COM:SAB
SAB
- Stock
Last Close
50.36
25/11 09:40
Market Cap
57.47B
Beta: -
Volume Today
546.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 4.58B - | 7B 52.91% | 6.33B 9.51% | 8.22B 29.84% | 10.21B 24.21% | 13.38B 30.93% | 12.07B 9.78% | 11.07B 8.28% | 16.22B 46.54% | 19.57B 20.64% | 17.00B 13.11% | |
accumulated other comprehensive income loss | ||||||||||||
cash and cash equivalents | 2.12B - | 3.01B 41.90% | 2.71B 10.05% | 3.88B 43.08% | 4.25B 9.54% | 2.60B 38.86% | 3.59B 38.22% | 7.05B 96.35% | 13.80B 95.66% | 24.90B 80.49% | 28.92B 16.13% | |
cash and short term investments | 2.12B - | 3.01B 41.90% | 2.71B 10.05% | 3.88B 43.08% | 4.25B 9.54% | 2.60B 38.86% | 3.59B 38.22% | 7.05B 96.35% | 13.80B 95.66% | 24.90B 80.49% | 28.92B 16.13% | |
common stock | 2.85B - | 4.83B 69.52% | 4.83B 0% | 9.06B 87.50% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0.01% | 9.06B 0% | 9.06B 0% | 9.06B 0% | |
deferred revenue | 1.74B - | 3.74B 114.56% | 2.92B 22.05% | 3.23B 10.83% | 2.83B 12.34% | 406M 85.67% | 3.87B 852.96% | 3.81B 1.55% | 6.18B 62.25% | 1.14B - | ||
deferred revenue non current | 376M - | 1.32B 252.39% | 1.13B 15.09% | 970M 13.78% | 936M 3.51% | 927M 0.96% | 979M 5.61% | 945M 3.47% | 841M 11.01% | 2.15B - | ||
deferrred tax liabilities non current | 2.97B - | 2.98B 0.51% | 2.33B 21.78% | 1.32B 43.40% | 874M 33.84% | 1.04B 19.45% | 581M 44.35% | 376M 35.28% | 1.48B 292.55% | 3.12B 111.04% | 2.89B 7.32% | |
goodwill | 17.76B - | 26.42B 48.75% | 27.87B 5.49% | 29.91B 7.31% | 27.73B 7.29% | 29.99B 8.16% | 31.28B 4.28% | 27.87B 10.89% | 30.38B 8.98% | 352M 98.84% | ||
goodwill and intangible assets | 19.91B - | 30.39B 52.60% | 31.16B 2.55% | 32.61B 4.66% | 29.65B 9.09% | 31.44B 6.04% | 32.51B 3.40% | 28.89B 11.11% | 31.45B 8.86% | 1.42B 95.49% | 1.50B 5.50% | |
intangible assets | 2.15B - | 3.96B 84.46% | 3.29B 17.00% | 2.70B 17.81% | 1.92B 29.07% | 1.44B 24.71% | 1.23B 14.89% | 1.02B 16.84% | 1.08B 5.68% | 1.07B 1.30% | 1.50B 40.34% | |
inventory | 8.78B - | 14.20B 61.71% | 12.69B 10.65% | 15.00B 18.20% | 16.04B 6.89% | 19.81B 23.56% | 20.39B 2.92% | 17.44B 14.45% | 25.60B 46.74% | 37.91B 48.09% | 32.48B 14.30% | |
long term debt | 16.09B - | 21.17B 31.55% | 20.75B 2.01% | 18.75B 9.61% | 16.05B 14.39% | 9.69B 39.62% | 11.88B 22.54% | 10.83B 8.80% | 10.41B 3.90% | 8.10B 22.16% | 6.28B 22.47% | |
long term investments | 935M - | 1.30B - | 1.26B 3.45% | 1.35B 7.06% | 1.56B 15.64% | 1.46B - | ||||||
net debt | 16.54B - | 26.65B 61.17% | 24.40B 8.46% | 19.37B 20.61% | 13.81B 28.67% | 10.62B 23.14% | 11.65B 9.69% | 10.39B 10.76% | -1.29B 112.37% | -14.22B 1,006.07% | -18.29B 28.61% | |
net receivables | 12.23B - | 9.71B 20.55% | 9.37B 3.53% | 14.47B - | 12.89B 10.89% | |||||||
other assets | 1M - | 2M - | ||||||||||
other current assets | 6.12B - | 85M 98.61% | 61M 28.24% | 2.19B 3,495.08% | 12.24B 458.05% | 12.87B 5.19% | 1M - | -1M 200% | ||||
other current liabilities | 205M - | 1.09B 431.22% | 892M 18.09% | 970M 8.74% | 1.26B 29.69% | 4.00B 218.12% | 822M 79.46% | 836M 1.70% | 1.27B 52.51% | 8.41B 559.37% | 7.45B 11.44% | |
other liabilities | ||||||||||||
other non current assets | 1.88B - | 1.80B 4.25% | 1.05B 41.65% | 1M 99.90% | 1.08B 108,300% | -1M 100.09% | 1M 200% | 1M 0% | -1M 200% | 1.98B 198,500% | ||
other non current liabilities | 254M - | 41M 83.86% | 7M 82.93% | 7M 0% | 1M 85.71% | 2M 100% | 5M 150% | 26M 420% | 10M 61.54% | 757M 7,470% | 801M 5.81% | |
othertotal stockholders equity | 6.55B - | 22.79B 247.60% | 23.70B 4.02% | 27.02B 14.03% | 25.06B 7.26% | 28.74B 14.66% | 30.05B 4.57% | 24.27B 19.24% | 29.12B 19.97% | 38.91B 33.64% | 36.82B 5.39% | |
preferred stock | ||||||||||||
property plant equipment net | 16.47B - | 26.57B 61.35% | 26.28B 1.11% | 25.87B 1.56% | 23.93B 7.48% | 23.95B 0.09% | 26.53B 10.76% | 24.36B 8.16% | 25.50B 4.66% | 28.41B 11.42% | 30.04B 5.73% | |
retained earnings | 17.72B - | 16.20B 8.58% | 15.86B 2.09% | 16.80B 5.95% | 19.11B 13.71% | 21.64B 13.25% | 21.20B 2.02% | 20.66B 2.58% | 35.30B 70.89% | 19.15B 45.75% | 21.99B 14.85% | |
short term debt | 2.57B - | 8.50B 230.84% | 6.36B 25.11% | 4.50B 29.33% | 2.01B 55.28% | 3.52B 75.19% | 3.36B 4.63% | 6.61B 96.79% | 2.10B 68.24% | 2.57B 22.52% | 2.19B 14.81% | |
short term investments | -95M - | -329M - | -240M 27.05% | -148M 38.33% | -254M 71.62% | |||||||
tax assets | 653M - | 1.44B 120.67% | 1.49B 3.54% | 1.05B 29.36% | 291M 72.39% | 507M 74.23% | 254M 49.90% | 233M 8.27% | 309M 32.62% | 621M 100.97% | 548M 11.76% | |
tax payables | 122M - | 459M 276.23% | 107M 76.69% | 92M 14.02% | 291M 216.30% | 406M 39.52% | 117M 71.18% | 239M 104.27% | 1.67B 599.16% | 1.93B 15.62% | 1.14B 41.25% | |
total assets | 55.94B - | 89.73B 60.41% | 85.16B 5.09% | 90.91B 6.76% | 87.48B 3.78% | 92.49B 5.73% | 93.98B 1.61% | 88.60B 5.72% | 112.02B 26.43% | 109.71B 2.06% | 107.84B 1.71% | |
total current assets | 17.02B - | 29.53B 73.47% | 25.18B 14.74% | 30.44B 20.92% | 32.52B 6.83% | 35.28B 8.49% | 33.42B 5.27% | 33.76B 1.00% | 53.19B 57.57% | 77.28B 45.27% | 74.29B 3.86% | |
total current liabilities | 9.10B - | 20.33B 123.50% | 16.51B 18.80% | 16.92B 2.53% | 16.32B 3.58% | 21.31B 30.57% | 20.12B 5.58% | 22.32B 10.97% | 25.77B 15.45% | 30.55B 18.51% | 27.77B 9.08% | |
total debt | 18.66B - | 29.67B 58.98% | 27.11B 8.63% | 23.25B 14.24% | 18.06B 22.30% | 13.22B 26.84% | 15.24B 15.30% | 17.45B 14.48% | 12.51B 28.29% | 10.68B 14.66% | 10.62B 0.51% | |
total investments | 296M - | 693M 134.12% | 715M 3.17% | 840M 17.48% | 885M 5.36% | 976M 10.28% | 1.02B 4.51% | 1.20B 17.75% | 1.31B 8.74% | 1.09B 16.16% | 1.46B 33.52% | |
total liabilities | 28.79B - | 45.85B 59.27% | 40.72B 11.19% | 37.97B 6.74% | 34.18B 9.98% | 32.97B 3.54% | 33.56B 1.79% | 34.51B 2.81% | 38.51B 11.61% | 42.52B 10.41% | 39.89B 6.19% | |
total liabilities and stockholders equity | 55.94B - | 89.73B 60.41% | 85.16B 5.09% | 90.91B 6.76% | 87.48B 3.78% | 92.49B 5.73% | 93.98B 1.61% | 88.60B 5.72% | 112.02B 26.43% | 109.71B 2.06% | 107.84B 1.71% | |
total non current assets | 38.91B - | 60.20B 54.70% | 59.98B 0.36% | 60.47B 0.81% | 54.95B 9.12% | 57.20B 4.09% | 60.55B 5.86% | 54.84B 9.43% | 58.82B 7.26% | 32.44B 44.86% | 33.55B 3.43% | |
total non current liabilities | 19.69B - | 25.52B 29.60% | 24.21B 5.13% | 21.05B 13.06% | 17.86B 15.13% | 11.67B 34.70% | 13.44B 15.23% | 12.18B 9.40% | 12.74B 4.57% | 11.97B 5.98% | 12.12B 1.19% | |
total stockholders equity | 27.13B - | 43.82B 61.53% | 44.39B 1.31% | 52.89B 19.14% | 53.23B 0.64% | 59.44B 11.66% | 60.31B 1.48% | 53.99B 10.49% | 73.48B 36.10% | 67.12B 8.65% | 67.87B 1.11% |
All numbers in SEK (except ratios and percentages)