M 7.14% | ||||||||||
other expenses | 71M - | -119M 267.61% | 214M 279.83% | -86M 140.19% | 315M 466.28% | 185M 41.27% | 119M 35.68% | 499M 319.33% | 582M 16.63% | -2.29B 493.30% | ||
cost and expenses | 36.30B - | 48.04B 32.33% | 57.40B 19.50% | 54.32B 5.36% | 62.87B 15.72% | 70.55B 12.22% | 75.27B 6.69% | 66.19B 12.06% | 77.63B 17.28% | 130.37B 67.95% | 102.98B 21.01% | |
operating expenses | 3.01B - | 3.61B 19.90% | 4.85B 34.39% | 4.08B 15.81% | 4.27B 4.65% | 5.21B 21.90% | 5.08B 2.57% | 4.57B 9.89% | 5.20B 13.73% | 3.27B 37.03% | 6.05B 84.67% | |
interest expense | 550M - | 769M 39.82% | 705M 8.32% | 740M 4.96% | 1.03B 39.32% | 695M 32.59% | 613M 11.80% | 519M 15.33% | 464M 10.60% | 530M 14.22% | 790M 49.06% | |
ebitda | 1.16B - | 3.12B 170.04% | 3.12B 0.03% | 4.79B 53.49% | 7.29B 52.14% | 8.67B 18.94% | 6.06B 30.05% | 3.38B 44.29% | 22.05B 553.09% | 32.45B 47.14% | 20.18B 37.82% | |
operating income | -1.13B - | -107M 90.54% | -243M 127.10% | 1.21B 599.18% | 3.84B 216.41% | 4.94B 28.71% | 1.96B 60.30% | -312M 115.91% | 18.84B 6,137.50% | -4.24B 122.52% | 16.50B 488.99% | |
depreciation and amortization | 2.46B - | 3.41B 38.47% | 3.84B 12.43% | 3.74B 2.55% | 3.75B 0.40% | 3.77B 0.48% | 4.10B 8.75% | 3.69B 10.05% | 3.22B 12.77% | 36.70B 1,040.30% | 3.67B 89.99% | |
total other income expenses net | -450M - | -1.30B 189.78% | -633M 51.46% | -707M 11.69% | -331M 53.18% | 10M 103.02% | -389M 3,990% | -490M 25.96% | -421M 14.08% | -398M 5.46% | 240M 160.30% | |
income before tax | -1.73B - | -1.59B 8.04% | -1.17B 26.31% | 324M 127.67% | 2.86B 783.64% | 4.40B 53.79% | 1.57B 64.30% | -802M 151.02% | 18.42B 2,396.26% | -4.64B 125.20% | 16.75B 460.81% | |
income tax expense | -662M - | -195M 70.54% | -666M 241.54% | -619M 7.06% | 552M 189.18% | 839M 51.99% | 479M 42.91% | -312M 165.14% | 3.74B 1,299.68% | 6.24B 66.58% | 3.68B 41.03% | |
net income | -1.07B - | -1.40B 31.24% | -508M 63.69% | 937M 284.45% | 2.29B 144.93% | 3.55B 54.64% | 1.07B 69.71% | -490M 145.58% | 14.66B 3,092.24% | -10.88B 174.18% | 13.03B 219.80% | |
weighted average shs out | 457.67M - | 592.90M 29.55% | 549.20M 7.37% | 794.80M 44.72% | 1.03B 29.57% | 1.03B 0% | 1.03B 0.00% | 1.03B 0% | 1.03B 0.00% | 1.03B 0% | 1.03B 0.17% | |
weighted average shs out dil | 457.67M - | 592.90M 29.55% | 549.20M 7.37% | 794.80M 44.72% | 1.03B 29.57% | 1.03B 0% | 1.03B 0.00% | 1.03B 0% | 1.03B 0.00% | 1.03B 0% | 1.03B 0% | |
eps | -2.33 - | -2.36 1.29% | -0.92 61.02% | 1.04 213.04% | 2.23 114.42% | 3.45 54.71% | 1.04 69.86% | -0.48 146.15% | 14.24 3,066.67% | -10.56 174.16% | 12.67 219.98% | |
epsdiluted | -2.33 - | -2.36 1.29% | -0.92 61.02% | 1.04 213.04% | 2.23 114.42% | 3.45 54.71% | 1.04 69.86% | -0.48 146.15% | 14.24 3,066.67% | -10.56 174.16% | 12.67 219.98% |
All numbers in SEK (except ratios and percentages)