COM:SAFETYINSURANCE
Safety Insurance
- Stock
Last Close
84.77
22/11 21:00
Market Cap
1.13B
Beta: -
Volume Today
79.73K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 191.79M - | 191.09M 0.37% | 192.95M 0.97% | 196.12M 1.64% | 197.77M 0.84% | 198.04M 0.14% | 197.03M 0.51% | 200.41M 1.72% | 200.09M 0.16% | 198.95M 0.57% | 201.54M 1.30% | 209.28M 3.84% | 206.86M 1.16% | 204.66M 1.07% | 207.48M 1.38% | 212.18M 2.26% | 212.72M 0.25% | 204.85M 3.70% | 207.48M 1.28% | 214.72M 3.49% | 202.53M 5.68% | 221.74M 9.49% | 215.27M 2.92% | 215.41M 0.07% | 223.39M 3.70% | 182.22M 18.43% | 211.18M 15.90% | 217.52M 3.00% | 229.49M 5.50% | 217.44M 5.25% | 220.07M 1.21% | 208.04M 5.47% | 219.18M 5.36% | 192.17M 12.32% | 177.64M 7.56% | 191.68M 7.90% | 223.57M 16.64% | 212.51M 4.95% | 228.93M 7.72% | 226.53M 1.05% | 256.19M 13.09% | 266.97M 4.21% | 268.17M 0.45% | 298.16M 11.18% | |
cost of revenue | -518K - | -1.26M - | 1.26M - | ||||||||||||||||||||||||||||||||||||||||||
gross profit | 191.79M - | 191.09M 0.37% | 192.95M 0.97% | 196.12M 1.64% | 197.77M 0.84% | 198.04M 0.14% | 197.03M 0.51% | 200.41M 1.72% | 200.09M 0.16% | 198.95M 0.57% | 201.54M 1.30% | 209.28M 3.84% | 206.86M 1.16% | 204.66M 1.07% | 207.48M 1.38% | 212.18M 2.26% | 212.72M 0.25% | 204.85M 3.70% | 207.48M 1.28% | 214.72M 3.49% | 202.53M 5.68% | 221.74M 9.49% | 215.27M 2.92% | 215.41M 0.07% | 223.39M 3.70% | 182.22M 18.43% | 211.18M 15.90% | 217.52M 3.00% | 229.49M 5.50% | 217.44M 5.25% | 220.07M 1.21% | 208.04M 5.47% | 219.18M 5.36% | 192.17M 12.32% | 177.64M 7.56% | 191.68M 7.90% | 223.57M 16.64% | 212.51M 4.95% | 229.44M 7.97% | 226.53M 1.27% | 256.19M 13.09% | 268.23M 4.70% | 268.17M 0.02% | 296.89M 10.71% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.44M - | 2.44M - | |||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 175M - | 174M 0.57% | 163M 6.32% | 174M 6.75% | 184M 5.75% | 260M 41.30% | 199M 23.46% | 183M 8.04% | 184M 0.55% | 182M 1.09% | 173M 4.95% | 183M 5.78% | 188M 2.73% | 188M 0% | 178M 5.32% | 187M 5.06% | 199M 6.42% | 199M 0% | 175M 12.06% | 179M 2.29% | 180M 0.56% | 186M 3.33% | 183M 1.61% | 196M 7.10% | 188M 4.08% | 184M 2.13% | 154M 16.30% | 68.60M 55.46% | 167M 143.45% | 65.02M 61.06% | 65.09M 0.10% | 63.29M 2.76% | 258.39M 308.26% | -181.93M 170.41% | 60.87M 133.46% | 60.37M 0.82% | 184.27M 205.22% | 60.03M 67.42% | 62.58M 4.25% | 65.22M 4.21% | -70.39M 207.93% | -74.10M 5.28% | -75.67M 2.11% | 487.21M 743.88% | |
cost and expenses | 174.72M - | 174.32M 0.23% | 162.99M 6.50% | 174.14M 6.84% | 183.15M 5.17% | 260.44M 42.20% | 198.67M 23.72% | 181.72M 8.53% | 183.38M 0.91% | 181.08M 1.25% | 171.27M 5.42% | 182.59M 6.61% | 188.42M 3.19% | 188.01M 0.22% | 177.28M 5.71% | 186.46M 5.18% | 198.58M 6.50% | 193.66M 2.48% | 174.34M 9.98% | 178.02M 2.11% | 179.31M 0.73% | 185.65M 3.53% | 182.59M 1.65% | 195.97M 7.33% | 187.93M 4.11% | 185.05M 1.53% | 158.03M 14.60% | 160.90M 1.82% | 161.66M 0.47% | 172.18M 6.51% | 172.57M 0.23% | 176.88M 2.50% | 178.82M 1.10% | 182.06M 1.81% | 167.75M 7.86% | 183.91M 9.63% | 191.77M 4.28% | 227.82M 18.80% | 207.46M 8.94% | 224.05M 8.00% | -242.49M 208.23% | -242.50M 0.00% | -248.41M 2.44% | 490.91M 297.62% | |
operating expenses | 175M - | 174M 0.57% | 163M 6.32% | 174M 6.75% | 184M 5.75% | 260M 41.30% | 199M 23.46% | 183M 8.04% | 184M 0.55% | 182M 1.09% | 173M 4.95% | 183M 5.78% | 188M 2.73% | 188M 0% | 178M 5.32% | 187M 5.06% | 199M 6.42% | 199M 0% | 175M 12.06% | 179M 2.29% | 180M 0.56% | 186M 3.33% | 183M 1.61% | 196M 7.10% | 188M 4.08% | 184M 2.13% | 154M 16.30% | 68.60M 55.46% | 167M 143.45% | 65.02M 61.06% | 65.09M 0.10% | 63.29M 2.76% | 258.39M 308.26% | -181.93M 170.41% | 60.87M 133.46% | 60.37M 0.82% | 184.27M 205.22% | 60.03M 67.42% | 62.58M 4.25% | 65.22M 4.21% | 70.39M 7.93% | 74.10M 5.28% | 75.67M 2.11% | 489.65M 547.10% | |
interest expense | 23K - | 22K 4.35% | 23K 4.55% | 22K 4.35% | 23K 4.55% | 22K 4.35% | 23K 4.55% | 22K 4.35% | 23K 4.55% | 22K 4.35% | 23K 4.55% | 22K 4.35% | 23K 4.55% | 22K 4.35% | 23K 4.55% | 22K 4.35% | 23K 4.55% | 22K 4.35% | 23K 4.55% | 22K 4.35% | 23K 4.55% | 22K 4.35% | 23K 4.55% | 22K 4.35% | 23K 4.55% | 47K 104.35% | 130K 176.60% | 131K 0.77% | 132K 0.76% | 129K 2.27% | 130K 0.78% | 131K 0.77% | 132K 0.76% | 129K 2.27% | 131K 1.55% | 132K 0.76% | 132K 0% | 210K 59.09% | 348K 65.71% | 139K 60.06% | 121K 12.95% | 123K 1.65% | 138K 12.20% | 124K 10.14% | |
ebitda | 18.34M - | 20.14M 9.82% | 33.23M 65.04% | 25.20M 24.17% | 17.96M 28.74% | -59.77M 432.85% | 1.41M 102.35% | 21.91M 1,459.36% | 20.50M 6.42% | 20.93M 2.11% | 33.61M 60.54% | 31.34M 6.76% | 21.57M 31.18% | 21.09M 2.23% | 34.20M 62.17% | 20.94M 38.76% | 15.60M 25.50% | 12.37M 20.70% | 34.38M 177.92% | 38.19M 11.07% | 24.86M 34.90% | 37.33M 50.13% | 33.87M 9.25% | 20.94M 38.19% | 37.12M 77.30% | -1.18M 103.17% | 54.95M 4,765.03% | 58.79M 6.98% | 70.17M 19.36% | 47.27M 32.63% | 49.16M 3.99% | 32.87M 33.14% | 42.39M 28.99% | 11.95M 71.82% | 11.69M 2.11% | 9.52M 18.62% | 28.80M 202.67% | -15.10M 152.41% | 21.47M 242.19% | 2.48M 88.47% | 2.18M 11.79% | 25.61M 1,072.48% | -138K 100.54% | 28.42M 20,691.30% | |
operating income | 17.07M - | 16.77M 1.77% | 29.95M 78.62% | 22.00M 26.56% | 14.62M 33.56% | -62.40M 526.96% | -1.65M 97.36% | 18.69M 1,236.35% | 16.71M 10.60% | 17.87M 6.94% | 30.27M 69.38% | 26.70M 11.81% | 18.45M 30.91% | 16.65M 9.74% | 30.20M 81.39% | 25.72M 14.83% | 14.13M 45.05% | 11.22M 20.62% | 33.17M 195.66% | 36.72M 10.70% | -320.70M 973.41% | 20.93M 106.53% | 32.70M 56.26% | 15.08M 53.89% | -331.56M 2,298.81% | 24.18M 107.29% | 53.28M 120.34% | 56.75M 6.51% | 45.39M - | 47.63M 4.93% | 31.29M 34.30% | 40.49M 29.41% | 10.24M 74.70% | 10.02M 2.20% | 7.91M 21.08% | 32.10M 306.05% | -16.78M 152.28% | 21.47M 227.91% | 2.48M 88.47% | 339K 86.31% | 25.61M 7,453.69% | 21.37M 16.53% | 562K 97.37% | ||
depreciation and amortization | 1.24M - | 3.35M 169.54% | 3.26M 2.63% | 3.20M 1.69% | 3.32M 3.65% | 2.61M 21.42% | 3.03M 16.07% | 3.19M 5.52% | 3.77M 17.97% | 3.04M 19.29% | 3.31M 9.01% | 4.62M 39.31% | 3.10M 32.89% | 4.42M 42.53% | 3.98M 9.98% | -4.80M 220.77% | 1.45M 130.11% | 1.15M 20.26% | 1.21M 5.29% | 1.47M 21.25% | 1.63M 10.60% | 1.21M 25.86% | 1.17M 2.90% | 1.48M 25.85% | 1.63M 10.58% | 1.61M 1.53% | 1.67M 4.11% | 2.04M 22.01% | 2.21M 8.28% | 1.88M 14.76% | 1.53M 18.59% | 1.58M 2.87% | 1.90M 20.67% | 1.70M 10.51% | 1.68M 1.59% | 1.61M 3.88% | -3.30M 304.66% | 1.69M 151.14% | 1.65M 1.96% | 1.84M - | 2.26M 22.49% | 2.35M 4.12% | -4.61M 296.05% | ||
total other income expenses net | 4.76M - | 4.52M 5.02% | 4.51M 0.35% | -22K 100.49% | 4.76M 21,750% | 4.51M 5.37% | 4.43M 1.62% | 4.62M 4.26% | 4.57M 1.17% | 4.29M 6.22% | 4.28M 0.02% | 4.71M 10.01% | 4.42M 6.20% | 4.31M 2.53% | 4.37M 1.51% | 4.69M 7.22% | 4.70M 0.21% | 4.47M 4.96% | 4.29M 3.92% | 4.36M 1.63% | 343.91M 7,784.25% | 15.17M 95.59% | -23K 100.15% | 4.36M 19,060.87% | 367.03M 8,316.10% | -27.01M 107.36% | -130K 99.52% | -131K 0.77% | -129K - | -130K 0.78% | -131K 0.77% | -132K 0.76% | -129K 2.27% | -131K 1.55% | -132K 0.76% | -296K 124.24% | 1.48M 598.65% | 15.39M - | 25.61M 66.39% | 21.23M 17.07% | 32.34M 52.31% | ||||
income before tax | 17.07M - | 16.77M 1.77% | 29.95M 78.62% | 21.98M 26.63% | 14.62M 33.49% | -62.40M 526.96% | -1.65M 97.36% | 18.69M 1,236.35% | 16.71M 10.60% | 17.87M 6.94% | 30.27M 69.38% | 26.70M 11.81% | 18.45M 30.91% | 16.65M 9.74% | 30.20M 81.39% | 25.72M 14.83% | 14.13M 45.05% | 11.20M 20.77% | 33.15M 196.03% | 36.70M 10.71% | 23.21M 36.75% | 36.10M 55.51% | 32.68M 9.47% | 19.44M 40.51% | 35.47M 82.44% | -2.83M 107.98% | 53.15M 1,977.50% | 56.62M 6.52% | 67.83M 19.80% | 45.26M 33.27% | 47.49M 4.94% | 31.16M 34.40% | 40.36M 29.53% | 10.11M 74.94% | 9.89M 2.24% | 7.77M 21.37% | 31.81M 309.13% | -15.31M 148.13% | 21.47M 240.24% | 2.48M 88.47% | 15.39M 521.57% | 25.61M 66.39% | 21.23M 17.07% | 32.91M 54.96% | |
income tax expense | 5.42M - | 4.64M 14.30% | 8.53M 83.68% | 6.54M 23.34% | 4.25M 35.09% | -27.33M 743.74% | -592K 97.83% | 6.71M 1,233.78% | 6.42M 4.34% | 5.20M 19.00% | 8.90M 71.22% | 8.10M 9.05% | 6.49M 19.84% | 4.63M 28.70% | 9.09M 96.44% | 7.77M 14.58% | 2.82M 63.64% | 2.07M 26.63% | 6.33M 205.55% | 7.79M 23.01% | 4.87M 37.53% | 6.15M 26.41% | 6.74M 9.66% | 3.82M 43.34% | 7.37M 92.75% | -841K 111.42% | 10.66M 1,367.30% | 11.88M 11.44% | 14.87M 25.16% | 9.09M 38.88% | 9.83M 8.17% | 6.34M 35.52% | 8.31M 31.12% | 2.28M 72.61% | 1.99M 12.74% | 1.58M 20.34% | 7.18M 353.60% | -2.97M 141.39% | 4.47M 250.37% | 527K 88.20% | 3.52M 568.31% | 5.53M 56.98% | 4.60M 16.82% | 7.02M 52.55% | |
net income | 11.65M - | 12.13M 4.06% | 21.42M 76.68% | 15.44M 27.95% | 10.37M 32.82% | -35.07M 438.20% | -1.05M 97.00% | 11.98M 1,237.80% | 10.29M 14.11% | 12.67M 23.13% | 21.36M 68.63% | 18.60M 12.96% | 11.95M 35.73% | 12.02M 0.55% | 21.11M 75.60% | 17.95M 14.93% | 11.31M 37.01% | 9.13M 19.31% | 26.82M 193.87% | 28.91M 7.80% | 18.35M 36.54% | 29.95M 63.23% | 25.93M 13.40% | 15.62M 39.77% | 28.10M 79.92% | -1.99M 107.08% | 42.49M 2,235.38% | 44.74M 5.29% | 52.97M 18.38% | 36.17M 31.70% | 37.67M 4.13% | 24.82M 34.11% | 32.05M 29.13% | 7.84M 75.54% | 7.90M 0.80% | 6.19M 21.63% | 24.63M 297.77% | -12.34M 150.09% | 17.00M 237.80% | 1.95M 88.54% | 12.26M 529.14% | 20.08M 63.74% | 16.64M 17.14% | 25.89M 55.62% | |
weighted average shs out | 15.35M - | 15.36M 0.06% | 15.13M 1.48% | 14.94M 1.26% | 14.94M 0.02% | 14.82M 0.80% | 14.88M 0.37% | 14.88M 0.01% | 14.88M 0.01% | 14.90M 0.15% | 14.96M 0.38% | 14.96M 0% | 14.96M 0% | 14.98M 0.13% | 15.02M 0.27% | 15.02M 0.01% | 15.02M 0.00% | 15.05M 0.16% | 15.09M 0.30% | 15.09M 0.01% | 15.09M 0.00% | 15.14M 0.32% | 15.22M 0.53% | 15.22M 0.00% | 15.22M 0% | 15.23M 0.06% | 15.12M 0.73% | 14.91M 1.40% | 14.76M 1.02% | 14.79M 0.24% | 14.98M 1.31% | 14.98M 0.01% | 14.84M 0.98% | 14.63M 1.40% | 14.60M 0.20% | 14.60M 0.00% | 14.60M 0.03% | 14.68M 0.54% | 14.68M 0.01% | 14.65M 0.24% | 14.65M 0.00% | 14.67M 0.14% | 14.70M 0.22% | 14.69M 0.07% | |
weighted average shs out dil | 15.41M - | 15.42M 0.05% | 15.21M 1.35% | 15.05M 1.10% | 15.05M 0.05% | 14.82M 1.53% | 14.88M 0.37% | 14.91M 0.19% | 14.90M 0.03% | 14.94M 0.22% | 15.04M 0.70% | 15.08M 0.24% | 15.07M 0.01% | 15.10M 0.15% | 15.11M 0.12% | 15.16M 0.32% | 15.17M 0.06% | 15.19M 0.14% | 15.21M 0.15% | 15.25M 0.24% | 15.27M 0.11% | 15.31M 0.25% | 15.35M 0.26% | 15.36M 0.10% | 15.34M 0.13% | 15.35M 0.04% | 15.24M 0.72% | 15.03M 1.36% | 14.87M 1.09% | 14.89M 0.13% | 15.08M 1.30% | 15.08M 0.00% | 14.93M 0.97% | 14.73M 1.38% | 14.70M 0.17% | 14.71M 0.06% | 14.70M 0.07% | 14.76M 0.41% | 14.72M 0.28% | 14.68M 0.26% | 14.68M 0.03% | 14.70M 0.13% | 14.72M 0.17% | 14.72M 0.05% | |
eps | 0.76 - | 0.79 3.95% | 1.40 77.22% | 1.03 26.43% | 0.69 33.01% | -2.37 443.48% | -0.07 97.01% | 0.80 1,229.94% | 0.69 13.75% | 0.84 21.74% | 1.42 69.05% | 1.24 12.68% | 0.79 36.29% | 0.80 1.27% | 1.40 75.00% | 1.19 15% | 0.73 38.66% | 0.60 17.81% | 1.77 195% | 1.90 7.34% | 1.21 36.32% | 1.97 62.81% | 1.70 13.71% | 1.02 40% | 1.84 80.39% | -0.13 107.07% | 2.80 2,253.85% | 2.99 6.79% | 3.57 19.40% | 2.44 31.65% | 2.50 2.46% | 1.65 34% | 2.15 30.30% | 0.54 74.88% | 0.54 0% | 0.42 22.22% | 1.68 300% | -0.84 150% | 1.15 236.90% | 0.13 88.70% | 0.83 538.46% | 1.36 63.86% | 1.13 16.91% | 1.76 55.75% | |
epsdiluted | 0.76 - | 0.79 3.95% | 1.40 77.22% | 1.03 26.43% | 0.69 33.01% | -2.37 443.48% | -0.07 97.01% | 0.80 1,229.94% | 0.69 13.75% | 0.84 21.74% | 1.41 67.86% | 1.23 12.77% | 0.79 35.77% | 0.79 0% | 1.39 75.95% | 1.18 15.11% | 0.72 38.98% | 0.60 16.67% | 1.75 191.67% | 1.88 7.43% | 1.19 36.70% | 1.95 63.87% | 1.68 13.85% | 1.01 39.88% | 1.82 80.20% | -0.13 107.14% | 2.78 2,238.46% | 2.96 6.47% | 3.55 19.93% | 2.42 31.83% | 2.49 2.89% | 1.64 34.14% | 2.14 30.49% | 0.53 75.23% | 0.54 1.89% | 0.42 22.22% | 1.67 297.62% | -0.84 150.30% | 1.15 236.90% | 0.13 88.70% | 0.83 538.46% | 1.36 63.86% | 1.13 16.91% | 1.76 55.75% |
All numbers in USD (except ratios and percentages)