COM:SAB
SAB
- Stock
Last Close
50.36
25/11 09:40
Market Cap
57.47B
Beta: -
Volume Today
546.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 4.58B - | 4.24B 7.30% | 4.50B 5.98% | 6.78B 50.82% | 7B 3.18% | 6.93B 0.97% | 6.89B 0.63% | 6.28B 8.84% | 6.33B 0.88% | 5.77B 8.86% | 6.19B 7.24% | 6.65B 7.41% | 8.22B 23.67% | 9.10B 10.63% | 9.51B 4.57% | 9.98B 4.95% | 10.21B 2.30% | 10.31B 0.98% | 11.49B 11.40% | 13.04B 13.50% | 13.38B 2.55% | 12.79B 4.41% | 14.18B 10.89% | 14.53B 2.47% | 12.07B 16.93% | 11.26B 6.70% | 10.40B 7.66% | 10.19B 2.01% | 11.07B 8.64% | 13.08B 18.14% | 14.28B 9.21% | 15.99B 11.97% | 16.22B 1.43% | 17.55B 8.19% | 23.38B 33.24% | 21.07B 9.89% | 19.57B 7.13% | 17.42B 10.97% | 19.09B 9.60% | 18.87B 1.18% | 17.00B 9.90% | 18.30B 7.65% | 17.31B 5.43% | 16.36B 5.48% | |
accumulated other comprehensive income loss | 15.85B - | 15.36B 3.10% | 13.83B 9.95% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 2.12B - | 2.69B 26.60% | 7.46B 177.61% | 6.42B 13.97% | 3.01B 53.07% | 1.85B 38.69% | 2.27B 23.11% | 1.42B 37.58% | 2.71B 90.92% | 2.63B 3.02% | 4.55B 73.22% | 3.80B 16.53% | 3.88B 2.05% | 3.37B 13.10% | 3.69B 9.37% | 4.87B 31.95% | 4.25B 12.66% | 3.86B 9.11% | 2.13B 44.74% | 4.15B 94.38% | 2.60B 37.37% | 4.87B 87.57% | 4.43B 9.15% | 4.27B 3.64% | 3.59B 15.82% | 7.01B 95.27% | 5.56B 20.72% | 5.41B 2.64% | 7.05B 30.28% | 5.51B 21.90% | 8.06B 46.32% | 9.59B 19.06% | 13.80B 43.80% | 17.35B 25.75% | 16.20B 6.59% | 17.65B 8.92% | 24.90B 41.08% | 27.01B 8.47% | 24.52B 9.22% | 27.71B 13.04% | 28.92B 4.33% | 28.98B 0.21% | 23.89B 17.55% | 23.19B 2.93% | |
cash and short term investments | 2.12B - | 2.69B 26.60% | 7.46B 177.61% | 6.42B 13.97% | 3.01B 53.07% | 1.85B 38.69% | 2.27B 23.11% | 1.42B 37.58% | 2.71B 90.92% | 2.63B 3.02% | 4.55B 73.22% | 3.80B 16.53% | 3.88B 2.05% | 3.37B 13.10% | 3.69B 9.37% | 4.87B 31.95% | 4.25B 12.66% | 3.86B 9.11% | 2.13B 44.74% | 4.15B 94.38% | 2.60B 37.37% | 4.87B 87.57% | 4.43B 9.15% | 4.27B 3.64% | 3.59B 15.82% | 7.01B 95.27% | 5.56B 20.72% | 5.41B 2.64% | 7.05B 30.28% | 5.51B 21.90% | 8.06B 46.32% | 9.59B 19.06% | 13.80B 43.80% | 17.35B 25.75% | 16.20B 6.59% | 17.65B 8.92% | 24.90B 41.08% | 27.01B 8.47% | 24.52B 9.22% | 27.71B 13.04% | 28.92B 4.33% | 28.98B 0.21% | 23.89B 17.55% | 23.19B 2.93% | |
common stock | 2.85B - | 2.85B 0% | 2.85B 0% | 4.83B 69.52% | 4.83B 0% | 4.83B 0% | 4.83B 0% | 4.83B 0% | 4.83B 0% | 4.83B 0% | 9.06B 87.50% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B - | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0.01% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | 9.06B 0% | ||
deferred revenue | 1.74B - | 196M 88.76% | 177M 9.69% | 470M 165.54% | 3.74B 696.17% | 617M 83.51% | 204M 66.94% | 198M 2.94% | 2.92B 1,373.23% | 95M 96.74% | 70M 26.32% | 99M 41.43% | 3.23B 3,165.66% | 134M 95.86% | 190M 41.79% | 333M 75.26% | 2.83B 751.05% | 235M 91.71% | 313M 33.19% | 526M 68.05% | 2.83B 438.40% | 451M 84.07% | 147M 67.41% | 571M 288.44% | 3.87B 577.58% | 568M 85.32% | 278M 51.06% | 284M 2.16% | 3.81B 1,241.20% | 479M 87.42% | 789M 64.72% | 1.71B 116.60% | 6.18B 261.61% | 1.13B - | 1.26B 11.73% | 1.14B 9.71% | 1.19B 4.85% | 921M 22.61% | 713M 22.58% | ||||||
deferred revenue non current | 376M - | 374M 0.53% | 388M 3.74% | 666M 71.65% | 1.32B 98.95% | 787M 40.60% | 716M 9.02% | 736M 2.79% | 1.13B 52.85% | 620M 44.89% | 671M 8.23% | 688M 2.53% | 970M 40.99% | 530M 45.36% | 524M 1.13% | 509M 2.86% | 936M 83.89% | 578M 38.25% | 606M 4.84% | 575M 5.12% | 927M 61.22% | 670M 27.72% | 632M 5.67% | 681M 7.75% | 979M 43.76% | 625M 36.16% | 685M 9.60% | 700M 2.19% | 945M 35% | 590M 37.57% | 540M 8.47% | 571M 5.74% | 841M 47.29% | 539M - | 549M 1.86% | 2.15B 291.26% | 2.22B 3.45% | 2.40B 8.01% | 2.33B 2.92% | ||||||
deferrred tax liabilities non current | 2.97B - | 2.90B 2.19% | 2.89B 0.45% | 3.20B 10.69% | 2.98B 6.75% | 3.06B 2.65% | 2.92B 4.64% | 2.88B 1.34% | 2.33B 19.01% | 2.18B 6.73% | 2.15B 1.01% | 2.07B 3.99% | 1.32B 36.15% | 663M 49.81% | 687M 3.62% | 717M 4.37% | 874M 21.90% | 1.22B 39.24% | 754M 38.04% | 907M 20.29% | 1.04B 15.10% | 746M 28.54% | 612M 17.96% | 289M 52.78% | 581M 101.04% | 458M 21.17% | 328M 28.38% | 39M 88.11% | 376M 864.10% | 393M 4.52% | 552M 40.46% | 594M 7.61% | 1.48B 148.48% | 1.67B 12.94% | 2.19B 31.13% | 2.51B 14.87% | 3.12B 24.05% | 3.15B 1.00% | 3.14B 0.25% | 2.93B 6.63% | 2.89B 1.47% | 2.97B 3.01% | 2.91B 2.02% | 2.90B 0.34% | |
goodwill | 17.76B - | 17.83B 0.37% | 18.51B 3.84% | 26.23B 41.68% | 26.42B 0.74% | 28.68B 8.56% | 27.49B 4.16% | 27.95B 1.68% | 27.87B 0.28% | 27.21B 2.38% | 28.24B 3.80% | 28.71B 1.67% | 29.91B 4.17% | 29.50B 1.37% | 28.27B 4.15% | 27.53B 2.63% | 27.73B 0.72% | 28.34B 2.22% | 30.13B 6.28% | 29.88B 0.81% | 29.99B 0.37% | 30.96B 3.23% | 31.13B 0.54% | 32.67B 4.97% | 31.28B 4.27% | 27.87B - | 30.38B - | 352M - | |||||||||||||||||
goodwill and intangible assets | 19.91B - | 19.88B 0.15% | 20.54B 3.31% | 28.64B 39.42% | 30.39B 6.10% | 32.65B 7.45% | 31.15B 4.60% | 31.47B 1.03% | 31.16B 0.98% | 30.27B 2.86% | 31.20B 3.08% | 31.54B 1.08% | 32.61B 3.42% | 31.99B 1.91% | 30.54B 4.53% | 29.60B 3.09% | 29.65B 0.17% | 30.16B 1.74% | 31.85B 5.60% | 31.46B 1.22% | 31.44B 0.08% | 32.27B 2.66% | 32.29B 0.07% | 33.78B 4.61% | 32.51B 3.77% | 34.90B 7.36% | 32.48B 6.92% | 31.57B 2.81% | 28.89B 8.47% | 30.56B 5.78% | 29.87B 2.26% | 30.67B 2.66% | 31.45B 2.57% | 32.37B 2.92% | 35.35B 9.20% | 37.79B 6.91% | 1.42B 96.25% | 1.98B 39.42% | 1.55B 21.75% | 1.51B 2.65% | 1.50B 0.66% | 1.48B - | |||
intangible assets | 2.15B - | 2.06B 4.37% | 2.03B 1.22% | 2.41B 18.77% | 3.96B 64.41% | 3.97B 0.08% | 3.66B 7.79% | 3.52B 3.80% | 3.29B 6.51% | 3.06B 6.96% | 2.96B 3.33% | 2.82B 4.56% | 2.70B 4.25% | 2.49B 7.88% | 2.27B 8.99% | 2.07B 8.87% | 1.92B 7.16% | 1.82B 5.21% | 1.73B 5.01% | 1.58B 8.45% | 1.44B 8.67% | 1.31B 9.21% | 1.17B 11.06% | 1.11B 5.06% | 1.23B 11.02% | 1.02B - | 1.08B - | 1.07B - | 1.50B - | 1.48B - | |||||||||||||||
inventory | 8.78B - | 8.60B 2.11% | 9.06B 5.40% | 13.98B 54.23% | 14.20B 1.62% | 14.36B 1.08% | 13.60B 5.29% | 13.65B 0.43% | 12.69B 7.06% | 12.38B 2.41% | 12.66B 2.25% | 13.99B 10.51% | 15.00B 7.19% | 15.60B 3.98% | 16.45B 5.43% | 16.77B 1.98% | 16.04B 4.39% | 16.35B 1.95% | 17.58B 7.52% | 19.19B 9.18% | 19.81B 3.25% | 20.11B 1.47% | 22.18B 10.31% | 22.88B 3.17% | 20.39B 10.88% | 20.07B 1.60% | 20.13B 0.32% | 18.83B 6.43% | 17.44B 7.38% | 18.46B 5.84% | 19.65B 6.45% | 23.09B 17.46% | 25.60B 10.89% | 27.91B 9.02% | 35.95B 28.82% | 41.73B 16.08% | 37.91B 9.17% | 35.92B 5.25% | 36.62B 1.95% | 35.61B 2.76% | 32.48B 8.77% | 32.99B 1.56% | 32.34B 1.98% | 31.48B 2.68% | |
long term debt | 16.09B - | 17.19B 6.83% | 21.02B 22.27% | 22.32B 6.20% | 21.17B 5.16% | 21.19B 0.08% | 22.25B 5.01% | 22.95B 3.17% | 20.75B 9.63% | 21.05B 1.47% | 20.58B 2.23% | 20.85B 1.30% | 18.75B 10.06% | 17.98B 4.14% | 15.38B 14.45% | 14.54B 5.48% | 16.05B 10.44% | 15.66B 2.45% | 11.11B 29.02% | 12.53B 12.72% | 9.69B 22.63% | 10.40B 7.25% | 12.61B 21.28% | 12.07B 4.30% | 11.88B 1.56% | 12.66B 6.58% | 12.48B 1.37% | 11.62B 6.91% | 10.83B 6.79% | 11.11B 2.56% | 11.37B 2.35% | 11.41B 0.36% | 10.41B 8.78% | 10.48B 0.63% | 9.77B 6.76% | 8.32B 14.84% | 8.10B 2.58% | 8.69B 7.19% | 8.99B 3.51% | 8.75B 2.66% | 6.28B 28.22% | 6.42B 2.16% | 6.41B 0.16% | 6.30B 1.75% | |
long term investments | 935M - | 1.26B - | 1.26B 0.40% | 1.30B 3.33% | 1.35B 3.60% | 1.31B - | 1.26B 4.18% | -34.90B 2,869.76% | 1.37B 103.92% | 1.39B 1.53% | 1.35B 2.95% | -30.56B 2,365.68% | 1.46B 104.78% | 1.65B 12.59% | 1.56B 5.17% | 1.85B - | 1.46B - | 1.48B 0.89% | 1.46B 0.75% | 1.45B 0.75% | |||||||||||||||||||||||||
net debt | 16.54B - | 17.62B 6.56% | 17.00B 3.52% | 25.31B 48.85% | 26.65B 5.31% | 27.36B 2.67% | 26.31B 3.84% | 26.49B 0.66% | 24.40B 7.89% | 24.41B 0.03% | 19.01B 22.11% | 19.06B 0.27% | 19.37B 1.62% | 19.39B 0.08% | 18.15B 6.37% | 16.22B 10.64% | 13.81B 14.82% | 13.91B 0.72% | 13.97B 0.37% | 11.95B 14.42% | 10.62B 11.16% | 11.26B 6.02% | 12.99B 15.41% | 11.54B 11.15% | 11.65B 0.89% | 14.23B 22.14% | 13.44B 5.53% | 13.56B 0.92% | 10.39B 23.37% | 9.55B 8.08% | 7.08B 25.84% | 4.20B 40.68% | -1.29B 130.60% | -4.95B 285.07% | -5.42B 9.41% | -6.68B 23.37% | -14.22B 112.81% | -15.63B 9.92% | -11.65B 25.49% | -16.83B 44.45% | -18.29B 8.71% | -18.13B 0.90% | -14.07B 22.37% | -15.93B 13.19% | |
net receivables | 12.23B - | 9.71B - | 9.37B - | 19.81B - | 14.47B 26.97% | 16.52B 14.17% | 17.54B 6.18% | 12.89B - | 16.25B 26.06% | 15.96B 1.78% | 14.97B 6.23% | ||||||||||||||||||||||||||||||||||
other assets | 1M - | 1M 0% | 2M 100% | -1M - | 1M - | 1M - | 2M - | 1M - | -1M 200% | -1M - | |||||||||||||||||||||||||||||||||||
other current assets | 6.12B - | 8.21B 34.24% | 7.34B 10.53% | 11.64B 58.45% | 85M 99.27% | 13.38B 15,636.47% | 12.98B 2.97% | 11.66B 10.16% | 61M 99.48% | 10.08B 16,429.51% | 10.57B 4.83% | 10.47B 0.97% | 2.19B 79.05% | 12.87B 487.00% | 13.18B 2.40% | 13.11B 0.55% | 12.24B 6.65% | 13.48B 10.15% | 14.01B 3.90% | 13.63B 2.68% | 12.87B 5.56% | 12.68B 1.52% | 12.61B 0.51% | 11.66B 7.53% | 9.44B 19.04% | 12.60B 33.45% | 9.67B 23.26% | 9.77B 1.05% | 9.26B 5.20% | 12.15B 31.17% | 13.48B 10.97% | 14.76B 9.44% | 13.80B 6.49% | 18.57B 34.57% | 21.93B 18.12% | 1M 100.00% | 1M 0% | 1M 0% | 1M 0% | -1M - | 1M - | -1M 200% | |||
other current liabilities | 205M - | 1.95B 852.20% | 2.15B 10.09% | 4.07B 89.39% | 1.09B 73.24% | 4.56B 318.82% | 3.92B 13.99% | 3.78B 3.67% | 892M 76.40% | 3.81B 326.68% | 4.24B 11.43% | 3.95B 6.81% | 970M 75.46% | 3.99B 311.55% | 3.96B 0.85% | 3.95B 0.25% | 1.26B 68.14% | 3.96B 214.86% | 3.83B 3.36% | 3.83B 0.08% | 1.58B 58.80% | 4.44B 181.66% | 4.56B 2.73% | 4.13B 9.34% | 822M 80.12% | 4.71B 472.99% | 4.43B 5.97% | 4.16B 6.10% | 836M 79.90% | 4.46B 433.73% | 5.22B 17.06% | 5.24B 0.29% | 1.27B 75.66% | 9.94B 679.61% | 10.25B 3.14% | 10.05B 2.00% | 8.41B 16.32% | 9.61B 14.31% | 7.77B 19.12% | 7.89B 1.47% | 7.45B 5.60% | 8.65B 16.17% | 8.25B 4.58% | 6.58B 20.28% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1.88B - | 1.12B 40.36% | 1.37B 22.08% | 2.60B 89.42% | 1.80B 30.57% | 1.01B 43.93% | 1.02B 1.09% | 1.06B 3.62% | 1.05B 0.66% | 1.07B 1.52% | 1.06B 0.47% | 1.16B 9.31% | 1M 99.91% | 954M 95,300% | 979M 2.62% | 994M 1.53% | 1.08B 9.05% | 1.13B 4.15% | 1M 99.91% | -1M 200% | -1M 0% | -1M 0% | 1.37B 137,500% | 1M 99.93% | 1M 0% | 36.26B 3,625,500% | 1M 100.00% | 1M 0% | 1M 0% | 31.96B 3,196,100% | -1M 100.00% | -1M 0% | -1M 0% | 1.51B 151,000% | 2.44B 61.83% | 2.99B 22.40% | 1.98B 33.62% | 1.78B 10.38% | 1M 99.94% | 1.66B 166,300% | 1.53B - | 1.51B 0.98% | -1M 100.07% | ||
other non current liabilities | 254M - | 269M 5.91% | 279M 3.72% | 667M 139.07% | 41M 93.85% | 609M 1,385.37% | 581M 4.60% | 620M 6.71% | 7M 98.87% | 566M 7,985.71% | 546M 3.53% | 521M 4.58% | 7M 98.66% | 380M 5,328.57% | 370M 2.63% | 363M 1.89% | 1M 99.72% | 351M 35,000% | 357M 1.71% | 354M 0.84% | 2M 99.44% | 306M 15,200% | 1M 99.67% | 285M 28,400% | 5M 98.25% | 471M 9,320% | 410M 12.95% | 415M 1.22% | 26M 93.73% | 298M 1,046.15% | 260M 12.75% | 241M 7.31% | 10M 95.85% | 795M 7,850% | 750M 5.66% | 749M 0.13% | 757M 1.07% | 801M 5.81% | 340M 57.55% | 261M 23.24% | 801M 206.90% | 3.02B 277.53% | 3.16B 4.56% | 736M 76.72% | |
othertotal stockholders equity | 6.55B - | 6.64B 1.34% | 7.50B 12.89% | 21.13B 181.78% | 22.79B 7.83% | 24.91B 9.31% | 23.68B 4.91% | 24.07B 1.64% | 23.70B 1.55% | 23.27B 1.84% | 25.19B 8.26% | 25.97B 3.12% | 27.02B 4.06% | 26.59B 1.59% | 25.38B 4.56% | 24.68B 2.76% | 25.06B 1.55% | 55.25B 120.45% | 29.05B 47.41% | 28.48B 1.97% | 28.74B 0.90% | 30.15B 4.93% | 30.53B 1.25% | 33.00B 8.07% | 30.05B 8.93% | 33.95B 12.99% | 30.01B 11.63% | 28.59B 4.72% | 24.27B 15.12% | 27.04B 11.41% | 25.96B 3.98% | 27.50B 5.94% | 29.12B 5.86% | 31.04B 6.62% | 38.71B 24.69% | 44.67B 15.41% | 38.91B 12.89% | 38.47B 1.14% | 40.76B 5.95% | 40.02B 1.81% | 36.82B 8.00% | 23.02B 37.47% | 23.02B 0% | 23.02B 0% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 16.47B - | 16.19B 1.68% | 16.30B 0.67% | 26.38B 61.84% | 26.57B 0.72% | 27.11B 2.03% | 26.54B 2.12% | 26.79B 0.95% | 26.28B 1.90% | 25.95B 1.22% | 26.05B 0.35% | 25.85B 0.76% | 25.87B 0.07% | 25.25B 2.38% | 24.42B 3.28% | 23.84B 2.38% | 23.93B 0.38% | 24.07B 0.57% | 24.39B 1.33% | 23.71B 2.76% | 23.95B 1.01% | 26.07B 8.84% | 26.26B 0.71% | 26.43B 0.66% | 26.53B 0.39% | 27.66B 4.25% | 26.25B 5.07% | 25.60B 2.51% | 24.36B 4.81% | 24.48B 0.46% | 24.50B 0.10% | 24.67B 0.69% | 25.50B 3.36% | 25.67B 0.65% | 26.89B 4.75% | 27.77B 3.30% | 28.41B 2.31% | 29.09B 2.38% | 30.03B 3.23% | 30.11B 0.26% | 30.04B 0.21% | 31.21B 3.88% | 31.69B 1.54% | 31.66B 0.08% | |
retained earnings | 17.72B - | 17.67B 0.30% | 17.80B 0.75% | 17.67B 0.75% | 16.20B 8.30% | 16.48B 1.75% | 16.72B 1.46% | 16.42B 1.82% | 15.86B 3.40% | 15.68B 1.14% | 16.06B 2.41% | 16.64B 3.66% | 16.80B 0.96% | 17.30B 2.95% | 18.20B 5.21% | 18.77B 3.15% | 19.11B 1.77% | 20.06B - | 20.97B 4.51% | 21.64B 3.20% | 22.90B 5.82% | 22.32B 2.50% | 22.31B 0.05% | 21.20B 4.98% | 21.43B 1.08% | 21.08B 1.65% | 20.33B 3.53% | 20.66B 1.58% | 22.20B 7.49% | 25.37B 14.25% | 29.86B 17.72% | 35.30B 18.20% | 41.36B 17.18% | 44.15B 6.74% | 49.23B 11.50% | 19.15B 61.10% | 22.89B 19.51% | 17.87B 21.92% | 21.44B 20.00% | 21.99B 2.56% | 23.42B 6.48% | 20.86B 10.93% | 21.92B 5.09% | ||
short term debt | 2.57B - | 3.12B 21.46% | 3.45B 10.48% | 9.41B 172.95% | 8.50B 9.67% | 8.02B 5.56% | 6.34B 21.00% | 4.95B 21.88% | 6.36B 28.49% | 5.98B 5.96% | 2.98B 50.15% | 2.01B 32.48% | 4.50B 123.29% | 4.78B 6.32% | 6.46B 35.12% | 6.55B 1.36% | 2.01B 69.29% | 2.12B 5.27% | 4.99B 135.52% | 3.57B 28.36% | 3.52B 1.37% | 5.73B 62.76% | 4.81B 16.10% | 3.74B 22.18% | 3.36B 10.26% | 8.58B 155.33% | 6.51B 24.07% | 7.35B 12.90% | 6.61B 10.09% | 3.95B 40.25% | 3.77B 4.53% | 2.38B 36.77% | 2.10B 11.95% | 1.92B 8.57% | 1.02B 46.98% | 2.65B 160.02% | 2.57B 2.80% | 2.69B 4.43% | 3.88B 44.25% | 2.13B 44.94% | 2.19B 2.72% | 2.21B 0.73% | 1.01B 54.26% | 967M 4.26% | |
short term investments | -95M - | -329M - | -240M - | 36.26B 15,206.67% | -148M - | 31.96B 21,695.95% | -254M - | ||||||||||||||||||||||||||||||||||||||
tax assets | 653M - | 741M 13.48% | 938M 26.59% | 1.62B 72.60% | 1.44B 10.99% | 1.72B 19.01% | 1.56B 9.27% | 1.73B 10.99% | 1.49B 13.61% | 1.51B 1.07% | 1.70B 12.60% | 1.76B 3.83% | 1.05B 40.22% | 524M 50.28% | 515M 1.72% | 328M 36.31% | 291M 11.28% | 704M 141.92% | 486M 30.97% | 507M 4.32% | 507M 0% | 419M 17.36% | 425M 1.43% | 439M 3.29% | 254M 42.14% | 292M 14.96% | 313M 7.19% | 283M 9.58% | 233M 17.67% | 220M 5.58% | 205M 6.82% | 205M 0% | 309M 50.73% | 498M 61.17% | 555M 11.45% | 619M 11.53% | 621M 0.32% | 560M 9.82% | 543M 3.04% | 623M 14.73% | 548M 12.04% | 580M 5.84% | 556M 4.14% | 535M 3.78% | |
tax payables | 122M - | 196M 60.66% | 177M 9.69% | 351M 98.31% | 459M 30.77% | 617M 34.42% | 204M 66.94% | 198M 2.94% | 107M 45.96% | 95M 11.21% | 70M 26.32% | 99M 41.43% | 92M 7.07% | 134M 45.65% | 190M 41.79% | 333M 75.26% | 291M 12.61% | 235M 19.24% | 313M 33.19% | 399M 27.48% | 406M 1.75% | 451M 11.08% | 147M 67.41% | 268M 82.31% | 117M 56.34% | 239M 104.27% | 278M 16.32% | 284M 2.16% | 239M 15.85% | 479M 100.42% | 789M 64.72% | 1.71B 116.60% | 1.67B 2.22% | 2.40B 43.87% | 2.94B 22.09% | 2.83B 3.68% | 1.93B 31.66% | 1.54B 20.45% | 1.13B 26.81% | 1.26B 11.73% | 1.14B 9.71% | 1.19B 4.85% | 921M 22.61% | ||
total assets | 55.94B - | 57.43B 2.68% | 63.02B 9.73% | 91.27B 44.82% | 89.73B 1.69% | 92.06B 2.60% | 89.11B 3.21% | 87.78B 1.50% | 85.16B 2.98% | 83.90B 1.48% | 87.80B 4.65% | 88.57B 0.89% | 90.91B 2.64% | 90.56B 0.39% | 89.77B 0.87% | 89.51B 0.30% | 87.48B 2.27% | 89.75B 2.60% | 91.70B 2.17% | 93.92B 2.41% | 92.49B 1.52% | 97.77B 5.71% | 99.56B 1.83% | 100.77B 1.21% | 93.98B 6.74% | 103.88B 10.54% | 95.78B 7.80% | 92.86B 3.05% | 88.60B 4.59% | 92.78B 4.72% | 97.23B 4.80% | 104.62B 7.60% | 112.02B 7.07% | 123.87B 10.58% | 139.32B 12.48% | 148.36B 6.49% | 109.71B 26.05% | 112.85B 2.86% | 112.65B 0.18% | 113.24B 0.53% | 107.84B 4.77% | 113.01B 4.80% | 107.42B 4.95% | 104.77B 2.47% | |
total current assets | 17.02B - | 19.50B 14.53% | 23.87B 22.45% | 32.04B 34.20% | 29.53B 7.83% | 29.58B 0.18% | 28.85B 2.46% | 26.73B 7.33% | 25.18B 5.83% | 25.10B 0.32% | 27.79B 10.72% | 28.26B 1.71% | 30.44B 7.72% | 31.84B 4.59% | 33.31B 4.62% | 34.75B 4.30% | 32.52B 6.40% | 33.69B 3.59% | 33.72B 0.08% | 36.97B 9.64% | 35.28B 4.56% | 37.66B 6.72% | 39.22B 4.15% | 38.81B 1.04% | 33.42B 13.88% | 39.68B 18.71% | 35.36B 10.89% | 34.02B 3.79% | 33.76B 0.76% | 36.12B 7.00% | 41.20B 14.05% | 47.44B 15.15% | 53.19B 12.14% | 63.83B 19.99% | 74.09B 16.08% | 79.19B 6.89% | 77.28B 2.42% | 79.44B 2.81% | 78.68B 0.97% | 79.34B 0.85% | 74.29B 6.37% | 78.22B 5.29% | 72.19B 7.70% | 69.63B 3.55% | |
total current liabilities | 9.10B - | 9.51B 4.57% | 10.27B 7.98% | 20.73B 101.85% | 20.33B 1.94% | 20.13B 0.95% | 17.35B 13.81% | 15.21B 12.37% | 16.51B 8.53% | 15.66B 5.14% | 13.48B 13.88% | 12.71B 5.71% | 16.92B 33.10% | 18.00B 6.39% | 20.12B 11.76% | 20.81B 3.44% | 16.32B 21.60% | 16.63B 1.90% | 20.62B 24.00% | 20.96B 1.68% | 21.31B 1.63% | 23.41B 9.87% | 23.70B 1.22% | 22.98B 3.03% | 20.12B 12.44% | 25.12B 24.84% | 21.62B 13.93% | 21.98B 1.70% | 22.32B 1.55% | 21.97B 1.60% | 24.06B 9.54% | 25.32B 5.23% | 25.77B 1.79% | 29.41B 14.10% | 34.65B 17.83% | 33.76B 2.56% | 30.55B 9.53% | 29.72B 2.71% | 31.87B 7.23% | 30.15B 5.40% | 27.77B 7.87% | 29.16B 4.99% | 26.57B 8.87% | 24.62B 7.35% | |
total debt | 18.66B - | 20.31B 8.84% | 24.47B 20.46% | 31.73B 29.68% | 29.67B 6.50% | 29.21B 1.53% | 28.59B 2.13% | 27.91B 2.39% | 27.11B 2.86% | 27.03B 0.27% | 23.56B 12.84% | 22.86B 2.98% | 23.25B 1.69% | 22.76B 2.12% | 21.84B 4.04% | 21.08B 3.45% | 18.06B 14.32% | 17.78B 1.59% | 16.10B 9.43% | 16.10B 0% | 13.22B 17.91% | 16.13B 22.05% | 17.42B 7.99% | 15.81B 9.24% | 15.24B 3.62% | 21.24B 39.38% | 19.00B 10.54% | 18.98B 0.12% | 17.45B 8.07% | 15.06B 13.67% | 15.14B 0.54% | 13.80B 8.89% | 12.51B 9.33% | 12.40B 0.91% | 10.79B 12.99% | 10.96B 1.66% | 10.68B 2.64% | 11.37B 6.53% | 12.87B 13.14% | 10.89B 15.40% | 10.62B 2.43% | 10.85B 2.13% | 9.82B 9.49% | 7.26B 26.02% | |
total investments | 296M - | 1.12B 279.39% | 1.37B 22.08% | 2.60B 89.42% | 693M 73.32% | 1.01B 45.89% | 1.02B 1.09% | 1.06B 3.62% | 715M 32.48% | 1.07B 49.37% | 1.06B 0.47% | 1.16B 9.31% | 840M 27.71% | 954M 13.57% | 979M 2.62% | 994M 1.53% | 885M 10.97% | 1.13B 27.57% | 1.26B 11.43% | 1.26B 0.40% | 976M 22.72% | 1.35B 38.52% | 1.37B 1.63% | 1.31B 4.29% | 1.02B 22.43% | 1.36B 33.04% | 1.37B 0.88% | 1.39B 1.53% | 1.20B 13.60% | 1.40B 16.40% | 1.46B 4.51% | 1.65B 12.59% | 1.31B 20.61% | 1.51B 15.54% | 2.44B 61.83% | 2.99B 22.44% | 1.09B 63.38% | 1.78B 62.37% | 1.85B 4.16% | 1.66B 10.15% | 1.46B 12.14% | 1.48B 0.89% | 1.46B 0.75% | 1.45B 0.75% | |
total liabilities | 28.79B - | 30.25B 5.08% | 34.85B 15.20% | 47.59B 36.55% | 45.85B 3.65% | 45.78B 0.15% | 43.82B 4.28% | 42.40B 3.24% | 40.72B 3.97% | 40.07B 1.59% | 37.44B 6.57% | 36.84B 1.59% | 37.97B 3.07% | 37.55B 1.11% | 37.08B 1.26% | 36.94B 0.38% | 34.18B 7.46% | 34.43B 0.73% | 33.45B 2.86% | 35.33B 5.62% | 32.97B 6.67% | 35.53B 7.75% | 37.55B 5.69% | 36.30B 3.33% | 33.56B 7.54% | 39.33B 17.19% | 35.53B 9.67% | 34.76B 2.15% | 34.51B 0.74% | 34.36B 0.42% | 36.79B 7.07% | 38.14B 3.68% | 38.51B 0.97% | 42.34B 9.96% | 47.35B 11.83% | 45.34B 4.25% | 42.52B 6.22% | 42.35B 0.40% | 44.88B 5.96% | 42.64B 4.98% | 39.89B 6.44% | 41.58B 4.22% | 39.06B 6.06% | 36.88B 5.56% | |
total liabilities and stockholders equity | 55.94B - | 57.43B 2.68% | 63.02B 9.73% | 91.27B 44.82% | 89.73B 1.69% | 92.06B 2.60% | 89.11B 3.21% | 87.78B 1.50% | 85.16B 2.98% | 83.90B 1.48% | 87.80B 4.65% | 88.57B 0.89% | 90.91B 2.64% | 90.56B 0.39% | 89.77B 0.87% | 89.51B 0.30% | 87.48B 2.27% | 89.75B 2.60% | 91.70B 2.17% | 93.92B 2.41% | 92.49B 1.52% | 97.77B 5.71% | 99.56B 1.83% | 100.77B 1.21% | 93.98B 6.74% | 103.88B 10.54% | 95.78B 7.80% | 92.86B 3.05% | 88.60B 4.59% | 92.78B 4.72% | 97.23B 4.80% | 104.62B 7.60% | 112.02B 7.07% | 123.87B 10.58% | 139.32B 12.48% | 148.36B 6.49% | 109.71B 26.05% | 112.85B 2.86% | 112.65B 0.18% | 113.24B 0.53% | 107.84B 4.77% | 113.01B 4.79% | 107.42B 4.95% | 104.77B 2.47% | |
total non current assets | 38.91B - | 37.94B 2.51% | 39.15B 3.20% | 59.23B 51.30% | 60.20B 1.63% | 62.48B 3.80% | 60.26B 3.56% | 61.04B 1.30% | 59.98B 1.73% | 58.80B 1.97% | 60.01B 2.05% | 60.31B 0.50% | 60.47B 0.27% | 58.72B 2.90% | 56.46B 3.85% | 54.76B 3.01% | 54.95B 0.35% | 56.06B 2.02% | 57.99B 3.43% | 56.95B 1.79% | 57.20B 0.45% | 60.11B 5.09% | 60.35B 0.39% | 61.97B 2.68% | 60.55B 2.28% | 64.21B 6.03% | 60.42B 5.89% | 58.84B 2.62% | 54.84B 6.79% | 56.66B 3.31% | 56.04B 1.09% | 57.19B 2.05% | 58.82B 2.86% | 60.05B 2.08% | 65.23B 8.64% | 69.17B 6.04% | 32.44B 53.11% | 33.40B 2.98% | 33.97B 1.70% | 33.90B 0.21% | 33.55B 1.03% | 34.79B 3.70% | 35.22B 1.24% | 35.13B 0.24% | |
total non current liabilities | 19.69B - | 20.74B 5.32% | 24.58B 18.52% | 26.86B 9.27% | 25.52B 4.97% | 25.65B 0.49% | 26.47B 3.20% | 27.19B 2.74% | 24.21B 10.97% | 24.41B 0.83% | 23.95B 1.88% | 24.13B 0.72% | 21.05B 12.75% | 19.55B 7.13% | 16.96B 13.25% | 16.12B 4.92% | 17.86B 10.79% | 17.80B 0.33% | 12.83B 27.94% | 14.36B 11.95% | 11.67B 18.78% | 12.12B 3.87% | 13.85B 14.32% | 13.32B 3.84% | 13.44B 0.92% | 14.21B 5.73% | 13.91B 2.15% | 12.78B 8.14% | 12.18B 4.66% | 12.39B 1.73% | 12.72B 2.68% | 12.82B 0.75% | 12.74B 0.63% | 12.94B 1.58% | 12.70B 1.81% | 11.58B 8.86% | 11.97B 3.43% | 12.63B 5.49% | 13.01B 2.97% | 12.49B 3.97% | 12.12B 2.99% | 12.42B 2.46% | 12.48B 0.55% | 12.27B 1.75% | |
total stockholders equity | 27.13B - | 27.16B 0.13% | 28.15B 3.64% | 43.63B 55.00% | 43.82B 0.43% | 46.22B 5.49% | 45.24B 2.12% | 45.33B 0.19% | 44.39B 2.06% | 43.78B 1.39% | 50.30B 14.91% | 51.68B 2.73% | 52.89B 2.35% | 52.95B 0.12% | 52.64B 0.59% | 52.52B 0.24% | 53.23B 1.36% | 55.25B 3.79% | 58.18B 5.30% | 58.51B 0.57% | 59.44B 1.58% | 62.11B 4.50% | 61.92B 0.31% | 64.37B 3.96% | 60.31B 6.30% | 64.45B 6.85% | 60.15B 6.67% | 57.99B 3.59% | 53.99B 6.90% | 58.30B 8.00% | 60.39B 3.58% | 66.43B 9.99% | 73.48B 10.61% | 81.47B 10.88% | 91.92B 12.83% | 102.96B 12.01% | 67.12B 34.81% | 70.42B 4.91% | 67.69B 3.87% | 70.53B 4.19% | 67.87B 3.76% | 71.36B 5.13% | 68.30B 4.28% | 67.84B 0.69% |
All numbers in SEK (except ratios and percentages)