6001
COM:SAICMOTOR
SAIC Motor
- Stock
Last Close
18.28
22/11 07:00
Market Cap
160.80B
Beta: -
Volume Today
240.35M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 6.81B - | 6.98B 2.56% | 6.59B 5.55% | 6.84B 3.69% | 7.56B 10.65% | 7.47B 1.27% | 6.70B 10.31% | 7.10B 5.96% | 8.53B 20.22% | 7.94B 6.99% | 7.12B 10.23% | 8.03B 12.75% | 8.92B 11.02% | 8.26B 7.36% | 7.70B 6.83% | 8.68B 12.77% | 9.77B 12.57% | 9.71B 0.67% | 9.28B 4.45% | 8.69B 6.30% | 8.34B 4.07% | 8.25B 1.03% | 5.51B 33.18% | 7.03B 27.47% | 4.81B 31.55% | 1.12B 76.70% | 7.27B 548.92% | 8.25B 13.48% | 3.78B 54.16% | 6.85B 80.97% | 6.47B 5.54% | 7.04B 8.80% | 5.52B - | 2.32B 57.96% | 5.74B 147.52% | 5.71B 0.59% | 4.13B 27.68% | 4.30B 4.26% | 4.32B 0.46% | 2.70B 37.56% | 2.71B 0.55% | 3.91B 44.22% | 279.69M 92.85% | ||
depreciation and amortization | 4.83B - | 4.83B 0% | 4.86B 0.71% | 4.86B 0% | -8.97B 284.49% | 5.59B 162.37% | 5.31B - | ||||||||||||||||||||||||||||||||||||||
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||
change in working capital | 36.68B - | -61.55B 267.80% | -9.30B - | 9.30B 200% | |||||||||||||||||||||||||||||||||||||||||
accounts receivables | 18.49B - | -24.95B 234.97% | -5.16B - | 5.16B 200% | |||||||||||||||||||||||||||||||||||||||||
inventory | 18.20B - | -36.60B 301.15% | -4.14B - | 4.14B 200% | |||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | |||||||||||||||||||||||||||||||||||||||||||||
other non cash items | -6.81B - | -6.98B 2.56% | -6.59B 5.55% | -6.84B 3.69% | -7.56B 10.65% | -7.47B 1.27% | -6.70B 10.31% | -7.10B 5.96% | -8.53B 20.22% | -7.94B 6.99% | -7.12B 10.23% | -8.03B 12.75% | -8.92B 11.02% | -8.26B 7.36% | -7.70B 6.83% | -8.68B 12.77% | -9.77B 12.57% | -9.71B 0.67% | -9.28B 4.45% | -8.69B 6.30% | -8.34B 4.07% | -8.25B 1.03% | -5.51B 33.18% | -7.03B 27.47% | -4.81B 31.55% | -1.12B 76.70% | -7.27B 548.92% | -8.25B 13.48% | -3.78B 54.16% | -6.85B 80.97% | -6.47B 5.54% | -7.04B 8.80% | -14.66B - | -41.51B - | 56.73B 236.65% | -4.86B 108.57% | 16.89B 447.42% | 9.55B 43.46% | 19.83B 107.60% | -6.19B 131.22% | 29.07B 569.60% | 1.29B 95.56% | |||
net cash provided by operating activities | 5.10B - | 9.61B 88.54% | -4.18B 143.52% | 14.95B 457.31% | 2.91B 80.53% | 1.16B 60.09% | 10.59B 811.91% | 7.99B 24.53% | 6.25B 21.83% | -4.05B 164.89% | -783.35M 80.68% | 20.66B 2,737.85% | -4.45B 121.53% | -5.07B 14.05% | 19.70B 488.16% | 5.26B 73.29% | 4.42B 16.04% | -15.57B 452.46% | -17.48B 12.27% | 3.71B 121.24% | 38.31B 932.14% | -17.93B 146.81% | 18.06B 200.72% | 25.36B 40.41% | 20.78B 18.05% | -1.65B 107.92% | 31.00B 1,983.44% | 5.88B 81.03% | 2.28B 61.27% | 2.01B 11.84% | -423.37M 121.08% | 5.36B 1,365.37% | 14.67B 173.90% | -9.14B 162.31% | 2.32B 125.36% | 5.74B 147.52% | 5.71B 0.59% | 4.13B 27.68% | 16.76B 306.05% | 14.20B 15.23% | 28.12B 97.97% | -3.48B 112.36% | 27.67B 895.95% | 1.57B 94.33% | |
investments in property plant and equipment | -6.11B - | -3.72B 39.10% | -3.25B 12.75% | -3.58B 10.17% | -3.78B 5.62% | -3.92B 3.75% | -3.61B 7.85% | -3.56B 1.39% | -4.34B 21.80% | -4.28B 1.42% | -5.01B 17.16% | -5.41B 8.05% | -2.57B 52.50% | -4.54B 76.61% | -5.88B 29.58% | -6.36B 8.20% | -8.63B 35.52% | -8.61B 0.22% | -6.43B 25.27% | -8.30B 28.97% | -8.64B 4.17% | -9.03B 4.52% | -5.17B 42.79% | -4.36B 15.56% | -8.37B 91.90% | -3.68B 56.10% | -3.31B 10.01% | -3.99B 20.57% | -4.17B 4.52% | -3.69B 11.39% | -3.75B 1.51% | -3.43B 8.51% | -7.87B 129.50% | -3.59B 54.40% | -2.78B 22.64% | -4.58B 64.77% | -11.99B 162.16% | -3.74B 68.81% | -4.68B 25.01% | -4.16B 11.06% | -6.83B 64.31% | -3.89B 43.13% | -2.36B 39.38% | -2.85B 21.09% | |
acquisitions net | -659.74M - | 5.78M 100.88% | -19.37M 435.31% | -47.64M 146.00% | 47.64M 200.00% | 72.53M 52.24% | -2.85B 4,029.71% | -537.37M 81.15% | 1.19B 322.10% | 61.77M 94.82% | 195.62M 216.67% | 404.18M 106.62% | -940.24M 332.63% | -1.06B 12.97% | 1.08B 201.80% | -121.65M 111.25% | -308.52M 153.61% | -1.47B 376.83% | -30.00M 97.96% | 2.55M 108.50% | -134.06M 5,357.13% | 17.63M 113.15% | 62.81M 256.23% | -19.14M 130.47% | -1.63B 8,405.17% | 127.34M 107.82% | 344.50M 170.54% | 89.89M 73.91% | 20.51M 77.18% | 28.05M 36.77% | 377.63M 1,246.19% | 1.75B 364.59% | -226.02M 112.88% | -0.29 100.00% | -0.10 65.52% | 1.80B 1,802,359,642,925.60% | 3.00B 66.53% | 242.88M 91.91% | -70.00M 128.82% | 9.57M 113.68% | 345.40M 3,507.88% | 3.14B 809.69% | 3.38B 7.59% | -34.68M 101.03% | |
purchases of investments | 109.13B - | -53.82B 149.32% | -56.95B 5.82% | -67.16B 17.93% | 149.23B 322.20% | -61.41B 141.15% | -83.92B 36.67% | -50.75B 39.53% | 144.58B 384.91% | -63.82B 144.14% | -88.07B 37.99% | -73.13B 16.96% | -68.02B 6.99% | -60.39B 11.22% | -59.83B 0.92% | -45.08B 24.65% | -59.02B 30.91% | -32.39B 45.12% | -54.73B 68.97% | -105.49B 92.75% | -60.07B 43.06% | -109.09B 81.60% | -143.56B 31.60% | -123.85B 13.73% | -129.50B 4.56% | -61.28B 52.68% | -89.16B 45.51% | -197.24B 121.21% | -139.22B 29.41% | -121.79B 12.52% | -89.20B 26.76% | -152.87B 71.37% | -126.52B 17.24% | -75.50B 40.33% | -97.71B 29.42% | -114.09B 16.76% | -115.29B 1.05% | -112.72B 2.23% | -124.48B 10.43% | -70.09B 43.70% | 82.31B 217.44% | -118.31B 243.74% | -85.72B 27.55% | -90.29B 5.34% | |
sales maturities of investments | -92.94B - | 46.32B 149.84% | 75.70B 63.41% | 67.76B 10.49% | -153.81B 326.99% | 50.63B 132.92% | 91.03B 79.80% | 55.03B 39.55% | -145.70B 364.76% | 68.51B 147.02% | 97.93B 42.96% | 81.23B 17.06% | 86.30B 6.25% | 54.84B 36.46% | 66.04B 20.44% | 52.21B 20.95% | 64.31B 23.17% | 53.18B 17.31% | 59.73B 12.32% | 110.39B 84.82% | 71.19B 35.52% | 112.91B 58.62% | 146.14B 29.43% | 111.90B 23.43% | 122.42B 9.40% | 72.12B 41.09% | 96.69B 34.07% | 184.89B 91.23% | 139.51B 24.55% | 132.42B 5.08% | 104.49B 21.09% | 148.00B 41.64% | 117.93B 20.31% | 98.78B 16.24% | 118.11B 19.57% | 125.25B 6.05% | 73.73B 41.14% | 127.62B 73.10% | 110.59B 13.34% | 64.63B 41.57% | -108.00B 267.12% | 118.80B 210.00% | 88.90B 25.17% | 102.57B 15.37% | |
other investing activites | 2.93B - | 9.37M 99.68% | 466.81M 4,882.17% | -60.43M 112.95% | 1.35B 2,329.00% | 586.95M 56.43% | -406.94M 169.33% | 1.99B 589.15% | 2.14B 7.69% | 126.63M 94.09% | 1.05B 732.40% | 286.71M 72.80% | 1.58B 452.07% | -736.22M 146.51% | 60.16M 108.17% | -486.16M 908.10% | 3.00B 717.67% | -198.33M 106.60% | -772.40M 289.44% | 4.00B 618.14% | -1.38B 134.51% | 93.39M 106.76% | -1.92M 102.06% | 230.82M 12,124.84% | 1.53B 564.27% | -5.91M 100.39% | 342.41M 5,892.92% | -69.31M 120.24% | 871.91M 1,357.94% | -1.21B 238.23% | 61.12M 105.07% | -205.83M 436.78% | 4.20B 2,138.38% | -2.36B 156.34% | -2.10B 11.23% | 1.18B 156.32% | 1.35B 13.87% | -1.19B 188.14% | 28.63M 102.41% | -680.91M 2,478.01% | 1.82B 367.98% | -10.11M 100.55% | 150.96M 1,593.19% | -265.17M 275.66% | |
net cash used for investing activites | 12.35B - | -11.20B 190.66% | 15.95B 242.47% | -3.08B 119.33% | -6.96B 125.76% | -14.04B 101.56% | 241.62M 101.72% | 2.18B 801.23% | -2.12B 197.39% | 597.26M 128.16% | 6.11B 922.32% | 3.38B 44.72% | 16.36B 384.59% | -11.89B 172.69% | 1.47B 112.38% | 153.56M 89.57% | -646.62M 521.09% | 10.51B 1,725.37% | -2.23B 121.26% | 610.35M 127.31% | 959.39M 57.19% | -5.09B 631.02% | -2.53B 50.38% | -16.10B 536.75% | -15.55B 3.41% | 7.29B 146.88% | 4.90B 32.74% | -16.31B 432.80% | -2.99B 81.69% | 5.76B 292.83% | 11.98B 108.03% | -6.75B 156.34% | -12.49B 84.99% | 17.33B 238.78% | 15.52B 10.43% | 9.57B 38.33% | -49.21B 613.98% | 10.22B 120.77% | -18.60B 282.05% | -10.29B 44.68% | -30.35B 194.91% | -3.10B 89.79% | 4.36B 240.57% | 9.12B 109.33% | |
debt repayment | -9.11B - | -4.03B 55.79% | -2.17B 46.14% | -2.86B 31.79% | -2.44B 14.50% | -4.19B 71.54% | -4.42B 5.34% | -3.37B 23.64% | -1.51B 55.18% | -3.93B 160.24% | -5.93B 50.58% | -5.97B 0.83% | -3.37B 43.67% | -10.51B 212.44% | -9.18B 12.70% | -7.63B 16.87% | -8.24B 7.96% | -11.36B 37.86% | -15.16B 33.51% | -9.69B 36.07% | -5.02B 48.20% | -9.33B 85.79% | -11.41B 22.28% | -15.47B 35.62% | -11.34B 26.69% | -17.37B 53.11% | -25.40B 46.26% | -24.42B 3.87% | -5.71B 76.62% | -11.86B 107.73% | -18.72B 57.85% | -14.38B 23.22% | -10.54B 26.68% | -13.49B 27.95% | -20.98B 55.53% | -18.07B 13.84% | -8.95B 50.47% | -21.87B 144.28% | -32.49B 48.59% | -17.77B 45.33% | -6.50B 63.40% | -7.76B 19.31% | -14.64B 88.66% | -678.98M 95.36% | |
common stock issued | |||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | |||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -5.71B - | -211.58M 96.29% | -1.49B 602.12% | -19.60B 1,219.11% | -7.50B 61.73% | -447.90M 94.03% | -10.73M 97.60% | -16.89B 157,320.70% | -2.45B 85.51% | -255.32M 89.57% | -260.89M 2.18% | -15.35B 5,784.65% | -341.17M 97.78% | -443.07M 29.87% | -18.76B 4,134.57% | -2.34B 87.54% | -828.15M 64.58% | -922.18M 11.35% | -529.33M 42.60% | -22.53B 4,156.70% | -884.14M 96.08% | -1.00B 13.52% | -657.43M 34.50% | -16.25B 2,371.91% | -1.25B 92.32% | -1.01B 19.47% | -11.21B 1,015.23% | -3.50B 68.75% | -3.33B 5.06% | -705.58M 78.79% | -1.14B 61.07% | -8.93B 685.39% | -1.51B 83.07% | -1.08B 28.34% | -1.42B 31.40% | -9.92B 597.35% | -1.90B 80.82% | -872.45M 54.16% | -2.78B 218.68% | -4.68B 68.28% | -3.87B 17.20% | -1.02B 73.73% | -942.47M 7.40% | -4.87B 416.46% | |
other financing activites | 14.01B - | 4.37B 68.83% | -3.65B 183.53% | 7.81B 314.08% | 11.59B 48.41% | 3.49B 69.90% | -489.89M 114.05% | 4.87B 1,093.98% | 3.07B 37.01% | 16.68B 443.92% | -628.31M 103.77% | 3.50B 657.61% | 9.71B 177.14% | 33.11B 240.97% | 2.37B 92.85% | 8.12B 242.62% | 13.85B 70.69% | 23.90B 72.52% | 25.39B 6.25% | 10.85B 57.29% | -13.15B 221.23% | 21.94B 266.90% | 5.36B 75.57% | 23.71B 342.27% | 12.60B 46.87% | 23.15B 83.73% | 28.80B 24.41% | 12.15B 57.82% | 12.01B 1.16% | 22.17B 84.67% | 18.79B 15.24% | 9.18B 51.17% | 1.47B 84.02% | 22.55B 1,437.97% | 36.31B 61.01% | 9.96B 72.57% | 16.14B 62.08% | 21.23B 31.48% | 26.11B 23.01% | 15.04B 42.39% | -2.62B 117.41% | 4.50B 271.84% | -3.87B 186.08% | -1.77B 54.31% | |
net cash used provided by financing activities | -818.23M - | 125.21M 115.30% | -7.30B 5,931.81% | -14.65B 100.61% | 1.64B 111.20% | -1.15B 170.34% | -4.92B 326.16% | -15.39B 212.92% | -891.73M 94.21% | 12.49B 1,501.00% | -6.81B 154.55% | -17.82B 161.56% | 6.00B 133.68% | 22.15B 268.95% | -25.57B 215.46% | -1.85B 92.75% | 4.79B 358.19% | 11.62B 142.78% | 9.70B 16.51% | -21.38B 320.40% | -19.05B 10.88% | 11.61B 160.94% | -6.70B 157.74% | -8.01B 19.46% | 7.52M 100.09% | 4.77B 63,351.29% | -7.82B 263.76% | -15.78B 101.78% | 2.97B 118.82% | 9.61B 223.47% | -1.07B 111.09% | -14.12B 1,226.16% | -10.59B 25.05% | 7.98B 175.36% | 13.91B 74.31% | -18.04B 229.71% | 5.29B 129.32% | -1.52B 128.66% | -9.17B 504.63% | -7.40B 19.24% | 7.93B 207.17% | 11.24B 41.67% | -18.51B 264.68% | -7.32B 60.48% | |
effect of forex changes on cash | -516.62M - | 42.91M 108.31% | -18.62M 143.39% | -15.43M 17.16% | -20.76M 34.59% | -29.24M 40.82% | -36.45M 24.67% | 160.43M 540.12% | 42.40M 73.57% | -57.21M 234.93% | 208.06M 463.69% | 77.44M 62.78% | 77.69M 0.33% | -78.07M 200.48% | -212.29M 171.93% | -272.76M 28.49% | 506.66M 285.75% | -350.30M 169.14% | 434.63M 224.07% | 410.36M 5.58% | -928.27M 326.21% | -172.85M 81.38% | 206.48M 219.45% | 235.12M 13.87% | -577.20M 345.50% | -41.03M 92.89% | 204.06M 597.40% | -356.44M 274.67% | -337.89M 5.20% | -29.10M 91.39% | -206.42M 609.36% | -66.94M 67.57% | -583.38M 771.46% | -60.50M 89.63% | 476.55M 887.74% | 1.02B 114.60% | -616.39M 160.27% | -143.22M 76.76% | 972.45M 778.97% | -615.90M 163.33% | 1.30B 310.67% | 96.28M 92.58% | 343.82M 257.12% | -34.91M 110.15% | |
net change in cash | 16.11B - | -1.42B 108.80% | 4.45B 413.69% | -2.80B 163.02% | -2.43B 13.21% | -14.06B 477.70% | 5.88B 141.81% | -5.06B 186.12% | 3.28B 164.76% | 8.98B 173.97% | -1.28B 114.30% | 6.29B 590.13% | 17.99B 185.87% | 5.11B 71.61% | -4.62B 190.39% | 3.29B 171.24% | 9.06B 175.62% | 6.21B 31.48% | -9.58B 254.26% | -16.65B 73.78% | 19.29B 215.87% | -11.59B 160.08% | 9.04B 177.97% | 1.49B 83.50% | 4.67B 212.90% | 10.38B 122.35% | 28.29B 172.66% | -26.57B 193.90% | 1.92B 107.24% | 17.34B 801.95% | 10.29B 40.69% | -15.58B 251.51% | -8.98B 42.36% | 16.10B 279.27% | 34.85B 116.42% | 2.36B 93.22% | -40.13B 1,797.88% | -1.30B 96.75% | -10.04B 670.02% | -4.10B 59.11% | 7.00B 270.55% | 3.69B 47.30% | 15.79B 328.02% | 9.15B 42.08% | |
cash at beginning of period | 58.16B - | 74.28B 27.70% | 72.86B 1.91% | 77.31B 6.11% | 74.50B 3.63% | 72.07B 3.27% | 58.01B 19.50% | 63.89B 10.13% | 58.83B 7.92% | 62.11B 5.57% | 71.09B 14.46% | 69.80B 1.81% | 76.10B 9.02% | 94.10B 23.66% | 99.21B 5.43% | 94.59B 4.65% | 97.88B 3.48% | 106.94B 9.26% | 113.15B 5.81% | 103.57B 8.47% | 86.93B 16.07% | 106.22B 22.19% | 94.63B 10.91% | 103.66B 9.55% | 105.16B 1.44% | 109.82B 4.44% | 120.20B 9.45% | 148.49B 23.54% | 121.92B 17.89% | 123.85B 1.58% | 141.19B 14.00% | 151.48B 7.29% | 135.89B 10.29% | 126.40B 6.98% | 142.51B 12.74% | 177.36B 24.46% | 179.72B 1.33% | 139.59B 22.33% | 138.29B 0.93% | 128.25B 7.26% | 136.63B 6.54% | 130.34B 4.61% | 143.95B 10.44% | 147.89B 2.74% | |
cash at end of period | 74.28B - | 72.86B 1.91% | 77.31B 6.11% | 74.50B 3.63% | 72.07B 3.27% | 58.01B 19.50% | 63.89B 10.13% | 58.83B 7.92% | 62.11B 5.57% | 71.09B 14.46% | 69.80B 1.81% | 76.10B 9.02% | 94.09B 23.64% | 99.21B 5.45% | 94.59B 4.65% | 97.88B 3.48% | 106.94B 9.26% | 113.15B 5.81% | 103.57B 8.47% | 86.93B 16.07% | 106.22B 22.19% | 94.63B 10.91% | 103.66B 9.55% | 105.16B 1.44% | 109.82B 4.44% | 120.20B 9.45% | 148.49B 23.54% | 121.92B 17.89% | 123.85B 1.58% | 141.19B 14.00% | 151.48B 7.29% | 135.89B 10.29% | 126.91B 6.61% | 142.51B 12.29% | 177.36B 24.46% | 179.72B 1.33% | 139.59B 22.33% | 138.29B 0.93% | 128.25B 7.26% | 124.15B 3.20% | 143.64B 15.70% | 134.03B 6.69% | 159.74B 19.18% | 157.04B 1.69% | |
operating cash flow | 5.10B - | 9.61B 88.54% | -4.18B 143.52% | 14.95B 457.31% | 2.91B 80.53% | 1.16B 60.09% | 10.59B 811.91% | 7.99B 24.53% | 6.25B 21.83% | -4.05B 164.89% | -783.35M 80.68% | 20.66B 2,737.85% | -4.45B 121.53% | -5.07B 14.05% | 19.70B 488.16% | 5.26B 73.29% | 4.42B 16.04% | -15.57B 452.46% | -17.48B 12.27% | 3.71B 121.24% | 38.31B 932.14% | -17.93B 146.81% | 18.06B 200.72% | 25.36B 40.41% | 20.78B 18.05% | -1.65B 107.92% | 31.00B 1,983.44% | 5.88B 81.03% | 2.28B 61.27% | 2.01B 11.84% | -423.37M 121.08% | 5.36B 1,365.37% | 14.67B 173.90% | -9.14B 162.31% | 2.32B 125.36% | 5.74B 147.52% | 5.71B 0.59% | 4.13B 27.68% | 16.76B 306.05% | 14.20B 15.23% | 28.12B 97.97% | -3.48B 112.36% | 27.67B 895.95% | 1.57B 94.33% | |
capital expenditure | -6.11B - | -3.72B 39.10% | -3.25B 12.75% | -3.58B 10.17% | -3.78B 5.62% | -3.92B 3.75% | -3.61B 7.85% | -3.56B 1.39% | -4.34B 21.80% | -4.28B 1.42% | -5.01B 17.16% | -5.41B 8.05% | -2.57B 52.50% | -4.54B 76.61% | -5.88B 29.58% | -6.36B 8.20% | -8.63B 35.52% | -8.61B 0.22% | -6.43B 25.27% | -8.30B 28.97% | -8.64B 4.17% | -9.03B 4.52% | -5.17B 42.79% | -4.36B 15.56% | -8.37B 91.90% | -3.68B 56.10% | -3.31B 10.01% | -3.99B 20.57% | -4.17B 4.52% | -3.69B 11.39% | -3.75B 1.51% | -3.43B 8.51% | -7.87B 129.50% | -3.59B 54.40% | -2.78B 22.64% | -4.58B 64.77% | -11.99B 162.16% | -3.74B 68.81% | -4.68B 25.01% | -4.16B 11.06% | -6.83B 64.31% | -3.89B 43.13% | -2.36B 39.38% | -2.85B 21.09% | |
free cash flow | -1.01B - | 5.89B 682.52% | -7.43B 226.11% | 11.37B 253.04% | -866.99M 107.63% | -2.76B 218.02% | 6.98B 353.16% | 4.43B 36.50% | 1.91B 56.89% | -8.33B 535.95% | -5.79B 30.46% | 15.25B 363.31% | -7.02B 146.03% | -9.61B 36.96% | 13.82B 243.70% | -1.10B 107.99% | -4.21B 281.32% | -24.18B 474.43% | -23.91B 1.09% | -4.58B 80.83% | 29.67B 747.33% | -26.96B 190.88% | 12.89B 147.82% | 21.00B 62.84% | 12.41B 40.90% | -5.32B 142.88% | 27.70B 620.47% | 1.89B 93.16% | -1.89B 199.73% | -1.68B 10.84% | -4.17B 147.63% | 1.93B 146.20% | 6.80B 252.92% | -12.73B 287.17% | -457.76M 96.40% | 1.16B 354.39% | -6.29B 640.01% | 385.74M 106.13% | 12.08B 3,031.48% | 10.05B 16.84% | 21.29B 111.90% | -7.36B 134.59% | 25.32B 443.86% | -1.28B 105.07% |
All numbers in (except ratios and percentages)